(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.82%-63.27M | -17.16%-16.28M | -5.04%-16.25M | 9.69%-16.45M | 21.50%-14.29M | 34.71%-65.78M | 26.56%-13.89M | |||
Net income from continuing operations | ---- | ---- | ---- | 10.35%-81.89M | -2.16%-21.92M | 12.68%-18.6M | 5.62%-24.49M | 25.44%-16.88M | 7.55%-91.35M | 2.74%-21.46M |
Operating gains losses | ---- | ---- | ---- | 140.88%2.19M | 129.07%675K | 149.55%611K | --0 | 641.80%905K | -257.57%-5.36M | -3,037.84%-2.32M |
Depreciation and amortization | ---- | ---- | ---- | -6.23%4.11M | -13.45%927K | -11.13%990K | -1.54%1.09M | 1.10%1.11M | 2.72%4.38M | -5.14%1.07M |
Deferred tax | ---- | ---- | ---- | 9.79%-212K | 16.67%-40K | -2.22%-46K | 11.25%-71K | 11.29%-55K | 71.31%-235K | 26.15%-48K |
Other non cash items | ---- | ---- | ---- | -30.68%11.35M | -26.04%2.99M | 13.74%3.67M | -18.57%4.67M | -99.14%29K | 305.30%16.38M | 36.90%4.04M |
Change In working capital | ---- | ---- | ---- | -150.77%-2.47M | -100.43%-16K | -514.84%-3.66M | -33.52%944K | 122.61%263K | 157.84%4.87M | 229.89%3.73M |
-Change in receivables | ---- | ---- | ---- | -1,890.00%-2.51M | 8.76%1.34M | -855.23%-3.1M | -197.64%-1.26M | 148.06%519K | 108.05%140K | 387.41%1.23M |
-Change in prepaid assets | ---- | ---- | ---- | 6.11%1.65M | 25.99%824K | -47.74%1.25M | 47.03%-1.77M | -27.18%1.34M | 830.05%1.56M | -67.66%654K |
-Change in payables and accrued expense | ---- | ---- | ---- | -108.33%-398K | -124.55%-1M | -40.36%-2M | -2.69%5M | 20.82%-2.39M | 194.39%4.78M | 190.16%4.09M |
-Change in other working capital | ---- | ---- | ---- | 24.02%-1.22M | 47.50%-1.18M | 139.35%194K | -2,427.27%-1.02M | -27.52%790K | -14.09%-1.6M | -3,400.00%-2.24M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | ---- | ---- | ---- | 3.82%-63.27M | -17.16%-16.28M | -5.04%-16.25M | 9.69%-16.45M | 21.50%-14.29M | 34.71%-65.78M | 26.56%-13.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29.63%19K | 214.71%39K | 37.44%-127K | 16.38%-194K | 134.04%16K | 148.21%27K | -13.33%-34K | -105.05%-203K | 85.91%-232K | 78.92%-47K |
Net PPE purchase and sale | -251.85%-41K | 385.29%97K | -14.38%-175K | -68.15%-264K | -121.28%-104K | 485.71%27K | -750.00%-34K | -54.55%-153K | 90.47%-157K | 78.92%-47K |
Net intangibles purchase and sale | --0 | --0 | 80.00%-10K | 33.33%-50K | --0 | --0 | --0 | ---50K | ---75K | --0 |
Net business purchase and sale | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | --60K | ---- | --58K | --120K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -29.63%19K | 214.71%39K | 37.44%-127K | 16.38%-194K | 134.04%16K | 148.21%27K | -13.33%-34K | -105.05%-203K | 85.91%-232K | 78.92%-47K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 559.23%11.67M | 1,830.52%34.82M | -107.99%-3.22M | 854.83%74.5M | 1,848.96%38.76M | 1.17%-2.54M | 31.40%-2.01M | 1,974.33%40.3M | -109.09%-9.87M | 0.94%-2.22M |
Net issuance payments of debt | -1,440.03%-10.5M | -150.34%-1.1M | -56.12%-1.05M | 58.02%-2.66M | -101.63%-865K | 40.44%-682K | 89.21%-439K | 2.33%-670K | -115.86%-6.33M | 48.38%-429K |
Net common stock issuance | --25.69M | --39.71M | --0 | 42,309.09%88.64M | --43.57M | --0 | --0 | 30,556.46%45.07M | -99.80%209K | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | --0 | --0 | --0 | ---- | ---- | ---- | -37.69%8.08M | --0 |
Net other financing activities | -365.17%-1.96M | -1,472.79%-2.31M | 70.32%-806K | 4.97%-5.46M | -10,790.00%-2.18M | -603.33%-422K | 97.31%-147K | -1,231.37%-2.72M | -212.45%-5.75M | 92.86%-20K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 559.23%11.67M | 1,830.52%34.82M | -107.99%-3.22M | 854.83%74.5M | 1,848.96%38.76M | 1.17%-2.54M | 31.40%-2.01M | 1,974.33%40.3M | -109.09%-9.87M | 0.94%-2.22M |
Net cash flow | ||||||||||
Beginning cash position | 14.69%77.55M | -37.81%53.18M | 17.98%71.32M | -55.84%60.45M | -36.43%48.8M | -28.71%67.62M | -26.26%85.5M | -55.84%60.45M | 5.84%136.88M | -51.50%76.76M |
Current changes in cash | 100.23%43K | 221.78%22.53M | -168.15%-17.59M | 114.55%11.04M | 239.23%22.5M | -3.69%-18.76M | 12.66%-18.5M | 226.21%25.81M | -1,336.30%-75.88M | 24.43%-16.16M |
Effect of exchange rate changes | -2,101.79%-1.23M | 199.51%1.85M | 26.69%-552K | 69.45%-168K | 115.38%24K | -800.00%-56K | 722.67%617K | -57.86%-753K | -138.87%-550K | -7,700.00%-156K |
End cash Position | 56.49%76.36M | 14.69%77.55M | -37.81%53.18M | 17.98%71.32M | 17.98%71.32M | -36.43%48.8M | -28.71%67.62M | -26.26%85.5M | -55.84%60.45M | -55.84%60.45M |
Free cash flow | 28.26%-11.69M | 25.12%-12.35M | 0.42%-14.43M | 3.68%-63.58M | -17.03%-16.32M | -4.92%-16.29M | 9.65%-16.49M | 20.81%-14.49M | 35.53%-66.01M | 27.17%-13.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data