(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 104.68%32.97M | 77.47%31.41M | 37.67%25.63M | 37.67%25.63M | 18.55%17.57M | -24.90%16.11M | -16.66%17.7M | -4.33%18.62M | -4.33%18.62M | -5.41%14.82M |
-Cash and cash equivalents | 13.24%616K | -43.94%458K | -31.96%347K | -31.96%347K | 520.00%465K | 17.75%544K | -4.33%817K | -60.19%510K | -60.19%510K | -93.68%75K |
-Accounts receivable | -12.00%176K | 34.26%337K | 33.33%256K | 33.33%256K | 46.21%193K | 45.99%200K | 31.41%251K | 4.92%192K | 4.92%192K | 0.76%132K |
Total current assets | 102.07%33.25M | 75.90%31.83M | 34.27%25.94M | 34.27%25.94M | 17.94%17.85M | -24.44%16.45M | -16.12%18.09M | -2.26%19.32M | -2.26%19.32M | -5.00%15.14M |
Non current assets | ||||||||||
Investment properties | ---- | --179.77M | 62.40%158.15M | 62.40%158.15M | ---- | ---- | ---- | --97.38M | --97.38M | ---- |
-Long term equity investment | -22.57%295K | --317K | --339K | --339K | 2,150.00%360K | 1,090.63%381K | ---- | ---- | ---- | -79.22%16K |
-Including:Available-for-sale securities | ---- | ---- | 62.40%158.15M | 62.40%158.15M | ---- | ---- | ---- | --97.38M | --97.38M | ---- |
-Other intangible assets | 0.41%68M | 0.48%67.76M | 0.88%67.8M | 0.88%67.8M | 1.18%67.76M | 1.54%67.73M | 1.98%67.44M | 1.04%67.2M | 1.04%67.2M | 0.87%66.96M |
Regulatory assets | -14.10%262K | 22.77%399K | -55.92%305K | -55.92%305K | -7.53%270K | 15.97%305K | 15.66%325K | 172.44%692K | 172.44%692K | 46.73%292K |
Total assets | -18.10%86K | -16.22%62K | -35.53%49K | -35.53%49K | -51.88%77K | -16.67%105K | -17.78%74K | 7.04%76K | 7.04%76K | 135.29%160K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 475.29%17.3M | 639.65%16.66M | 624.29%8.71M | 624.29%8.71M | 8,722.95%5.38M | 4,911.67%3.01M | 3,782.76%2.25M | 2,046.43%1.2M | 2,046.43%1.2M | 10.91%61K |
-Current debt | 487.67%17.21M | 651.61%16.57M | 657.16%8.62M | 657.16%8.62M | --5.3M | --2.93M | --2.21M | --1.14M | --1.14M | ---- |
-Current capital lease obligation | 10.26%86K | 78.72%84K | 30.16%82K | 30.16%82K | 31.15%80K | 30.00%78K | -18.97%47K | 12.50%63K | 12.50%63K | 10.91%61K |
-accounts payable | 386.15%316K | 642.59%401K | 45.00%116K | 45.00%116K | -60.38%42K | 51.16%65K | -73.13%54K | 35.59%80K | 35.59%80K | 100.00%106K |
-Total tax payable | 1,557.74%6.32M | --3.29M | --598K | --598K | 2,150.00%360K | 1,090.63%381K | --0 | --0 | --0 | -79.22%16K |
-Due to related parties current | 35.03%1.6M | 13.27%1.52M | 2.97%1.18M | 2.97%1.18M | 5.68%1.15M | 8.74%1.18M | 3.71%1.34M | 24.10%1.14M | 24.10%1.14M | 24.26%1.09M |
-Other payable | ---- | -2.17%315K | -1.93%305K | -1.93%305K | -0.96%308K | -3.35%317K | 0.00%322K | -3.12%311K | -3.12%311K | -4.31%311K |
Current accrued expenses | 476.92%75K | -27.14%51K | 225.93%88K | 225.93%88K | -6.94%67K | -75.93%13K | -5.41%70K | -61.43%27K | -61.43%27K | 1.41%72K |
Current liabilities | 351.98%19.29M | 401.16%18.63M | 311.38%10.09M | 311.38%10.09M | 399.55%6.64M | 243.01%4.27M | 128.60%3.72M | 121.70%2.45M | 121.70%2.45M | 10.47%1.33M |
Non current liabilities | ||||||||||
-Long term debt | -22.57%295K | --317K | --339K | --339K | 2,150.00%360K | 1,090.63%381K | ---- | --0 | --0 | -79.22%16K |
Non current accrued expenses | -19.89%419K | 297.32%445K | 293.33%472K | 293.33%472K | 278.63%496K | 293.23%523K | -14.50%112K | -7.69%120K | -7.69%120K | -9.66%131K |
Total non current liabilities | 450.82%25.6M | 489.64%21.92M | 335.77%10.69M | 335.77%10.69M | 420.36%7M | 264.26%4.65M | 122.04%3.72M | 109.75%2.45M | 109.75%2.45M | 5.07%1.35M |
Shareholders'equity | ||||||||||
Share capital | 0.51%284.32M | 0.46%284.19M | 0.35%283.62M | 0.35%283.62M | 0.39%283.28M | 0.46%282.88M | 0.48%282.88M | 0.89%282.62M | 0.89%282.62M | 0.80%282.17M |
-common stock | 0.51%284.32M | 0.46%284.19M | 0.35%283.62M | 0.35%283.62M | 0.39%283.28M | 0.46%282.88M | 0.48%282.88M | 0.89%282.62M | 0.89%282.62M | 0.80%282.17M |
Gains losses not affecting retained earnings | 115.02%169.31M | 60.36%147.67M | 69.18%128.94M | 69.18%128.94M | 39.60%96.49M | -28.84%78.74M | 8.79%92.09M | -17.53%76.21M | -17.53%76.21M | -10.45%69.12M |
Noncontrolling interests | ---- | ---- | --0 | --0 | -88.89%153K | -82.51%280K | -84.46%255K | -55.56%760K | -55.56%760K | -34.68%1.38M |
Total equity | 102.21%238.36M | 57.92%212.35M | 56.81%184.86M | 56.81%184.86M | 31.47%139.56M | -26.76%117.88M | 2.82%134.47M | -14.58%117.89M | -14.58%117.89M | -9.32%106.16M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.