(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 390.40%24.62M | -5.79%83.78M | 110.86%35.18M | -2.69%28.45M | -27.20%15.14M | -77.41%5.02M | 0.76%88.94M | -4.55%16.68M | 25.30%29.23M | -31.76%20.79M |
Net income from continuing operations | -33.67%20.58M | -1.60%107.13M | 37.91%31.05M | -44.61%13.09M | 26.03%31.96M | -16.96%31.03M | 19.88%108.87M | -28.89%22.51M | -0.19%23.63M | 26.44%25.36M |
Operating gains losses | 13.85%296K | -84.82%337K | -87.67%146K | -145.33%-388K | -44.43%319K | 165.99%260K | 37.80%2.22M | --1.18M | --856K | --574K |
Depreciation and amortization | 2.28%5.29M | 3.07%22.11M | 12.37%5.84M | 8.42%5.78M | 0.30%5.32M | -8.01%5.17M | 12.38%21.46M | -4.17%5.2M | 1.72%5.33M | 3.70%5.3M |
Deferred tax | 12.57%645K | -499.70%-4.04M | -246.92%-1.93M | -893.21%-4.24M | 800.90%1.56M | 65.13%573K | -85.07%1.01M | -79.18%1.31M | -121.00%-427K | 75.87%-222K |
Other non cash items | 4,200.00%4.26M | 3,935.05%7.83M | 1,501.72%3.25M | 733.97%4.37M | 187.70%107K | 312.50%99K | 101.20%194K | 98.55%-232K | 423.46%524K | ---122K |
Change In working capital | 77.31%-7.56M | -58.21%-79.61M | 41.31%-9.22M | -542.81%-10.51M | -144.40%-26.55M | -50.73%-33.33M | -159.32%-50.32M | -32.20%-15.71M | 79.40%-1.64M | -329.10%-10.86M |
-Change in receivables | 158.55%11.26M | -93.00%-32.4M | -1,346.59%-17.42M | 954.63%20.85M | -368.96%-16.61M | -100.26%-19.23M | -178.33%-16.79M | -173.06%-1.2M | 83.96%-2.44M | -129.81%-3.54M |
-Change in inventory | 88.67%-2.12M | -5.80%-46.92M | 64.32%-4.91M | 67.81%-995K | -61.55%-22.31M | -36.59%-18.71M | -212.02%-44.35M | -107.53%-13.75M | 56.95%-3.09M | -159.04%-13.81M |
-Change in prepaid assets | 46.79%-1.9M | 67.23%-481K | 139.35%1.04M | -37.82%559K | 484.14%1.5M | -644.60%-3.58M | -156.77%-1.47M | -290.80%-2.63M | -57.25%899K | -309.09%-391K |
-Change in payables and accrued expense | -1,906.22%-19.04M | -143.27%-4.43M | 865.09%10.02M | -834.67%-31.05M | 45.01%17.55M | 80.12%-949K | 124.08%10.25M | 50.57%-1.31M | -59.74%4.23M | 1,999.69%12.1M |
-Change in other working capital | -53.56%4.24M | 126.46%4.62M | -35.64%2.05M | 109.76%120K | -28.00%-6.68M | 72.27%9.13M | 132.31%2.04M | 156.61%3.19M | -166.25%-1.23M | -285.31%-5.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 390.40%24.62M | -5.79%83.78M | 110.86%35.18M | -2.69%28.45M | -27.20%15.14M | -77.41%5.02M | 0.76%88.94M | -4.55%16.68M | 25.30%29.23M | -31.76%20.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -60.91%-27.27M | -233.05%-159.24M | 21.79%-12.55M | 9.60%-11.1M | -1,492.32%-118.64M | -40.82%-16.95M | 73.82%-47.81M | -345.14%-16.05M | 35.13%-12.28M | 95.25%-7.45M |
Net PPE purchase and sale | -66.45%-27.03M | -21.94%-55.27M | 18.01%-13.21M | -7.88%-12.01M | -85.60%-13.82M | -52.57%-16.24M | 4.36%-45.32M | -58.96%-16.11M | 41.18%-11.13M | -18.61%-7.45M |
Net business purchase and sale | ---- | -3,590.82%-103.71M | --0 | 156.98%686K | ---- | ---- | 98.13%-2.81M | -558.73%-578K | -8,500.00%-1.2M | --0 |
Net other investing changes | 66.10%-240K | -182.19%-263K | 2.83%653K | 307.41%220K | -7,033.33%-428K | -95.04%-708K | -97.90%320K | -96.16%635K | 1,250.00%54K | 80.65%-6K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -60.91%-27.27M | -233.05%-159.24M | 21.79%-12.55M | 9.60%-11.1M | -1,492.32%-118.64M | -40.82%-16.95M | 73.82%-47.81M | -345.14%-16.05M | 35.13%-12.28M | 95.25%-7.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 188.22%3.77M | 411.05%45.92M | -831.82%-32.27M | -208.57%-11.27M | 2,803.55%93.73M | -2.10%-4.27M | -115.66%-14.76M | 81.38%-3.46M | 85.66%-3.65M | -102.46%-3.47M |
Net issuance payments of debt | 1,775.00%13.4M | 1,786.75%57.4M | -3,600.00%-29.6M | -769.57%-8.6M | 12,045.48%96.4M | 0.87%-800K | -103.04%-3.4M | 91.63%-800K | 95.67%-989K | -100.56%-807K |
Net common stock issuance | -769.04%-6.96M | -12.03%-801K | --0 | --0 | --0 | -12.18%-801K | 6.78%-715K | ---1K | 50.00%-1K | 101.10%1K |
Cash dividends paid | -0.11%-2.67M | -0.27%-10.68M | -0.26%-2.67M | -0.26%-2.67M | -0.26%-2.67M | -0.30%-2.67M | -6.28%-10.65M | -0.26%-2.66M | -0.26%-2.66M | -0.23%-2.66M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 188.22%3.77M | 411.05%45.92M | -831.82%-32.27M | -208.57%-11.27M | 2,803.55%93.73M | -2.10%-4.27M | -115.66%-14.76M | 81.38%-3.46M | 85.66%-3.65M | -102.46%-3.47M |
Net cash flow | ||||||||||
Beginning cash position | -61.60%18.39M | 122.04%47.89M | -44.69%28.03M | -41.31%21.96M | 16.24%31.73M | 122.04%47.89M | -0.43%21.57M | 213.54%50.67M | 0.46%37.42M | 20.85%27.3M |
Current changes in cash | 106.94%1.12M | -212.05%-29.54M | -240.86%-9.64M | -54.30%6.08M | -199.05%-9.78M | -369.23%-16.19M | 38,301.45%26.36M | -152.11%-2.83M | 163.11%13.3M | -32.64%9.87M |
Effect of exchange rate changes | -145.45%-15K | 189.47%34K | -97.73%1K | 81.40%-8K | -96.79%8K | 111.46%33K | -52.00%-38K | 291.30%44K | -760.00%-43K | 8,200.00%249K |
End cash Position | -38.55%19.5M | -61.60%18.39M | -61.60%18.39M | -44.69%28.03M | -41.31%21.96M | 16.24%31.73M | 122.04%47.89M | 122.04%47.89M | 213.54%50.67M | 0.46%37.42M |
Free cash flow | 78.58%-2.4M | -34.62%28.52M | 3,708.15%21.97M | -9.18%16.44M | -90.13%1.32M | -196.79%-11.22M | 6.70%43.61M | -92.15%577K | 310.52%18.1M | -44.83%13.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data