AU Stock MarketDetailed Quotes

MGR Mirvac Group

Watchlist
  • 1.950
  • -0.035-1.76%
20min DelayNot Open May 29 16:00 AET
7.69BMarket Cap-46428P/E (Static)

Mirvac Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
-19.80%1.8B
26.43%2.25B
-13.98%1.78B
-4.39%2.07B
1.65%2.16B
-5.26%2.13B
-1.71%2.25B
37.38%2.28B
-9.90%1.66B
30.35%1.85B
Operating revenue
-19.80%1.8B
26.43%2.25B
-13.98%1.78B
-4.39%2.07B
1.65%2.16B
-5.26%2.13B
-1.71%2.25B
37.38%2.28B
-9.90%1.66B
30.35%1.85B
Cost of revenue
-27.67%1B
39.36%1.39B
-18.63%996M
-2.39%1.22B
3.13%1.25B
-11.43%1.22B
-7.48%1.37B
59.98%1.48B
-15.67%927.6M
30.89%1.1B
Gross profit
-7.09%799M
9.97%860M
-7.24%782M
-7.16%843M
-0.33%908M
4.47%911M
9.00%872M
8.84%800M
-1.40%735M
29.57%745.4M
Operating expense
1.10%366M
17.92%362M
-6.97%307M
25.00%330M
1.93%264M
4.44%259M
-1.20%248M
-1.03%251M
19.06%253.6M
-52.03%213M
Selling and administrative expenses
1.19%170M
17.48%168M
-3.38%143M
-15.91%148M
-3.30%176M
16.67%182M
-9.30%156M
2.99%172M
22.70%167M
14.56%136.1M
-Selling and marketing expense
-13.04%40M
35.29%46M
-10.53%34M
11.76%38M
-15.00%34M
-11.11%40M
-4.26%45M
1.95%47M
48.71%46.1M
41.55%31M
-General and administrative expense
6.56%130M
11.93%122M
-0.91%109M
-22.54%110M
0.00%142M
27.93%142M
-11.20%111M
3.39%125M
15.03%120.9M
8.46%105.1M
Depreciation amortization depletion
-12.05%73M
16.90%83M
-6.58%71M
46.15%76M
26.83%52M
20.59%41M
13.33%34M
-1.32%30M
2.70%30.4M
-5.43%29.6M
-Depreciation and amortization
-12.05%73M
16.90%83M
-6.58%71M
46.15%76M
26.83%52M
20.59%41M
13.33%34M
-1.32%30M
2.70%30.4M
-5.43%29.6M
Provision for doubtful accounts
----
20.00%24M
-60.78%20M
--51M
----
----
----
----
----
----
Other operating expenses
41.38%123M
19.18%87M
32.73%73M
52.78%55M
0.00%36M
-37.93%36M
18.37%58M
-12.81%49M
18.82%56.2M
-83.91%47.3M
Operating profit
-13.05%433M
4.84%498M
-7.41%475M
-20.34%513M
-1.23%644M
4.49%652M
13.66%624M
14.04%549M
-9.58%481.4M
305.48%532.4M
Net non-operating interest income (expenses)
-56.04%-142M
14.95%-91M
0.00%-107M
12.30%-107M
19.21%-122M
-0.67%-151M
-22.95%-150M
-8.44%-122M
8.24%-112.5M
-79.50%-122.6M
Non-operating interest income
100.00%10M
0.00%5M
-58.33%5M
200.00%12M
-60.00%4M
-16.67%10M
-20.00%12M
-53.99%15M
46.85%32.6M
18.09%22.2M
Non-operating interest expense
61.29%150M
-14.68%93M
-6.03%109M
-7.94%116M
-21.74%126M
-0.62%161M
18.25%162M
-5.58%137M
0.21%145.1M
66.25%144.8M
Total other finance cost
-33.33%2M
0.00%3M
0.00%3M
--3M
----
----
----
----
----
----
Other net income (expenses)
-181.83%-473M
2.12%578M
219.77%566M
-67.76%177M
-17.44%549M
5.56%665M
-3.82%630M
152.90%655M
408.84%259M
-1.74%50.9M
Special income (charges)
---44M
----
----
----
----
----
----
----
99.57%-100K
22.19%-23.5M
-Less:Restructuring and mergern&acquisition
--9M
----
----
----
----
----
----
----
----
----
-Less:Impairment of capital assets
----
----
----
----
----
----
----
----
-100.86%-200K
-23.10%23.3M
-Less:Other special charges
--35M
----
----
----
----
----
----
----
----
----
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
----
----
-50.00%-300K
-300.00%-200K
Other non-operating income (expenses)
-199.57%-467M
2.63%469M
893.48%457M
-90.42%46M
-8.05%480M
8.07%522M
-10.56%483M
182.57%540M
594.91%191.1M
-60.49%27.5M
Income before tax
-118.48%-182M
5.46%985M
60.21%934M
-45.56%583M
-8.15%1.07B
5.62%1.17B
2.70%1.1B
71.21%1.08B
36.29%627.9M
301.31%460.7M
Income tax
-121.79%-17M
122.86%78M
75.00%35M
-61.54%20M
-32.47%52M
228.33%77M
-242.86%-60M
133.33%42M
34.33%18M
156.54%13.4M
Earnings from equity interest net of tax
Net income
-118.19%-165M
0.89%907M
59.68%899M
-44.75%563M
-6.43%1.02B
-6.44%1.09B
12.68%1.16B
69.37%1.03B
36.35%609.9M
219.73%447.3M
Net income continuous operations
-118.19%-165M
0.89%907M
59.68%899M
-44.75%563M
-6.43%1.02B
-6.44%1.09B
12.68%1.16B
69.37%1.03B
36.35%609.9M
222.96%447.3M
Noncontrolling interests
150.00%1M
-140.00%-2M
5M
Net income attributable to the company
-118.21%-165M
0.55%906M
61.47%901M
-45.24%558M
-6.43%1.02B
-6.44%1.09B
12.68%1.16B
69.37%1.03B
36.35%609.9M
219.73%447.3M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-118.21%-165M
0.55%906M
61.47%901M
-45.24%558M
-6.43%1.02B
-6.44%1.09B
12.68%1.16B
69.37%1.03B
36.35%609.9M
219.73%447.3M
Diluted earnings per share
-118.26%-0.042
0.44%0.23
61.27%0.229
-48.55%0.142
-6.12%0.276
-6.37%0.294
12.54%0.314
68.99%0.279
35.44%0.1651
200.25%0.1219
Basic earnings per share
-118.26%-0.042
0.44%0.23
61.27%0.229
-48.55%0.142
-6.12%0.276
-6.37%0.294
12.54%0.314
69.09%0.279
35.58%0.165
200.49%0.1217
Dividend per share
2.94%0.105
3.03%0.102
8.79%0.099
-21.55%0.091
5.45%0.116
5.77%0.11
5.05%0.104
5.32%0.099
4.44%0.094
3.45%0.09
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue -19.80%1.8B26.43%2.25B-13.98%1.78B-4.39%2.07B1.65%2.16B-5.26%2.13B-1.71%2.25B37.38%2.28B-9.90%1.66B30.35%1.85B
Operating revenue -19.80%1.8B26.43%2.25B-13.98%1.78B-4.39%2.07B1.65%2.16B-5.26%2.13B-1.71%2.25B37.38%2.28B-9.90%1.66B30.35%1.85B
Cost of revenue -27.67%1B39.36%1.39B-18.63%996M-2.39%1.22B3.13%1.25B-11.43%1.22B-7.48%1.37B59.98%1.48B-15.67%927.6M30.89%1.1B
Gross profit -7.09%799M9.97%860M-7.24%782M-7.16%843M-0.33%908M4.47%911M9.00%872M8.84%800M-1.40%735M29.57%745.4M
Operating expense 1.10%366M17.92%362M-6.97%307M25.00%330M1.93%264M4.44%259M-1.20%248M-1.03%251M19.06%253.6M-52.03%213M
Selling and administrative expenses 1.19%170M17.48%168M-3.38%143M-15.91%148M-3.30%176M16.67%182M-9.30%156M2.99%172M22.70%167M14.56%136.1M
-Selling and marketing expense -13.04%40M35.29%46M-10.53%34M11.76%38M-15.00%34M-11.11%40M-4.26%45M1.95%47M48.71%46.1M41.55%31M
-General and administrative expense 6.56%130M11.93%122M-0.91%109M-22.54%110M0.00%142M27.93%142M-11.20%111M3.39%125M15.03%120.9M8.46%105.1M
Depreciation amortization depletion -12.05%73M16.90%83M-6.58%71M46.15%76M26.83%52M20.59%41M13.33%34M-1.32%30M2.70%30.4M-5.43%29.6M
-Depreciation and amortization -12.05%73M16.90%83M-6.58%71M46.15%76M26.83%52M20.59%41M13.33%34M-1.32%30M2.70%30.4M-5.43%29.6M
Provision for doubtful accounts ----20.00%24M-60.78%20M--51M------------------------
Other operating expenses 41.38%123M19.18%87M32.73%73M52.78%55M0.00%36M-37.93%36M18.37%58M-12.81%49M18.82%56.2M-83.91%47.3M
Operating profit -13.05%433M4.84%498M-7.41%475M-20.34%513M-1.23%644M4.49%652M13.66%624M14.04%549M-9.58%481.4M305.48%532.4M
Net non-operating interest income (expenses) -56.04%-142M14.95%-91M0.00%-107M12.30%-107M19.21%-122M-0.67%-151M-22.95%-150M-8.44%-122M8.24%-112.5M-79.50%-122.6M
Non-operating interest income 100.00%10M0.00%5M-58.33%5M200.00%12M-60.00%4M-16.67%10M-20.00%12M-53.99%15M46.85%32.6M18.09%22.2M
Non-operating interest expense 61.29%150M-14.68%93M-6.03%109M-7.94%116M-21.74%126M-0.62%161M18.25%162M-5.58%137M0.21%145.1M66.25%144.8M
Total other finance cost -33.33%2M0.00%3M0.00%3M--3M------------------------
Other net income (expenses) -181.83%-473M2.12%578M219.77%566M-67.76%177M-17.44%549M5.56%665M-3.82%630M152.90%655M408.84%259M-1.74%50.9M
Special income (charges) ---44M----------------------------99.57%-100K22.19%-23.5M
-Less:Restructuring and mergern&acquisition --9M------------------------------------
-Less:Impairment of capital assets ---------------------------------100.86%-200K-23.10%23.3M
-Less:Other special charges --35M------------------------------------
-Gain on sale of property,plant,equipment ---------------------------------50.00%-300K-300.00%-200K
Other non-operating income (expenses) -199.57%-467M2.63%469M893.48%457M-90.42%46M-8.05%480M8.07%522M-10.56%483M182.57%540M594.91%191.1M-60.49%27.5M
Income before tax -118.48%-182M5.46%985M60.21%934M-45.56%583M-8.15%1.07B5.62%1.17B2.70%1.1B71.21%1.08B36.29%627.9M301.31%460.7M
Income tax -121.79%-17M122.86%78M75.00%35M-61.54%20M-32.47%52M228.33%77M-242.86%-60M133.33%42M34.33%18M156.54%13.4M
Earnings from equity interest net of tax
Net income -118.19%-165M0.89%907M59.68%899M-44.75%563M-6.43%1.02B-6.44%1.09B12.68%1.16B69.37%1.03B36.35%609.9M219.73%447.3M
Net income continuous operations -118.19%-165M0.89%907M59.68%899M-44.75%563M-6.43%1.02B-6.44%1.09B12.68%1.16B69.37%1.03B36.35%609.9M222.96%447.3M
Noncontrolling interests 150.00%1M-140.00%-2M5M
Net income attributable to the company -118.21%-165M0.55%906M61.47%901M-45.24%558M-6.43%1.02B-6.44%1.09B12.68%1.16B69.37%1.03B36.35%609.9M219.73%447.3M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -118.21%-165M0.55%906M61.47%901M-45.24%558M-6.43%1.02B-6.44%1.09B12.68%1.16B69.37%1.03B36.35%609.9M219.73%447.3M
Diluted earnings per share -118.26%-0.0420.44%0.2361.27%0.229-48.55%0.142-6.12%0.276-6.37%0.29412.54%0.31468.99%0.27935.44%0.1651200.25%0.1219
Basic earnings per share -118.26%-0.0420.44%0.2361.27%0.229-48.55%0.142-6.12%0.276-6.37%0.29412.54%0.31469.09%0.27935.58%0.165200.49%0.1217
Dividend per share 2.94%0.1053.03%0.1028.79%0.099-21.55%0.0915.45%0.1165.77%0.115.05%0.1045.32%0.0994.44%0.0943.45%0.09
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg