Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -49.94%11.03M | -49.94%11.03M | -2.93%22.04M | -2.93%22.04M | -78.63%22.71M | -78.63%22.71M | 36.68%106.27M | 36.68%106.27M | 548.35%77.75M | 548.35%77.75M |
| -Cash and cash equivalents | -49.94%11.03M | -49.94%11.03M | -2.93%22.04M | -2.93%22.04M | -78.63%22.71M | -78.63%22.71M | 36.68%106.27M | 36.68%106.27M | 548.35%77.75M | 548.35%77.75M |
| Receivables | -2.45%15.78M | -2.45%15.78M | 2.27%16.17M | 2.27%16.17M | 89.15%15.82M | 89.15%15.82M | -6.83%8.36M | -6.83%8.36M | -66.47%8.97M | -66.47%8.97M |
| -Accounts receivable | -10.11%3.71M | -10.11%3.71M | 8.57%4.13M | 8.57%4.13M | -9.63%3.8M | -9.63%3.8M | -40.26%4.21M | -40.26%4.21M | 91.74%7.04M | 91.74%7.04M |
| -Other receivables | -0.28%12.35M | -0.28%12.35M | 1.05%12.39M | 1.05%12.39M | 151.09%12.26M | 151.09%12.26M | 109.38%4.88M | 109.38%4.88M | -90.55%2.33M | -90.55%2.33M |
| -Recievables adjustments allowances | 16.35%-284.27K | 16.35%-284.27K | -38.78%-339.82K | -38.78%-339.82K | 66.39%-244.86K | 66.39%-244.86K | -81.76%-728.46K | -81.76%-728.46K | 74.75%-400.77K | 74.75%-400.77K |
| Inventory | 0.21%214.38M | 0.21%214.38M | -3.29%213.93M | -3.29%213.93M | 9.89%221.2M | 9.89%221.2M | 9.40%201.29M | 9.40%201.29M | -3.82%184M | -3.82%184M |
| Current deferred assets | 938.52%7.99M | 938.52%7.99M | 2.59%769.23K | 2.59%769.23K | -28.36%749.81K | -28.36%749.81K | 33.08%1.05M | 33.08%1.05M | -76.78%786.5K | -76.78%786.5K |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.47M | --15.47M |
| Other current assets | -19.36%7.17M | -19.36%7.17M | 48.12%8.89M | 48.12%8.89M | -13.62%6M | -13.62%6M | 62.33%6.95M | 62.33%6.95M | 40.95%4.28M | 40.95%4.28M |
| Total current assets | -2.08%256.35M | -2.08%256.35M | -1.75%261.8M | -1.75%261.8M | -17.73%266.47M | -17.73%266.47M | 11.21%323.91M | 11.21%323.91M | 23.16%291.25M | 23.16%291.25M |
| Non current assets | ||||||||||
| Net PPE | -11.27%187.8M | -11.27%187.8M | -1.21%211.64M | -1.21%211.64M | 30.20%214.23M | 30.20%214.23M | 7.59%164.54M | 7.59%164.54M | -15.61%152.93M | -15.61%152.93M |
| -Gross PPE | 5.63%617.97M | 5.63%617.97M | 11.25%585.01M | 11.25%585.01M | 22.72%525.83M | 22.72%525.83M | 21.25%428.49M | 21.25%428.49M | 2.46%353.39M | 2.46%353.39M |
| -Accumulated depreciation | -15.21%-430.17M | -15.21%-430.17M | -19.82%-373.37M | -19.82%-373.37M | -18.05%-311.6M | -18.05%-311.6M | -31.68%-263.95M | -31.68%-263.95M | -22.48%-200.46M | -22.48%-200.46M |
| Non current accounts receivable | 22.64%1.33M | 22.64%1.33M | -0.10%1.08M | -0.10%1.08M | 330.22%1.08M | 330.22%1.08M | --251.69K | --251.69K | ---- | ---- |
| Goodwill and other intangible assets | -19.08%51.11M | -19.08%51.11M | 7.65%63.16M | 7.65%63.16M | 381.51%58.67M | 381.51%58.67M | -65.47%12.18M | -65.47%12.18M | 34.97%35.29M | 34.97%35.29M |
| -Goodwill | -1.45%20.7M | -1.45%20.7M | 9.07%21M | 9.07%21M | --19.26M | --19.26M | ---- | ---- | ---- | ---- |
| -Other intangible assets | -27.87%30.41M | -27.87%30.41M | 6.96%42.15M | 6.96%42.15M | 223.46%39.41M | 223.46%39.41M | -65.47%12.18M | -65.47%12.18M | 34.97%35.29M | 34.97%35.29M |
| Non current deferred assets | 6.81%61.28M | 6.81%61.28M | 7.33%57.37M | 7.33%57.37M | -17.66%53.45M | -17.66%53.45M | -0.27%64.92M | -0.27%64.92M | -18.33%65.1M | -18.33%65.1M |
| Other non current assets | -53.46%330.57K | -53.46%330.57K | -12.40%710.23K | -12.40%710.23K | -17.10%810.75K | -17.10%810.75K | -28.67%977.94K | -28.67%977.94K | -25.74%1.37M | -25.74%1.37M |
| Total non current assets | -9.62%301.84M | -9.62%301.84M | 1.74%333.97M | 1.74%333.97M | 35.15%328.25M | 35.15%328.25M | -4.64%242.87M | -4.64%242.87M | -15.22%254.69M | -15.22%254.69M |
| Total assets | -6.31%558.19M | -6.31%558.19M | 0.18%595.76M | 0.18%595.76M | 4.93%594.72M | 4.93%594.72M | 3.82%566.78M | 3.82%566.78M | 1.69%545.94M | 1.69%545.94M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -5.11%41.76M | -5.11%41.76M | -1.54%44.01M | -1.54%44.01M | 5.58%44.7M | 5.58%44.7M | 14.86%42.34M | 14.86%42.34M | -18.33%36.86M | -18.33%36.86M |
| -Current capital lease obligation | -5.11%41.76M | -5.11%41.76M | -1.54%44.01M | -1.54%44.01M | 5.58%44.7M | 5.58%44.7M | 14.86%42.34M | 14.86%42.34M | -18.33%36.86M | -18.33%36.86M |
| Payables | -0.66%73.96M | -0.66%73.96M | -3.92%74.45M | -3.92%74.45M | -10.86%77.49M | -10.86%77.49M | 9.38%86.92M | 9.38%86.92M | 15.16%79.47M | 15.16%79.47M |
| -accounts payable | 4.48%43.89M | 4.48%43.89M | -2.08%42.01M | -2.08%42.01M | -13.16%42.9M | -13.16%42.9M | 3.33%49.4M | 3.33%49.4M | 54.13%47.81M | 54.13%47.81M |
| -Other payable | -7.31%30.07M | -7.31%30.07M | -6.21%32.44M | -6.21%32.44M | -7.82%34.58M | -7.82%34.58M | 18.52%37.52M | 18.52%37.52M | -16.66%31.66M | -16.66%31.66M |
| Current provisions | -25.24%2.6M | -25.24%2.6M | -1.97%3.48M | -1.97%3.48M | -13.29%3.55M | -13.29%3.55M | 113.87%4.09M | 113.87%4.09M | -59.24%1.91M | -59.24%1.91M |
| Pension and other retirement benefit plans | -22.60%8.4M | -22.60%8.4M | -0.14%10.85M | -0.14%10.85M | -7.68%10.87M | -7.68%10.87M | -16.20%11.77M | -16.20%11.77M | -36.29%14.05M | -36.29%14.05M |
| Current deferred liabilities | 3.15%1.18M | 3.15%1.18M | -88.03%1.15M | -88.03%1.15M | 198.45%9.57M | 198.45%9.57M | 13.09%3.21M | 13.09%3.21M | 46.20%2.84M | 46.20%2.84M |
| Other current liabilities | -26.38%18.07M | -26.38%18.07M | 9.05%24.55M | 9.05%24.55M | -18.20%22.51M | -18.20%22.51M | -0.60%27.52M | -0.60%27.52M | -0.42%27.68M | -0.42%27.68M |
| Current liabilities | -7.89%145.97M | -7.89%145.97M | -6.05%158.48M | -6.05%158.48M | -4.07%168.68M | -4.07%168.68M | 8.01%175.85M | 8.01%175.85M | -4.58%162.8M | -4.58%162.8M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -11.98%166.58M | -11.98%166.58M | 33.75%189.25M | 33.75%189.25M | 39.64%141.49M | 39.64%141.49M | -5.11%101.33M | -5.11%101.33M | -21.15%106.78M | -21.15%106.78M |
| -Long term debt | -12.83%56.1M | -12.83%56.1M | 373.10%64.36M | 373.10%64.36M | --13.6M | --13.6M | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -11.54%110.48M | -11.54%110.48M | -2.34%124.89M | -2.34%124.89M | 26.22%127.89M | 26.22%127.89M | -5.11%101.33M | -5.11%101.33M | -13.88%106.78M | -13.88%106.78M |
| Long term provisions | 7.08%5.81M | 7.08%5.81M | -43.25%5.43M | -43.25%5.43M | 417.48%9.56M | 417.48%9.56M | -69.72%1.85M | -69.72%1.85M | -13.10%6.1M | -13.10%6.1M |
| Employee benefits | -4.51%2.29M | -4.51%2.29M | 5.45%2.4M | 5.45%2.4M | -64.81%2.27M | -64.81%2.27M | 247.35%6.46M | 247.35%6.46M | -2.10%1.86M | -2.10%1.86M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | --2.78M | --2.78M | ---- | ---- | ---- | ---- |
| Other non current liabilities | -6.98%53.82M | -6.98%53.82M | -10.52%57.86M | -10.52%57.86M | -0.49%64.66M | -0.49%64.66M | 7.24%64.98M | 7.24%64.98M | 5.74%60.59M | 5.74%60.59M |
| Total non current liabilities | -10.37%228.5M | -10.37%228.5M | 15.47%254.94M | 15.47%254.94M | 26.43%220.78M | 26.43%220.78M | -0.41%174.62M | -0.41%174.62M | -13.05%175.34M | -13.05%175.34M |
| Total liabilities | -9.42%374.48M | -9.42%374.48M | 6.15%413.42M | 6.15%413.42M | 11.13%389.46M | 11.13%389.46M | 3.64%350.46M | 3.64%350.46M | -9.17%338.14M | -9.17%338.14M |
| Shareholders'equity | ||||||||||
| Share capital | -0.78%13.84M | -0.78%13.84M | 15.32%13.95M | 15.32%13.95M | -4.23%12.09M | -4.23%12.09M | 4.14%12.63M | 4.14%12.63M | 2.84%12.13M | 2.84%12.13M |
| -common stock | -0.78%13.84M | -0.78%13.84M | 15.32%13.95M | 15.32%13.95M | -4.23%12.09M | -4.23%12.09M | 4.14%12.63M | 4.14%12.63M | 2.84%12.13M | 2.84%12.13M |
| Retained earnings | -0.11%168.32M | -0.11%168.32M | -11.46%168.51M | -11.46%168.51M | -4.81%190.33M | -4.81%190.33M | 4.61%199.95M | 4.61%199.95M | 29.06%191.14M | 29.06%191.14M |
| Gains losses not affecting retained earnings | 1,500.90%1.56M | 1,500.90%1.56M | -103.93%-111.45K | -103.93%-111.45K | -23.99%2.84M | -23.99%2.84M | -17.64%3.74M | -17.64%3.74M | -4.13%4.54M | -4.13%4.54M |
| Total stockholders'equity | 0.75%183.72M | 0.75%183.72M | -11.17%182.34M | -11.17%182.34M | -5.11%205.26M | -5.11%205.26M | 4.10%216.32M | 4.10%216.32M | 26.23%207.8M | 26.23%207.8M |
| Total equity | 0.75%183.72M | 0.75%183.72M | -11.17%182.34M | -11.17%182.34M | -5.11%205.26M | -5.11%205.26M | 4.10%216.32M | 4.10%216.32M | 26.23%207.8M | 26.23%207.8M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |