(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 139.56%8.05M | 69.49%-59.78M | 106.47%6.22M | 78.92%-2.34M | -241.65%-43.32M | 73.26%-20.35M | 50.33%-195.93M | -1.49%-96.1M | 90.28%-11.08M | 84.72%-12.68M |
Net income from continuing operations | 112.88%1.46M | 35.76%-38.57M | 59.25%-20.78M | 56.78%-3.53M | -376.18%-2.93M | -481.22%-11.33M | -325.34%-60.04M | -511.67%-50.99M | -159.87%-8.16M | -86.91%1.06M |
Operating gains losses | -712.73%-11.41M | -242.03%-9.95M | -108.63%-1.46M | -9.59%-7.28M | 45.60%-3.08M | 124.73%1.86M | 89.64%-2.91M | 286.18%16.92M | -180.33%-6.64M | -177.80%-5.66M |
Other non cash items | -2,531.25%-842K | ---1.05M | ---1.03M | ---- | ---- | ---32K | ---- | ---- | ---- | ---- |
Change in working capital | 288.12%19.32M | 93.09%-9.19M | 149.13%29.62M | 117.76%8.58M | -372.56%-37.12M | 85.05%-10.27M | 66.88%-132.87M | 38.75%-60.28M | 103.60%3.94M | 91.36%-7.85M |
-Change in receivables | 635.58%15.69M | 72.00%40.04M | 246.73%34.12M | 883.24%3.34M | -94.21%444K | -60.76%2.13M | 388.42%23.28M | 3,190.97%9.84M | 102.27%340K | 648.85%7.66M |
-Change in loss and loss adjustment expense reserves | -10.14%4.13M | 97.30%-4.19M | -80.14%4.9M | -241.24%-4.43M | 89.70%-9.26M | 104.95%4.6M | 58.97%-154.97M | 133.62%24.65M | 103.24%3.13M | 21.99%-89.92M |
-Change in deferred acquisition costs | -48.13%1.54M | -36.18%7.4M | -33.29%1.61M | -46.39%1.37M | -43.10%1.46M | -27.12%2.97M | -22.73%11.6M | -32.20%2.41M | 8.01%2.55M | -37.58%2.57M |
-Change in accrued investment income | 144.18%573K | -131.08%-387K | 64.59%1M | -93.96%216K | 90.61%-310K | -461.28%-1.3M | -76.90%1.25M | -64.68%610K | 859.25%3.58M | -337.21%-3.3M |
-Change in payables and accrued expense | 121.68%2.18M | -281.86%-33.13M | 90.26%-8.94M | 1,092.59%11.9M | -129.39%-26.03M | -149.19%-10.07M | 378.98%18.22M | -311.14%-91.78M | -85.69%998K | 188.37%88.54M |
-Change in unearned premiums | 50.40%-4.09M | 36.35%-20.79M | 34.76%-4.52M | 45.03%-3.86M | 42.60%-4.16M | 28.03%-8.24M | 24.79%-32.66M | 30.64%-6.93M | 13.17%-7.02M | 28.55%-7.25M |
-Change in other current assets | -95.30%-707K | 197.44%1.87M | 186.61%1.46M | -97.09%38K | 144.65%735K | -444.76%-362K | -4.42%-1.92M | -15.94%-1.68M | 74.60%1.31M | -479.58%-1.65M |
-Change in other working capital | ---- | --0 | --0 | --0 | ---- | ---- | -24.68%2.34M | -15.97%2.61M | ---943K | ---4.51M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 139.56%8.05M | 69.49%-59.78M | 106.47%6.22M | 78.92%-2.34M | -241.65%-43.32M | 73.26%-20.35M | 50.33%-195.93M | -1.49%-96.1M | 90.28%-11.08M | 84.72%-12.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -229.27%-19.74M | -69.01%58.51M | -89.37%7.38M | -74.16%5.95M | 193.06%29.92M | -82.27%15.27M | -59.32%188.79M | -42.09%69.41M | -75.27%23.05M | -80.31%10.21M |
Net investment purchase and sale | -363.42%-18.51M | -71.74%51.03M | -88.94%7.41M | -60.51%10.57M | 914.93%26.03M | -92.20%7.03M | -63.95%180.57M | -43.70%66.97M | -76.33%26.76M | -104.45%-3.19M |
Net business purchase and sale | -113.44%-1.11M | -8.68%7.58M | -98.82%29K | -24.79%-4.61M | -70.88%3.91M | 312.14%8.25M | 122.54%8.31M | 173.80%2.46M | 81.38%-3.69M | 168.65%13.43M |
Net other investing changes | -1,425.00%-122K | -14.77%-101K | -326.67%-64K | 72.22%-5K | 11.11%-24K | 71.43%-8K | -252.00%-88K | -350.00%-15K | -50.00%-18K | -107.69%-27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -229.27%-19.74M | -69.01%58.51M | -89.37%7.38M | -74.16%5.95M | 193.06%29.92M | -82.27%15.27M | -59.32%188.79M | -42.09%69.41M | -75.27%23.05M | -80.31%10.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -133.68%-673K | 72.55%-3.02M | -1.04M | -1.06M | 91.14%-628K | 92.60%-288K | 92.09%-10.98M | 0 | 0 | 74.00%-7.09M |
Net issuance payments of debt | ---- | ---95K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net common stock issuance | -133.68%-673K | -189.40%-2.92M | ---1.04M | ---1.06M | -147.91%-533K | 63.73%-288K | 59.35%-1.01M | --0 | --0 | ---215K |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 92.67%-9.98M | --0 | --0 | 74.75%-6.89M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | 106.02%10K | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -133.68%-673K | 72.55%-3.02M | ---1.04M | ---1.06M | 91.14%-628K | 92.60%-288K | 92.09%-10.98M | --0 | --0 | 74.00%-7.09M |
Net cash flow | ||||||||||
Beginning cash position | -8.46%42.68M | -29.45%46.62M | -59.27%29.53M | -55.32%27.46M | -42.46%41.36M | -29.45%46.62M | -51.34%66.09M | 42.26%72.5M | -16.66%61.47M | -45.19%71.89M |
Current changes in cash | -130.25%-12.36M | 76.38%-4.28M | 147.03%12.55M | -78.58%2.56M | -46.73%-14.03M | -187.23%-5.37M | 73.84%-18.12M | -274.83%-26.68M | 153.03%11.97M | 83.63%-9.56M |
Effect of exchange rate changes | -240.95%-148K | 124.96%335K | -26.17%598K | 47.18%-496K | 114.92%128K | 129.58%105K | -185.53%-1.34M | 691.24%810K | -315.49%-939K | -185.89%-858K |
End cash position | -27.06%30.17M | -8.46%42.68M | -8.46%42.68M | -59.27%29.53M | -55.32%27.46M | -42.46%41.36M | -29.45%46.62M | -29.45%46.62M | 42.26%72.5M | -16.66%61.47M |
Free cash flow | 139.56%8.05M | 69.49%-59.78M | 106.47%6.22M | 78.92%-2.34M | -241.65%-43.32M | 73.26%-20.35M | 50.33%-195.93M | -1.49%-96.1M | 90.28%-11.08M | 84.72%-12.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data