Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 163.90%43.41M | 37.24%37.76M | -43.95%64.89M | -67.45%179.74M | 90.15%104.4M | -185.42%-67.94M | -83.45%27.51M | -53.97%115.77M | 199.96%552.13M | -72.30%54.9M |
| Net income from continuing operations | -26.79%106.49M | -17.38%121.24M | -19.43%111.24M | 21.14%563.73M | 26.77%133.47M | 4.63%145.45M | 24.36%146.75M | 33.95%138.06M | -5.16%465.37M | -19.26%105.28M |
| Operating gains losses | --0 | --0 | 34.25%-1.72M | -169.66%-2.61M | --0 | --0 | --0 | -37,228.57%-2.61M | -410.58%-969K | 161.80%55K |
| Depreciation and amortization | 6.66%4.27M | 7.21%4.07M | 7.84%3.95M | 6.61%15.45M | 8.93%3.99M | 14.49%4.01M | 5.62%3.8M | -2.09%3.66M | -0.77%14.49M | -1.48%3.66M |
| Deferred tax | ---- | ---- | ---- | 8.42%-3.44M | 11.47%1.18M | 27.00%-2.2M | ---- | ---- | 52.70%-3.75M | --1.06M |
| Other non cash items | 410.75%40.08M | -688.11%-42.77M | 175.07%44.32M | -274.13%-109.53M | -250.56%-44.87M | 24.31%-12.9M | -79.20%7.27M | -488.91%-59.04M | 134.61%62.9M | 149.37%29.8M |
| Change In working capital | 42.51%-118.31M | 63.81%-48.39M | -381.91%-96.33M | -3,800.46%-307.67M | 97.68%-2.32M | -350.08%-205.81M | -1,402.87%-133.71M | -73.20%34.17M | 97.85%-7.89M | -189.25%-99.92M |
| -Change in inventory | 31.50%-130.96M | 52.20%-76.31M | -780.03%-107.28M | -737.16%-297.73M | 160.31%37.33M | -294.86%-191.19M | -773.89%-159.64M | -91.00%15.78M | 113.40%46.73M | -133.57%-61.9M |
| -Change in payables and accrued expense | 2,379.49%24M | -46.52%36.64M | 6.18%-18.53M | 114.75%3.14M | -22.35%-44.57M | -117.67%-1.05M | 0.26%68.51M | 66.60%-19.75M | -197.01%-21.28M | 37.38%-36.43M |
| -Change in other current assets | 160.39%9.99M | 27.36%-9.46M | -229.46%-12.55M | -693.96%-20.35M | 919.34%13.02M | -845.14%-16.54M | -389.70%-13.02M | 16.56%-3.81M | 110.88%3.43M | -78.44%1.28M |
| -Change in other current liabilities | -221.23%-10.79M | 123.95%7.26M | -5.50%32.67M | 180.18%23.07M | 48.66%9.92M | 530.11%8.9M | 32.02%-30.31M | 208.47%34.57M | -183.39%-28.78M | -48.99%6.67M |
| -Change in other working capital | -78.47%-10.56M | -978.47%-6.53M | 26.69%9.36M | -97.76%-15.8M | -88.71%-18.02M | -73.19%-5.92M | 155.33%743K | 57.80%7.39M | 45.82%-7.99M | 71.29%-9.55M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 163.90%43.41M | 37.24%37.76M | -43.95%64.89M | -67.45%179.74M | 90.15%104.4M | -185.42%-67.94M | -83.45%27.51M | -53.97%115.77M | 199.96%552.13M | -72.30%54.9M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 11.68%-15.45M | -18.07%-12.32M | 82.89%-2.93M | -194.63%-54.9M | -119.09%-9.86M | -54.42%-17.5M | -624.01%-10.43M | -256.94%-17.11M | 31.95%-18.63M | 45.67%-4.5M |
| Net PPE purchase and sale | -142.07%-1.4M | 52.51%-2.61M | -385.14%-1.34M | -45.90%-8.42M | -78.81%-2.07M | 76.72%-580K | -12,676.74%-5.49M | 86.72%-276K | 38.19%-5.77M | 78.81%-1.16M |
| Net intangibles purchase and sale | --0 | -2.11%372K | -2.38%6.69M | -28.81%7.62M | -22.04%382K | --0 | -96.12%380K | --6.85M | 5,248.50%10.7M | 390.00%490K |
| Net business purchase and sale | 16.95%-14.05M | -89.53%-10.08M | 65.05%-8.28M | -129.60%-54.09M | -113.20%-8.17M | -82.80%-16.92M | 31.44%-5.32M | -772.70%-23.69M | -29.12%-23.56M | -335.19%-3.83M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 11.68%-15.45M | -18.07%-12.32M | 82.89%-2.93M | -194.63%-54.9M | -119.09%-9.86M | -54.42%-17.5M | -624.01%-10.43M | -256.94%-17.11M | 31.95%-18.63M | 45.67%-4.5M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -193.41%-94.19M | 97.15%-1.42M | -376.92%-107.15M | 67.86%-36.07M | 113.21%7.11M | -12,948.78%-32.1M | -17.25%-49.78M | 346.71%38.69M | -37.69%-112.24M | -200.01%-53.85M |
| Net issuance payments of debt | -447.43%-43.95M | 3,237.28%47.97M | -199.53%-58.2M | 250.59%120.32M | 245.85%50.72M | -11.07%12.65M | 95.89%-1.53M | 364.33%58.48M | -220.00%-79.9M | -162.16%-34.78M |
| Net common stock issuance | 0.11%-50.18M | 0.32%-50.14M | -98.02%-50.06M | -170.80%-176.95M | -103.84%-51.13M | -100.52%-50.23M | -230.81%-50.31M | ---25.28M | -18.09%-65.34M | ---25.09M |
| Proceeds from stock option exercised by employees | 17.56%6.45M | -63.10%758K | -79.87%1.11M | -37.01%21.29M | 24.24%8.25M | -48.17%5.49M | -79.72%2.05M | -14.66%5.5M | 2,374.01%33.8M | 1,725.00%6.64M |
| Net other financing activities | ---- | ---- | ---- | 8.60%-723K | ---- | ---- | ---- | ---- | 69.35%-791K | 74.32%-632K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -193.41%-94.19M | 97.15%-1.42M | -376.92%-107.15M | 67.86%-36.07M | 113.21%7.11M | -12,948.78%-32.1M | -17.25%-49.78M | 346.71%38.69M | -37.69%-112.24M | -200.01%-53.85M |
| Net cash flow | ||||||||||
| Beginning cash position | -4.43%800.4M | -10.78%776.38M | 12.11%821.57M | 135.22%732.8M | -2.22%719.92M | 25.31%837.46M | 60.38%870.16M | 135.22%732.8M | 31.80%311.54M | 986.54%736.25M |
| Current changes in cash | 43.66%-66.22M | 173.45%24.02M | -132.90%-45.19M | -78.93%88.77M | 3,048.09%101.65M | -272.94%-117.54M | -126.01%-32.7M | -40.54%137.36M | 460.38%421.26M | -101.41%-3.45M |
| End cash Position | 1.98%734.17M | -4.43%800.4M | -10.78%776.38M | 12.11%821.57M | 12.11%821.57M | -2.22%719.92M | 25.31%837.46M | 60.38%870.16M | 135.22%732.8M | 135.22%732.8M |
| Free cash flow | 161.31%42.01M | 59.63%35.15M | -44.98%63.55M | -68.64%171.32M | 90.40%102.33M | -188.93%-68.52M | -86.75%22.02M | -53.69%115.5M | 212.67%546.36M | -72.12%53.75M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |