Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 36.15%105.77B | 77.51%96.52B | 16.83%346.92B | 99.22%135.76B | 16.47%77.69B | -11.68%54.37B | 32.01%296.95B | 29.52%100.53B | 1.98%68.15B | 48.76%66.7B |
| Deferred tax | 5.22%24.13B | 26.70%27.56B | 31.12%90.35B | 52.32%32.13B | 41.56%22.93B | 42.01%21.75B | 2.49%68.91B | -36.05%16.3B | 10.22%21.09B | 42.40%16.2B |
| Other non cash items | -90.98%1.41B | 76.04%-4.81B | 88.88%-4.09B | -108.93%-961M | 694.44%15.6B | 27.15%-20.08B | -74.65%-36.81B | -236.43%-17.37B | 57.76%10.76B | 85.75%-2.63B |
| Change In working capital | 80.09%-12.1B | -46.66%66.74B | -1,132.69%-51.39B | -10.76%-120.01B | -193.02%-60.8B | 316.76%125.14B | 98.27%-4.17B | 180.73%94.9B | 46.58%-108.35B | 72.33%-20.75B |
| -Change in receivables | 65.17%-16.12B | -17.54%171.22B | -536.23%-88.87B | -1,279.31%-64.52B | -24.33%-46.29B | 16.10%207.65B | 84.39%-13.97B | -3.41%-150.92B | 90.97%-4.68B | 54.47%-37.23B |
| -Change in inventory | 434.43%24.82B | -43.22%-25.94B | -99.02%216M | 19.86%-35.19B | -123.43%-7.42B | 77.26%-18.11B | 109.79%21.95B | 266.11%113.8B | 63.33%-43.9B | 197.07%31.68B |
| -Change in other current assets | 238.51%6.19B | 39.89%-16.46B | -1,091.22%-23.37B | 211.09%13.02B | -89.04%1.83B | -53.85%-27.38B | 145.77%2.36B | 978.55%15.2B | -41.55%-11.72B | -19.34%16.68B |
| -Change in other current liabilities | 21.70%-12.4B | -138.91%-29.76B | -15.18%55.36B | -14.05%-37.88B | -359.81%-15.83B | 34.37%-12.46B | 26.77%65.27B | -21.06%111.37B | 2.06%-33.21B | 140.48%6.09B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 72.68%151.19B | 5.25%193.54B | 9.73%455.91B | 114.71%36.71B | -3.40%87.55B | 101.57%183.88B | 149.22%415.48B | 9.11%216.53B | 120.72%17.1B | 2,432.95%90.64B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 16.78%-40.69B | 10.86%-42.4B | -28.87%-190.51B | -0.72%-47.03B | -7.26%-48.9B | -21.03%-47.57B | -23.77%-147.83B | 14.97%-16.24B | -45.23%-46.7B | -30.06%-45.59B |
| Net intangibles purchase and sale | -7.44%-9.66B | -39.14%-8.99B | 3.50%-32.08B | 11.60%-5.17B | -6.34%-8.99B | 11.32%-6.46B | -36.04%-33.25B | -41.08%-11.66B | -29.38%-5.84B | -23.26%-8.45B |
| Net business purchase and sale | --882M | --18.14B | --40.97B | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment purchase and sale | 617.91%16.88B | 268.94%14.96B | -110.06%-8.87B | 94.94%-3.17B | -80.60%2.35B | -254.21%-8.86B | 1,248.76%88.18B | 2,424.47%132.86B | -44,773.57%-62.54B | 1,532.88%12.12B |
| Net other investing changes | 578.87%5.27B | -35.37%-1.15B | -2.04%-1.25B | -82.51%-1.08B | 242.39%776M | -2,139.47%-851M | -140.54%-1.22B | 91.07%-51M | -213.71%-589M | -109.47%-545M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 50.11%-27.32B | 69.49%-19.45B | -103.73%-191.75B | 86.62%-15.47B | -28.94%-54.76B | -55.89%-63.74B | 36.63%-94.12B | 562.80%104.91B | -221.19%-115.68B | -19.92%-42.47B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -2,174.77%-17.68B | 107.94%780M | -143.62%-33.38B | -98.26%2.85B | -429.24%-777M | -425.10%-9.82B | -137.22%-13.7B | -73.77%-180.61B | 18.52%163.65B | 205.83%236M |
| Net common stock issuance | -138.19%-52.14B | -2,164.99%-29.24B | 31.76%-31.29B | 37.07%-8.11B | -34.33%-21.89B | 85.70%-1.29B | -2,811.75%-45.86B | ---7.64B | ---12.89B | -934.73%-16.3B |
| Cash dividends paid | --0 | 0.61%-62.32B | -7.60%-104.32B | 0.94%-41.61B | --0 | -14.13%-62.7B | -14.70%-96.95B | --0 | -42.00%-42.01B | --0 |
| Net other financing activities | ---- | ---- | -26.92%-14.41B | -10,785.00%-2.18B | ---11.8B | ---196M | -516.06%-11.35B | -161,800.00%-11.33B | 84.85%-20M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -60.52%-94.04B | -20.44%-112.67B | -10.50%-265.33B | -175.14%-68.6B | -60.56%-58.58B | -21.76%-93.55B | -100.82%-240.12B | -81.12%-218.09B | -0.65%91.29B | -64.53%-36.49B |
| Net cash flow | ||||||||||
| Beginning cash position | 0.68%821.78B | -1.05%757.33B | 18.50%765.38B | 14.16%754.5B | 27.02%816.23B | 18.50%765.38B | -11.18%645.87B | 10.26%645.61B | 4.64%660.91B | -6.48%642.61B |
| Current changes in cash | 215.66%29.83B | 131.02%61.42B | -101.45%-1.18B | -549.43%-47.36B | -320.82%-25.79B | 200.34%26.59B | 180.13%81.24B | 86.64%103.35B | 72.62%-7.29B | 119.00%11.68B |
| Effect of exchange rate changes | 131.24%11.23B | -87.50%3.03B | -117.96%-6.88B | 435.22%26.83B | -642.88%-35.93B | 4.39%24.26B | 90.59%38.27B | 229.91%16.42B | 58.80%-8.01B | 12.03%6.62B |
| End cash Position | 14.36%862.84B | 0.68%821.78B | -1.05%757.33B | 13.69%733.98B | 14.16%754.5B | 27.02%816.23B | 18.50%765.38B | 18.50%765.38B | 10.26%645.61B | 4.64%660.91B |
| Free cash flow | 241.57%99.74B | 8.00%139.19B | 11.31%229.83B | 53.57%-16.72B | -19.74%29.2B | 191.36%128.88B | 2,434.37%206.48B | 12.27%161.88B | 70.15%-36.02B | 175.95%36.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |