US Stock MarketDetailed Quotes

Mirion (MIR)

Watchlist

18.640
-0.320-1.69%

Close May 13 16:00 ET

18.750
+0.110+0.59%

Post 20:01 ET

4.56BMarket Cap188.28P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Mirion (MIR) Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

-46.91%18.9M

44.60%143.3M

20.07%73M

30.41%22.3M

-18.42%12.4M

493.33%35.6M

4.10%99.1M

-9.25%60.8M

-28.15%17.1M

114.08%15.2M

Net income from continuing operations

-950.00%-3.4M

181.42%29.8M

11.95%17.8M

122.14%3.1M

170.83%8.5M

101.51%400K

62.92%-36.6M

209.66%15.9M

-8.53%-14M

57.75%-12M

Operating gains losses

240.74%3.8M

-261.76%-11M

--0

61.54%-500K

-680.00%-7.8M

-139.71%-2.7M

-80.12%6.8M

-88.56%2.3M

90.37%-1.3M

-107.30%-1M

Depreciation and amortization

21.07%40.8M

-8.24%138M

2.89%35.6M

-9.59%34.9M

-11.98%33.8M

-13.14%33.7M

-7.62%150.4M

-13.50%34.6M

-4.93%38.6M

-6.11%38.4M

Deferred tax

54.39%-2.6M

6.30%-22.3M

-228.21%-12.8M

70.91%-1.6M

68.12%-2.2M

24.00%-5.7M

22.98%-23.8M

-8.33%-3.9M

38.20%-5.5M

38.94%-6.9M

Other non cash items

155.56%2.3M

6.12%5.2M

16.67%1.4M

42.86%1M

-17.39%1.9M

28.57%900K

96.00%4.9M

163.16%1.2M

-79.41%700K

192.00%2.3M

Change In working capital

-718.18%-27.2M

41.42%-15.7M

500.00%26.4M

-133.72%-20.1M

-146.73%-26.4M

136.97%4.4M

-3,728.57%-26.8M

-79.82%4.4M

-201.18%-8.6M

13.01%-10.7M

-Change in receivables

-122.41%-6.5M

119.22%6.9M

68.40%-10.3M

-83.16%-17.4M

157.14%5.6M

81.25%29M

-1,058.06%-35.9M

-1,530.00%-32.6M

-1.06%-9.5M

-345.45%-9.8M

-Change in inventory

21.69%-6.5M

153.85%3.3M

-28.36%9.6M

50.00%-1.8M

231.03%3.8M

-48.21%-8.3M

360.00%1.3M

-6.29%13.4M

-209.09%-3.6M

30.95%-2.9M

-Change in prepaid assets

-280.00%-1.9M

-261.54%-9.4M

201.08%9.4M

-366.67%-8M

-1,960.00%-10.3M

-111.90%-500K

81.43%-2.6M

29.55%-9.3M

528.57%3M

-350.00%-500K

-Change in payables and accrued expense

-21.25%-9.7M

-213.27%-11.1M

-11.02%10.5M

-33.93%7.4M

-566.67%-21M

54.80%-8M

234.25%9.8M

35.63%11.8M

354.55%11.2M

850.00%4.5M

-Change in other current assets

-166.67%-200K

-244.44%-1.3M

-85.71%200K

---3.5M

666.67%1.7M

250.00%300K

200.00%900K

255.56%1.4M

--0

25.00%-300K

-Change in other current liabilities

148.65%1.8M

-720.00%-3.1M

18.18%1.3M

-550.00%-900K

115.38%200K

-840.00%-3.7M

171.43%500K

155.00%1.1M

-93.33%200K

-44.44%-1.3M

-Change in other working capital

4.55%-4.2M

-25.00%-1M

-69.35%5.7M

141.41%4.1M

-1,500.00%-6.4M

51.65%-4.4M

-103.25%-800K

10.06%18.6M

-163.87%-9.9M

90.48%-400K

Cash from discontinued investing activities

Operating cash flow

-46.91%18.9M

44.60%143.3M

20.07%73M

30.41%22.3M

-18.42%12.4M

493.33%35.6M

4.10%99.1M

-9.25%60.8M

-28.15%17.1M

114.08%15.2M

Investing cash flow

Cash flow from continuing investing activities

-21.05%-9.2M

-1,489.47%-694.6M

-6,054.17%-590.8M

-616.26%-88.1M

8.99%-8.1M

41.09%-7.6M

32.46%-43.7M

77.36%-9.6M

-30.85%-12.3M

-64.81%-8.9M

Net PPE purchase and sale

-11.76%-9.5M

27.46%-35.4M

22.22%-9.1M

31.82%-9M

20.72%-8.8M

33.59%-8.5M

-31.54%-48.8M

1.68%-11.7M

-40.43%-13.2M

-33.73%-11.1M

Net business purchase and sale

----

-44,226.67%-661.9M

-44,869.23%-582M

---79.9M

--0

104.93%1.5M

104.14%1.3M

--0

20.00%1.2M

Net investment purchase and sale

-66.67%300K

-25.00%2.7M

-62.50%300K

-11.11%800K

-30.00%700K

0.00%900K

-5.26%3.6M

-11.11%800K

-10.00%900K

-47.37%1M

Cash from discontinued investing activities

Investing cash flow

-21.05%-9.2M

-1,489.47%-694.6M

-6,054.17%-590.8M

-616.26%-88.1M

8.99%-8.1M

41.09%-7.6M

32.46%-43.7M

77.36%-9.6M

-30.85%-12.3M

-64.81%-8.9M

Financing cash flow

Cash flow from continuing financing activities

6.13%-19.9M

23,612.12%775.9M

-115.38%-2.8M

92,087.50%737.5M

2,180.00%62.4M

-10,700.00%-21.2M

-114.60%-3.3M

-316.67%-1.3M

300.00%800K

-7.14%-3M

Net issuance payments of debt

----

--510.4M

--0

--366.5M

----

--0

Net common stock issuance

1.95%-20.1M

18,550.00%369M

-20.00%-1.2M

--425M

-3,330.00%-34.3M

---20.5M

-101.34%-2M

-66.67%-1M

--0

-150.00%-1M

Net other financing activities

128.57%200K

-7,861.54%-103.5M

-433.33%-1.6M

-6,850.00%-54M

-2,260.00%-47.2M

-450.00%-700K

-244.44%-1.3M

-125.00%-300K

300.00%800K

-1,900.00%-2M

Cash from discontinued financing activities

Financing cash flow

6.13%-19.9M

23,612.12%775.9M

-115.38%-2.8M

92,087.50%737.5M

2,180.00%62.4M

-10,700.00%-21.2M

-114.60%-3.3M

-316.67%-1.3M

300.00%800K

-7.14%-3M

Net cash flow

Beginning cash position

136.45%415.2M

34.56%175.6M

598.28%933.6M

112.44%263M

53.00%186.2M

34.56%175.6M

74.00%130.5M

30.95%133.7M

38.95%123.8M

35.07%121.7M

Current changes in cash

-250.00%-10.2M

331.09%224.6M

-1,143.29%-520.6M

11,894.64%671.7M

1,921.21%66.7M

201.49%6.8M

-1.88%52.1M

98.02%49.9M

-61.64%5.6M

400.00%3.3M

Effect of exchange rate changes

-210.53%-4.2M

314.29%15M

127.50%2.2M

-125.58%-1.1M

941.67%10.1M

280.95%3.8M

-391.67%-7M

-350.00%-8M

368.75%4.3M

-1,300.00%-1.2M

End cash Position

115.25%400.8M

136.45%415.2M

598.28%933.6M

112.44%263M

53.00%186.2M

34.56%175.6M

30.95%133.7M

38.95%123.8M

Free cash flow

-65.31%9.4M

112.52%106.9M

28.72%63.2M

233.33%13M

-12.20%3.6M

498.53%27.1M

-13.43%50.3M

-10.89%49.1M

-72.92%3.9M

441.67%4.1M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	-46.91%18.9M	44.60%143.3M	20.07%73M	30.41%22.3M	-18.42%12.4M	493.33%35.6M	4.10%99.1M	-9.25%60.8M	-28.15%17.1M	114.08%15.2M
Net income from continuing operations	-950.00%-3.4M	181.42%29.8M	11.95%17.8M	122.14%3.1M	170.83%8.5M	101.51%400K	62.92%-36.6M	209.66%15.9M	-8.53%-14M	57.75%-12M
Operating gains losses	240.74%3.8M	-261.76%-11M	--0	61.54%-500K	-680.00%-7.8M	-139.71%-2.7M	-80.12%6.8M	-88.56%2.3M	90.37%-1.3M	-107.30%-1M
Depreciation and amortization	21.07%40.8M	-8.24%138M	2.89%35.6M	-9.59%34.9M	-11.98%33.8M	-13.14%33.7M	-7.62%150.4M	-13.50%34.6M	-4.93%38.6M	-6.11%38.4M
Deferred tax	54.39%-2.6M	6.30%-22.3M	-228.21%-12.8M	70.91%-1.6M	68.12%-2.2M	24.00%-5.7M	22.98%-23.8M	-8.33%-3.9M	38.20%-5.5M	38.94%-6.9M
Other non cash items	155.56%2.3M	6.12%5.2M	16.67%1.4M	42.86%1M	-17.39%1.9M	28.57%900K	96.00%4.9M	163.16%1.2M	-79.41%700K	192.00%2.3M
Change In working capital	-718.18%-27.2M	41.42%-15.7M	500.00%26.4M	-133.72%-20.1M	-146.73%-26.4M	136.97%4.4M	-3,728.57%-26.8M	-79.82%4.4M	-201.18%-8.6M	13.01%-10.7M
-Change in receivables	-122.41%-6.5M	119.22%6.9M	68.40%-10.3M	-83.16%-17.4M	157.14%5.6M	81.25%29M	-1,058.06%-35.9M	-1,530.00%-32.6M	-1.06%-9.5M	-345.45%-9.8M
-Change in inventory	21.69%-6.5M	153.85%3.3M	-28.36%9.6M	50.00%-1.8M	231.03%3.8M	-48.21%-8.3M	360.00%1.3M	-6.29%13.4M	-209.09%-3.6M	30.95%-2.9M
-Change in prepaid assets	-280.00%-1.9M	-261.54%-9.4M	201.08%9.4M	-366.67%-8M	-1,960.00%-10.3M	-111.90%-500K	81.43%-2.6M	29.55%-9.3M	528.57%3M	-350.00%-500K
-Change in payables and accrued expense	-21.25%-9.7M	-213.27%-11.1M	-11.02%10.5M	-33.93%7.4M	-566.67%-21M	54.80%-8M	234.25%9.8M	35.63%11.8M	354.55%11.2M	850.00%4.5M
-Change in other current assets	-166.67%-200K	-244.44%-1.3M	-85.71%200K	---3.5M	666.67%1.7M	250.00%300K	200.00%900K	255.56%1.4M	--0	25.00%-300K
-Change in other current liabilities	148.65%1.8M	-720.00%-3.1M	18.18%1.3M	-550.00%-900K	115.38%200K	-840.00%-3.7M	171.43%500K	155.00%1.1M	-93.33%200K	-44.44%-1.3M
-Change in other working capital	4.55%-4.2M	-25.00%-1M	-69.35%5.7M	141.41%4.1M	-1,500.00%-6.4M	51.65%-4.4M	-103.25%-800K	10.06%18.6M	-163.87%-9.9M	90.48%-400K
Cash from discontinued investing activities
Operating cash flow	-46.91%18.9M	44.60%143.3M	20.07%73M	30.41%22.3M	-18.42%12.4M	493.33%35.6M	4.10%99.1M	-9.25%60.8M	-28.15%17.1M	114.08%15.2M
Investing cash flow
Cash flow from continuing investing activities	-21.05%-9.2M	-1,489.47%-694.6M	-6,054.17%-590.8M	-616.26%-88.1M	8.99%-8.1M	41.09%-7.6M	32.46%-43.7M	77.36%-9.6M	-30.85%-12.3M	-64.81%-8.9M
Net PPE purchase and sale	-11.76%-9.5M	27.46%-35.4M	22.22%-9.1M	31.82%-9M	20.72%-8.8M	33.59%-8.5M	-31.54%-48.8M	1.68%-11.7M	-40.43%-13.2M	-33.73%-11.1M
Net business purchase and sale	----	-44,226.67%-661.9M	-44,869.23%-582M	---79.9M	--0	--0	104.93%1.5M	104.14%1.3M	--0	20.00%1.2M
Net investment purchase and sale	-66.67%300K	-25.00%2.7M	-62.50%300K	-11.11%800K	-30.00%700K	0.00%900K	-5.26%3.6M	-11.11%800K	-10.00%900K	-47.37%1M
Cash from discontinued investing activities
Investing cash flow	-21.05%-9.2M	-1,489.47%-694.6M	-6,054.17%-590.8M	-616.26%-88.1M	8.99%-8.1M	41.09%-7.6M	32.46%-43.7M	77.36%-9.6M	-30.85%-12.3M	-64.81%-8.9M
Financing cash flow
Cash flow from continuing financing activities	6.13%-19.9M	23,612.12%775.9M	-115.38%-2.8M	92,087.50%737.5M	2,180.00%62.4M	-10,700.00%-21.2M	-114.60%-3.3M	-316.67%-1.3M	300.00%800K	-7.14%-3M
Net issuance payments of debt	----	--510.4M	--0	--366.5M	----	----	--0	--0	--0	--0
Net common stock issuance	1.95%-20.1M	18,550.00%369M	-20.00%-1.2M	--425M	-3,330.00%-34.3M	---20.5M	-101.34%-2M	-66.67%-1M	--0	-150.00%-1M
Net other financing activities	128.57%200K	-7,861.54%-103.5M	-433.33%-1.6M	-6,850.00%-54M	-2,260.00%-47.2M	-450.00%-700K	-244.44%-1.3M	-125.00%-300K	300.00%800K	-1,900.00%-2M
Cash from discontinued financing activities
Financing cash flow	6.13%-19.9M	23,612.12%775.9M	-115.38%-2.8M	92,087.50%737.5M	2,180.00%62.4M	-10,700.00%-21.2M	-114.60%-3.3M	-316.67%-1.3M	300.00%800K	-7.14%-3M
Net cash flow
Beginning cash position	136.45%415.2M	34.56%175.6M	598.28%933.6M	112.44%263M	53.00%186.2M	34.56%175.6M	74.00%130.5M	30.95%133.7M	38.95%123.8M	35.07%121.7M
Current changes in cash	-250.00%-10.2M	331.09%224.6M	-1,143.29%-520.6M	11,894.64%671.7M	1,921.21%66.7M	201.49%6.8M	-1.88%52.1M	98.02%49.9M	-61.64%5.6M	400.00%3.3M
Effect of exchange rate changes	-210.53%-4.2M	314.29%15M	127.50%2.2M	-125.58%-1.1M	941.67%10.1M	280.95%3.8M	-391.67%-7M	-350.00%-8M	368.75%4.3M	-1,300.00%-1.2M
End cash Position	115.25%400.8M	136.45%415.2M	136.45%415.2M	598.28%933.6M	112.44%263M	53.00%186.2M	34.56%175.6M	34.56%175.6M	30.95%133.7M	38.95%123.8M
Free cash flow	-65.31%9.4M	112.52%106.9M	28.72%63.2M	233.33%13M	-12.20%3.6M	498.53%27.1M	-13.43%50.3M	-10.89%49.1M	-72.92%3.9M	441.67%4.1M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm