Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -3,163.66%-231.46K | -618.25%-463.98K | -627.58%-89.94K | -1,762.91%-222.08K | -908.95%-144.87K | 72.68%-7.09K | 16.38%-64.6K | 53.46%-12.36K | 11.71%-11.92K | 30.81%-14.36K |
| Net income from continuing operations | -9.85%-262.59K | -1,678.77%-724.51K | -2,661.89%-410.11K | -1,170.32%-186.98K | 1,138.84%111.61K | -56,948.45%-239.03K | 65.67%-40.73K | 27.71%-14.85K | 47.83%-14.72K | 71.01%-10.74K |
| Operating gains losses | -99.95%99 | 144,965.44%197.29K | --198K | --0 | ---197.96K | --197.25K | -98.40%136 | --0 | --0 | ---- |
| Unrealized gains and losses of investment securities | --0 | 137.22%3.06K | 233.85%522 | -67.15%427 | 179.22%808 | 116.04%1.3K | -249.11%-8.21K | 96.49%-390 | 205.35%1.3K | 55.28%-1.02K |
| Remuneration paid in stock | --0 | --17.7K | --0 | --0 | --0 | --17.7K | --0 | --0 | --0 | --0 |
| Other non cashItems | -3,548.78%-5.66K | -101.42%-81 | -116.19%-245 | --0 | --0 | -86.15%164 | --5.69K | --1.51K | --1.5K | --1.5K |
| Change In working capital | 136.20%36.68K | 298.22%42.57K | 8,836.29%121.89K | -1,776,400.00%-35.53K | -1,304.09%-59.32K | 183.41%15.53K | -178.35%-21.48K | 133.83%1.36K | -99.99%2 | -122.73%-4.23K |
| -Change in receivables | -150.60%-3.83K | ---- | ---- | ---- | ---- | --7.57K | ---- | ---- | ---- | ---- |
| -Change in prepaid assets | ---2.81K | 124.27%1.84K | 288.65%14.27K | ---20K | --7.57K | --0 | ---7.57K | ---7.57K | --0 | --0 |
| -Change in payables and accrued expense | 443.87%43.33K | 392.80%40.74K | 1,105.29%107.62K | -776,400.00%-15.53K | -1,304.09%-59.32K | 142.78%7.97K | -150.75%-13.91K | 321.45%8.93K | -99.99%2 | -122.73%-4.23K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -3,163.66%-231.46K | -618.25%-463.98K | -627.58%-89.94K | -1,762.91%-222.08K | -908.95%-144.87K | 72.68%-7.09K | 16.38%-64.6K | 53.46%-12.36K | 11.71%-11.92K | 30.81%-14.36K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -83.81%1.33K | 118.92%8.32K | 0 | 0 | -96.61%129 | 8.19K | -90.21%3.8K | 0 | 0 | 3.8K |
| Net investment purchase and sale | -83.81%1.33K | 118.92%8.32K | --0 | --0 | -96.61%129 | --8.19K | -90.21%3.8K | --0 | --0 | --3.8K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -83.81%1.33K | 118.92%8.32K | --0 | --0 | -96.61%129 | --8.19K | -90.21%3.8K | --0 | --0 | --3.8K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 82.03K | 1,757.55%1.11M | -72K | 0 | 1.19M | 0 | 60K | 0 | 0 | 0 |
| Net issuance payments of debt | ---- | --0 | --60K | --0 | --0 | -200.00%-60K | --60K | --0 | --0 | --0 |
| Net common stock issuance | ---- | --1.19M | ---132K | --132K | --1.05M | --132K | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | --82.03K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other financing activities | ---- | ---71.47K | --0 | ---132K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --82.03K | 1,757.55%1.11M | ---72K | --0 | --1.19M | --0 | --60K | --0 | --0 | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 2,645.86%683.77K | -3.11%24.9K | 2,169.53%845.72K | 2,070.97%1.07M | -56.48%26K | -3.11%24.9K | -59.93%25.7K | 71.12%37.26K | 78.21%49.19K | 23.56%59.74K |
| Current changes in cash | -13,588.89%-148.11K | 82,665.29%658.87K | -1,210.01%-161.94K | -1,762.91%-222.08K | 9,967.34%1.04M | -96.77%1.1K | 97.92%-798 | -415.12%-12.36K | -104.76%-11.92K | 49.13%-10.56K |
| End cash Position | 1,960.25%535.67K | 2,645.86%683.77K | 2,645.86%683.77K | 2,169.53%845.72K | 2,070.97%1.07M | -56.48%26K | -3.11%24.9K | -3.11%24.9K | 71.12%37.26K | 78.21%49.19K |
| Free cash from | -3,163.66%-231.46K | -618.25%-463.98K | -627.58%-89.94K | -1,762.91%-222.08K | -908.95%-144.87K | 72.68%-7.09K | 16.38%-64.6K | 53.46%-12.36K | 11.71%-11.92K | 30.81%-14.36K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.