US Stock MarketDetailed Quotes

MAJOR DRILLING GROUP INTL INC (MJDLF)

Watchlist
  • 12.030
  • -0.180-1.47%
15min DelayClose Apr 24 15:59 ET
  • 12.013
  • -0.017-0.14%
Post 17:10 ET
988.08MMarket Cap91.83P/E (TTM)

MAJOR DRILLING GROUP INTL INC (MJDLF) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Jan 31, 2026
(Q2)Oct 31, 2025
(Q1)Jul 31, 2025
(FY)Apr 30, 2025
(Q4)Apr 30, 2025
(Q3)Jan 31, 2025
(Q2)Oct 31, 2024
(Q1)Jul 31, 2024
(FY)Apr 30, 2024
(Q4)Apr 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
24.01%35.93M
-32.33%29.2M
-38.83%14.93M
-9.92%100.92M
-46.31%4.38M
-25.29%28.97M
-4.93%43.15M
23.85%24.41M
-1.02%112.04M
1,403.87%8.15M
Net income from continuing operations
-20.47%-11.99M
-20.60%19.61M
-32.84%13.96M
-47.47%37.3M
-85.71%1.76M
-616.79%-9.95M
-20.64%24.7M
-28.20%20.79M
-27.22%71.01M
-52.79%12.32M
Operating gains losses
11.98%-191K
352.69%705K
69.31%-120K
20.17%-673K
192.24%214K
-90.35%-217K
-7.31%-279K
-64.98%-391K
7.57%-843K
-62.24%-232K
Depreciation and amortization
0.55%16.95M
20.06%17.39M
23.53%17.47M
22.82%63.52M
30.23%18.04M
28.72%16.86M
13.33%14.48M
17.93%14.14M
8.93%51.72M
17.61%13.85M
Other non cash items
-80.04%184K
31.98%648K
195.18%632K
121.96%484K
180.74%717K
356.82%922K
278.55%491K
2.64%-664K
-164.90%-2.2M
-32.93%-888K
Change In working capital
38.83%36.47M
-134.46%-2.68M
-225.11%-13.12M
307.67%18.97M
19.27%-11.05M
-5.28%26.27M
15.60%7.78M
74.98%-4.04M
167.31%4.65M
54.01%-13.69M
-Change in receivables
----
----
----
-129.89%-4.63M
----
----
----
----
39.14%15.47M
----
-Change in inventory
----
----
----
-20.66%2.98M
----
----
----
----
128.28%3.76M
----
-Change in prepaid assets
----
----
----
96.22%2.65M
----
----
----
----
185.54%1.35M
----
-Change in payables and accrued expense
----
----
----
212.78%17.96M
----
----
----
----
-401.64%-15.93M
----
Cash from discontinued investing activities
Operating cash flow
24.01%35.93M
-32.33%29.2M
-38.83%14.93M
-9.92%100.92M
-46.31%4.38M
-25.29%28.97M
-4.93%43.15M
23.85%24.41M
-1.02%112.04M
1,403.87%8.15M
Investing cash flow
Cash flow from continuing investing activities
89.69%-9.93M
59.19%-11.74M
59.75%-14.19M
-127.12%-178.03M
2.66%-17.67M
-355.08%-96.36M
-24.61%-28.76M
-120.53%-35.24M
-22.52%-78.39M
-10.59%-18.15M
Net PPE purchase and sale
19.06%-9.93M
40.34%-11.74M
29.20%-14.19M
2.97%-69.27M
4.75%-17.29M
42.03%-12.27M
-22.27%-19.68M
-25.39%-20.04M
-29.37%-71.4M
-10.59%-18.15M
Net business purchase and sale
--0
--0
--0
-1,238.16%-93.55M
---379K
---84.08M
-30.00%-9.09M
---15.21M
20.46%-6.99M
--0
Net investment purchase and sale
--0
--0
----
---15.21M
--0
--0
--0
----
--0
--0
Cash from discontinued investing activities
Investing cash flow
89.69%-9.93M
59.19%-11.74M
59.75%-14.19M
-127.12%-178.03M
2.66%-17.67M
-355.08%-96.36M
-24.61%-28.76M
-120.53%-35.24M
-22.52%-78.39M
-10.59%-18.15M
Financing cash flow
Cash flow from continuing financing activities
-102.18%-623K
281.77%698K
63.45%-159K
179.72%25.92M
-494.95%-1.89M
1,048.61%28.63M
95.17%-384K
97.95%-435K
-9.83%-32.52M
-340.28%-317K
Net issuance payments of debt
-104.30%-1.23M
102.01%8K
43.57%-408K
219.14%25.61M
-357.14%-1.89M
8,253.85%28.62M
3.16%-399K
96.44%-723K
32.17%-21.5M
-45.42%-413K
Net common stock issuance
----
----
----
--0
--0
--0
--0
--0
---11.25M
--0
Proceeds from stock option exercised by employees
6,644.44%607K
4,500.00%690K
-13.54%249K
39.56%314K
-97.92%2K
-40.00%9K
105.58%15K
-24.80%288K
-89.18%225K
-54.72%96K
Cash from discontinued financing activities
Financing cash flow
-102.18%-623K
281.77%698K
63.45%-159K
179.72%25.92M
-494.95%-1.89M
1,048.61%28.63M
95.17%-384K
97.95%-435K
-9.83%-32.52M
-340.28%-317K
Net cash flow
Beginning cash position
-35.59%64.69M
-45.16%47.08M
-52.21%45.99M
1.89%96.22M
-39.97%62.95M
8.61%100.43M
13.08%85.85M
1.89%96.22M
32.52%94.43M
-4.29%104.87M
Current changes in cash
165.48%25.38M
29.68%18.16M
105.21%587K
-4,634.10%-51.19M
-47.13%-15.18M
-365.66%-38.76M
-2.41%14.01M
35.62%-11.26M
-94.24%1.13M
35.29%-10.32M
Effect of exchange rate changes
-210.89%-1.42M
-195.83%-551K
-43.75%504K
45.97%959K
-207.26%-1.79M
158.29%1.28M
-73.85%575K
187.84%896K
-81.61%657K
106.06%1.67M
End cash Position
40.82%88.65M
-35.59%64.69M
-45.16%47.08M
-52.21%45.99M
-52.21%45.99M
-39.97%62.95M
8.61%100.43M
13.08%85.85M
1.89%96.22M
1.89%96.22M
Free cash flow
56.24%25.6M
-24.75%17.37M
-82.52%553K
-26.25%28.4M
-38.03%-14.23M
-5.97%16.38M
-17.42%23.08M
-8.03%3.16M
-29.35%38.5M
35.84%-10.31M
Currency Unit
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Jan 31, 2026(Q2)Oct 31, 2025(Q1)Jul 31, 2025(FY)Apr 30, 2025(Q4)Apr 30, 2025(Q3)Jan 31, 2025(Q2)Oct 31, 2024(Q1)Jul 31, 2024(FY)Apr 30, 2024(Q4)Apr 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 24.01%35.93M-32.33%29.2M-38.83%14.93M-9.92%100.92M-46.31%4.38M-25.29%28.97M-4.93%43.15M23.85%24.41M-1.02%112.04M1,403.87%8.15M
Net income from continuing operations -20.47%-11.99M-20.60%19.61M-32.84%13.96M-47.47%37.3M-85.71%1.76M-616.79%-9.95M-20.64%24.7M-28.20%20.79M-27.22%71.01M-52.79%12.32M
Operating gains losses 11.98%-191K352.69%705K69.31%-120K20.17%-673K192.24%214K-90.35%-217K-7.31%-279K-64.98%-391K7.57%-843K-62.24%-232K
Depreciation and amortization 0.55%16.95M20.06%17.39M23.53%17.47M22.82%63.52M30.23%18.04M28.72%16.86M13.33%14.48M17.93%14.14M8.93%51.72M17.61%13.85M
Other non cash items -80.04%184K31.98%648K195.18%632K121.96%484K180.74%717K356.82%922K278.55%491K2.64%-664K-164.90%-2.2M-32.93%-888K
Change In working capital 38.83%36.47M-134.46%-2.68M-225.11%-13.12M307.67%18.97M19.27%-11.05M-5.28%26.27M15.60%7.78M74.98%-4.04M167.31%4.65M54.01%-13.69M
-Change in receivables -------------129.89%-4.63M----------------39.14%15.47M----
-Change in inventory -------------20.66%2.98M----------------128.28%3.76M----
-Change in prepaid assets ------------96.22%2.65M----------------185.54%1.35M----
-Change in payables and accrued expense ------------212.78%17.96M-----------------401.64%-15.93M----
Cash from discontinued investing activities
Operating cash flow 24.01%35.93M-32.33%29.2M-38.83%14.93M-9.92%100.92M-46.31%4.38M-25.29%28.97M-4.93%43.15M23.85%24.41M-1.02%112.04M1,403.87%8.15M
Investing cash flow
Cash flow from continuing investing activities 89.69%-9.93M59.19%-11.74M59.75%-14.19M-127.12%-178.03M2.66%-17.67M-355.08%-96.36M-24.61%-28.76M-120.53%-35.24M-22.52%-78.39M-10.59%-18.15M
Net PPE purchase and sale 19.06%-9.93M40.34%-11.74M29.20%-14.19M2.97%-69.27M4.75%-17.29M42.03%-12.27M-22.27%-19.68M-25.39%-20.04M-29.37%-71.4M-10.59%-18.15M
Net business purchase and sale --0--0--0-1,238.16%-93.55M---379K---84.08M-30.00%-9.09M---15.21M20.46%-6.99M--0
Net investment purchase and sale --0--0-------15.21M--0--0--0------0--0
Cash from discontinued investing activities
Investing cash flow 89.69%-9.93M59.19%-11.74M59.75%-14.19M-127.12%-178.03M2.66%-17.67M-355.08%-96.36M-24.61%-28.76M-120.53%-35.24M-22.52%-78.39M-10.59%-18.15M
Financing cash flow
Cash flow from continuing financing activities -102.18%-623K281.77%698K63.45%-159K179.72%25.92M-494.95%-1.89M1,048.61%28.63M95.17%-384K97.95%-435K-9.83%-32.52M-340.28%-317K
Net issuance payments of debt -104.30%-1.23M102.01%8K43.57%-408K219.14%25.61M-357.14%-1.89M8,253.85%28.62M3.16%-399K96.44%-723K32.17%-21.5M-45.42%-413K
Net common stock issuance --------------0--0--0--0--0---11.25M--0
Proceeds from stock option exercised by employees 6,644.44%607K4,500.00%690K-13.54%249K39.56%314K-97.92%2K-40.00%9K105.58%15K-24.80%288K-89.18%225K-54.72%96K
Cash from discontinued financing activities
Financing cash flow -102.18%-623K281.77%698K63.45%-159K179.72%25.92M-494.95%-1.89M1,048.61%28.63M95.17%-384K97.95%-435K-9.83%-32.52M-340.28%-317K
Net cash flow
Beginning cash position -35.59%64.69M-45.16%47.08M-52.21%45.99M1.89%96.22M-39.97%62.95M8.61%100.43M13.08%85.85M1.89%96.22M32.52%94.43M-4.29%104.87M
Current changes in cash 165.48%25.38M29.68%18.16M105.21%587K-4,634.10%-51.19M-47.13%-15.18M-365.66%-38.76M-2.41%14.01M35.62%-11.26M-94.24%1.13M35.29%-10.32M
Effect of exchange rate changes -210.89%-1.42M-195.83%-551K-43.75%504K45.97%959K-207.26%-1.79M158.29%1.28M-73.85%575K187.84%896K-81.61%657K106.06%1.67M
End cash Position 40.82%88.65M-35.59%64.69M-45.16%47.08M-52.21%45.99M-52.21%45.99M-39.97%62.95M8.61%100.43M13.08%85.85M1.89%96.22M1.89%96.22M
Free cash flow 56.24%25.6M-24.75%17.37M-82.52%553K-26.25%28.4M-38.03%-14.23M-5.97%16.38M-17.42%23.08M-8.03%3.16M-29.35%38.5M35.84%-10.31M
Currency Unit CADCADCADCADCADCADCADCADCADCAD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More