(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 115.93%240.44K | 84.67%-93.47K | -2.62%-954.44K | 21.52%-3.66M | 12.06%-606.59K | -1,172.96%-1.51M | 47.61%-609.79K | 65.36%-930.11K | -2,399.22%-4.66M | -511.39%-689.81K |
Net income from continuing operations | 133.22%665.17K | 137.50%909.35K | 68.51%-541.83K | -252.40%-5.38M | 20.22%-2.04M | -532.33%-2M | 145.79%382.88K | -123.76%-1.72M | 188.86%3.53M | -44.99%-2.56M |
Operating gains losses | ---769.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10.07M | --491.2K |
Depreciation and amortization | 33.95%57.51K | -34.49%57.51K | 35.65%57.51K | -42.01%230.62K | 105.79%57.51K | -61.61%42.93K | -37.74%87.79K | -63.75%42.39K | -40.55%397.7K | -87.65%27.94K |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --277K | --0 |
Other non cash items | ---- | ---- | ---- | 396.88%6.95M | 2,866.15%6.95M | -40.28%44.16K | --0 | -104.13%-44.44K | 221.54%1.4M | 23.10%234.25K |
Change In working capital | -29.17%287.44K | 35.65%-695.32K | -159.83%-470.12K | -576.92%-7.44M | -2,385.39%-7.55M | -5.65%405.84K | -26.98%-1.08M | 177.93%785.71K | -141.88%-1.1M | -74.85%330.29K |
-Change in receivables | -179.26%-1.83K | 59.33%-31.19K | -103.82%-22.12K | -472,242.66%-6.95M | -40,528.16%-6.86M | 134.46%2.31K | -2,352.93%-76.7K | -91.49%-10.85K | 109.13%1.47K | 8,224.40%16.98K |
-Change in prepaid assets | 96.61%-5.3K | 167.93%6.98K | -6,984.37%-184.48K | 90.09%-56.32K | -77.39%99.93K | -476.43%-156.25K | 101.85%2.6K | 99.71%-2.6K | -761.44%-568.06K | 948.61%441.95K |
-Change in payables and accrued expense | 87.80%294.58K | 174.27%468.9K | -132.98%-263.53K | 12.17%-438.01K | -805.66%-762.67K | 143.92%156.86K | -8.47%-631.36K | 997.64%799.17K | -138.17%-498.73K | -79.60%108.08K |
-Change in other current liabilities | ---- | ---- | ---- | 103.57%51.36K | ---- | ---- | ---- | ---- | -231.81%-1.44M | -102.40%-20.05K |
-Change in other working capital | --0 | ---- | ---- | -103.16%-44.44K | 66.60%-72.36K | ---- | ---- | ---- | --1.4M | ---216.67K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 115.93%240.44K | 84.67%-93.47K | -2.62%-954.44K | 21.52%-3.66M | 12.06%-606.59K | -1,172.96%-1.51M | 47.61%-609.79K | 65.36%-930.11K | -2,399.22%-4.66M | -4,477.54%-689.81K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -123.28%-84.61K | -92.34%-30K | -3.50%-101.59K | -98.28%185.74K | 73.06%-64.02K | 363.51K | 92.71%-15.6K | -100.87%-98.15K | 30,463.87%10.77M | -237.66K |
Net PPE purchase and sale | 43.11%-54.61K | --0 | ---69.86K | -111.24%-146.64K | 95.34%-9.2K | ---96K | -195.23%-41.44K | --0 | 3,778.23%1.3M | ---197.5K |
Net business purchase and sale | ---- | ---- | ---- | --504.69K | -112.41%-24.82K | ---- | ---- | ---- | --0 | --200K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --10.01M | ---200K |
Net other investing changes | 57.14%-30K | -216.07%-30K | 67.67%-31.73K | 68.10%-172.3K | 25.31%-30K | ---70K | 112.92%25.85K | 67.28%-98.15K | ---540.17K | ---40.17K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -123.28%-84.61K | -92.34%-30K | -3.50%-101.59K | -98.28%185.74K | 73.06%-64.02K | --363.51K | 92.71%-15.6K | -100.87%-98.15K | 30,463.87%10.77M | ---237.66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.38%-11.41K | -12.91%116.18K | 91.82%-28.64K | 107.23%110.86K | 93.12%-10.42K | 11,747.36%337.89K | 166.48%133.39K | 70.28%-350K | -584.34%-1.53M | -262.11%-151.4K |
Net issuance payments of debt | -103.38%-11.41K | -12.91%116.18K | 91.82%-28.64K | 107.00%110.86K | 93.12%-10.42K | 11,747.36%337.89K | 166.48%133.39K | 71.49%-350K | -924.69%-1.58M | -262.11%-151.4K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -59.85%50K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.38%-11.41K | -12.91%116.18K | 91.82%-28.64K | 107.23%110.86K | 93.12%-10.42K | 11,747.36%337.89K | 166.48%133.39K | 70.28%-350K | -584.34%-1.53M | -262.11%-151.4K |
Net cash flow | ||||||||||
Beginning cash position | -91.21%248.56K | -92.30%255.85K | -71.47%1.34M | 3,898.24%4.7M | -65.01%2.02M | -52.05%2.83M | -55.59%3.32M | 3,898.24%4.7M | 412.54%117.54K | 68,811.66%5.78M |
Current changes in cash | 117.88%144.41K | 98.52%-7.29K | 21.30%-1.08M | -173.31%-3.36M | 36.88%-681.03K | -564.99%-807.58K | 68.83%-492K | -118.72%-1.38M | 4,743.17%4.58M | -1,088.42%-1.08M |
End cash Position | -80.56%392.97K | -91.21%248.56K | -92.30%255.85K | -71.47%1.34M | -71.47%1.34M | -65.01%2.02M | -52.05%2.83M | -55.59%3.32M | 3,898.24%4.7M | 3,898.24%4.7M |
Free cash flow | 111.58%185.83K | 85.65%-93.47K | -10.13%-1.02M | 23.66%-3.8M | 30.60%-615.79K | -1,253.95%-1.6M | 44.72%-651.24K | 66.74%-930.11K | -2,144.95%-4.98M | -5,730.85%-887.31K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data