(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.75%-3.56M | -2,123.44%-717.93K | 42.87%-886.86K | 50.67%-648.37K | 41.72%-1.31M | 27.98%-5.14M | 98.66%-32.29K | 21.48%-1.55M | 11.61%-1.31M | -77.35%-2.24M |
Net income from continuing operations | 30.17%-4.18M | -48.78%-986.52K | -46.88%-1.64M | 49.54%-997.97K | 74.91%-559.99K | 35.82%-5.99M | 79.85%-663.09K | 55.54%-1.11M | 3.05%-1.98M | -49.65%-2.23M |
Operating gains losses | 118.14%339.7K | -171.86%-65.78K | 856.04%712.43K | -149.84%-38.11K | -428.01%-268.84K | -21.51%155.73K | 406.11%91.54K | -141.37%-94.23K | 239.13%76.46K | 993.83%81.96K |
Depreciation and amortization | 1,276.04%253.11K | 9,714.12%237.01K | 236.72%13.31K | -84.95%607 | -72.76%2.18K | -41.69%18.39K | -70.36%2.42K | -49.50%3.95K | -48.35%4.03K | 2.98%7.99K |
Deferred tax | ---59.1K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | --69K | ---8.79K | 1,145.64%71.61K | -17.19%5.32K | -87.51%862 | ---- | ---- | -52.12%5.75K | 5,338.98%6.42K | -48.61%6.9K |
Change In working capital | -86.12%-540.99K | -90.42%44.98K | 59.12%-198.75K | -20.53%179.15K | -13.46%-566.37K | -130.47%-290.67K | 592.03%469.26K | -299.35%-486.18K | -59.08%225.43K | -646.89%-499.18K |
-Change in receivables | -146.94%-235.05K | -62.75%-133.61K | -139.12%-115.98K | -639.22%-45.07K | 120.31%59.61K | -508.58%-95.18K | -410.32%-82.09K | -1,166.47%-48.5K | 129.15%8.36K | 250.58%27.06K |
-Change in payables and accrued expense | 50.71%-181.27K | -20.00%303.26K | 81.09%-82.77K | 3.29%224.22K | -18.95%-625.98K | -137.94%-367.78K | 816.63%379.06K | -282.87%-437.67K | -62.54%217.07K | -581.70%-526.24K |
-Change in other working capital | -172.36%-124.67K | ---- | ---- | ---- | ---- | --172.29K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.75%-3.56M | -2,123.44%-717.93K | 42.87%-886.86K | 50.67%-648.37K | 41.72%-1.31M | 27.98%-5.14M | 98.66%-32.29K | 21.36%-1.55M | 11.78%-1.31M | -77.35%-2.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -939.69%-2.04M | -568.01%-623.78K | -980.36%-1.09M | -4,417.56%-88.77K | -237.64K | -2,488.89%-196.37K | -2,082.77%-93.38K | -4,416.00%-101.02K | -1.97K | 0 |
Net PPE purchase and sale | -1,899.36%-520.15K | -1,928.34%-487.84K | ---16.19K | 87.63%-243 | ---15.89K | -242.99%-26.02K | -462.20%-24.05K | --0 | ---1.97K | --0 |
Net intangibles purchase and sale | -182.59%-481.4K | -96.09%-135.95K | 65.18%-35.17K | ---88.53K | ---221.76K | ---170.35K | ---69.33K | ---101.02K | --0 | --0 |
Net business purchase and sale | ---1.04M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -939.69%-2.04M | -568.01%-623.78K | -980.36%-1.09M | -4,417.56%-88.77K | ---237.64K | -2,488.89%-196.37K | -2,082.77%-93.38K | -4,416.00%-101.02K | ---1.97K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 255.41%6.49M | -70.77%188.88K | -105.91%-34K | -94.40%34K | 404,827.81%6.3M | -73.35%1.83M | 8.87%646.29K | -90.81%574.89K | 606.6K | -1.56K |
Net issuance payments of debt | -71.73%517.02K | --0 | --0 | --0 | --517.02K | --1.83M | --647.29K | --574.89K | --606.6K | --0 |
Net common stock issuance | --4.21M | --0 | ---34K | --34K | --4.21M | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | 68,886.66%1.76M | 18,988.30%188.88K | --0 | --0 | 100,934.43%1.57M | 99.71%-2.56K | 99.78%-1K | --0 | --0 | ---1.56K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 255.41%6.49M | -70.77%188.88K | -105.91%-34K | -94.40%34K | 404,827.81%6.3M | -73.35%1.83M | 8.87%646.29K | -90.81%574.89K | --606.6K | ---1.56K |
Net cash flow | ||||||||||
Beginning cash position | -88.90%493.7K | 445.97%2.28M | 234.28%4.55M | 144.49%5.25M | -88.90%493.7K | -9.70%4.45M | -93.32%417.56K | -37.42%1.36M | -41.29%2.15M | -9.70%4.45M |
Current changes in cash | 125.38%890.44K | -321.43%-1.15M | -86.58%-2.01M | 0.91%-703.14K | 312.33%4.76M | -1,109.19%-3.51M | 128.62%520.62K | -125.18%-1.08M | 52.40%-709.61K | -77.47%-2.24M |
Effect of exchange rate changes | 12.85%-387.36K | 70.72%-130.16K | -290.30%-257.21K | 101.15%889 | 98.46%-889 | -136.99%-444.48K | -2,624.30%-444.48K | 164.68%135.16K | -1,221.82%-77.38K | -1,772.71%-57.77K |
End cash Position | 101.90%996.78K | 101.90%996.78K | 445.97%2.28M | 234.28%4.55M | 144.49%5.25M | -88.90%493.7K | -88.90%493.7K | -93.32%417.56K | -37.42%1.36M | -41.29%2.15M |
Free cash flow | 14.53%-4.56M | -967.66%-1.34M | 43.25%-938.22K | 44.00%-737.14K | 31.11%-1.54M | 25.31%-5.33M | 94.79%-125.67K | 16.33%-1.65M | 11.72%-1.32M | -77.35%-2.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data