(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.13%28.22M | 10.01%35.62M | -25.99%32.38M | -33.31%32.91M | -33.31%32.91M | -49.52%26.1M | -88.37%32.38M | -84.13%43.75M | -81.30%49.35M | -81.30%49.35M |
-Cash and cash equivalents | 8.13%28.22M | 10.01%35.62M | -25.99%32.38M | -33.31%32.91M | -33.31%32.91M | -49.52%26.1M | -88.37%32.38M | -84.13%43.75M | -81.30%49.35M | -81.30%49.35M |
Receivables | -15.03%36.02M | -13.08%36.34M | -14.93%35.6M | 3.22%42.55M | 3.22%42.55M | 13.69%42.4M | 84.70%41.81M | 103.32%41.84M | 73.30%41.22M | 73.30%41.22M |
-Accounts receivable | -15.03%36.02M | -13.08%36.34M | -14.93%35.6M | 3.22%42.55M | 3.22%42.55M | 13.69%42.4M | 84.70%41.81M | 103.32%41.84M | 73.30%41.22M | 73.30%41.22M |
Inventory | 6.62%35.97M | 17.26%32.88M | 32.32%35.56M | 40.79%34.64M | 40.79%34.64M | 42.24%33.74M | 131.40%28.04M | 121.70%26.87M | 120.13%24.61M | 120.13%24.61M |
Prepaid assets | 59.81%13.59M | -18.13%8.59M | --7.14M | ---- | ---- | --8.5M | --10.49M | ---- | ---- | ---- |
Other current assets | 31.89%4.55M | 19.60%4.24M | -73.56%4.14M | -2.95%8.87M | -2.95%8.87M | -58.39%3.45M | -44.30%3.54M | 127.01%15.67M | 85.85%9.14M | 85.85%9.14M |
Total current assets | 3.65%118.36M | 1.21%117.66M | -10.40%114.81M | -4.30%118.98M | -4.30%118.98M | -5.63%114.19M | -63.60%116.26M | -59.36%128.13M | -59.07%124.32M | -59.07%124.32M |
Non current assets | ||||||||||
Net PPE | 12.43%31.78M | 1.25%28.57M | -0.19%27.95M | -1.65%28.15M | -1.65%28.15M | -6.26%28.26M | 26.04%28.22M | 27.58%28.01M | 30.10%28.62M | 30.10%28.62M |
-Gross PPE | 13.30%54.35M | 6.06%49.9M | 4.15%48.43M | 3.39%47.92M | 3.39%47.92M | -0.37%47.97M | --47.05M | --46.5M | 20.92%46.35M | 20.92%46.35M |
-Accumulated depreciation | -14.54%-22.57M | -13.27%-21.32M | -10.72%-20.48M | -11.52%-19.77M | -11.52%-19.77M | -9.50%-19.71M | ---18.83M | ---18.5M | -8.55%-17.73M | -8.55%-17.73M |
Goodwill and other intangible assets | 13.69%578.96M | -3.86%480.95M | -5.67%489.15M | -7.02%503.26M | -7.02%503.26M | -8.77%509.26M | 89.88%500.28M | 90.37%518.57M | 98.58%541.28M | 98.58%541.28M |
-Goodwill | 21.12%346.18M | 1.89%283.27M | 0.07%283.76M | -1.62%286.44M | -1.62%286.44M | -2.63%285.81M | 73.78%278.01M | 74.26%283.57M | 81.03%291.17M | 81.03%291.17M |
-Other intangible assets | 4.17%232.77M | -11.06%197.68M | -12.60%205.39M | -13.31%216.82M | -13.31%216.82M | -15.57%223.45M | 114.78%222.27M | 114.26%235M | 123.84%250.12M | 123.84%250.12M |
Non current deferred assets | 54.24%1.09M | 62.44%1.05M | 56.31%1.08M | -18.36%1.08M | -18.36%1.08M | 19.19%708K | -65.25%647K | 10.59%689K | 113.96%1.32M | 113.96%1.32M |
Other non current assets | 9.63%11.59M | -17.29%8.95M | -7.68%9.62M | -12.32%10.37M | -12.32%10.37M | -10.12%10.57M | 446.99%10.83M | 373.82%10.42M | 367.59%11.83M | 367.59%11.83M |
Total non current assets | 13.60%623.41M | -3.79%519.53M | -5.36%527.8M | -6.89%542.86M | -6.89%542.86M | -8.64%548.8M | 86.39%539.97M | 87.66%557.68M | 95.83%583.05M | 95.83%583.05M |
Total assets | 11.88%741.77M | -2.90%637.19M | -6.30%642.61M | -6.44%661.83M | -6.44%661.83M | -8.14%662.98M | 7.74%656.23M | 11.97%685.81M | 17.61%707.37M | 17.61%707.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 55.92%22.49M | 28.69%19.59M | 9.48%18.57M | -21.08%22.5M | -21.08%22.5M | 2.17%14.42M | 241.00%15.22M | 319.23%16.96M | 40.73%28.51M | 40.73%28.51M |
-accounts payable | -27.58%4.55M | -37.84%4.81M | -26.06%5.59M | -22.32%6.13M | -22.32%6.13M | -19.66%6.29M | 73.38%7.74M | 86.82%7.56M | 76.55%7.9M | 76.55%7.9M |
-Total tax payable | 495.09%10.55M | 513.49%8.28M | 208.90%7.88M | 11.94%8.92M | 11.94%8.92M | -71.81%1.77M | --1.35M | --2.55M | -5.64%7.96M | -5.64%7.96M |
-Other payable | 16.05%7.38M | 5.98%6.5M | -25.59%5.1M | -41.09%7.45M | -41.09%7.45M | --6.36M | --6.13M | --6.85M | 72.20%12.65M | 72.20%12.65M |
Current accrued expenses | -66.66%4.2M | -74.86%3.13M | -79.98%2.38M | 4.55%2.3M | 4.55%2.3M | -25.10%12.61M | -14.01%12.46M | -41.84%11.9M | 9.25%2.2M | 9.25%2.2M |
Current debt and capital lease obligation | --3.14M | --2.78M | --2.81M | 3.61%2.87M | 3.61%2.87M | ---- | ---- | ---- | 170.58%2.77M | 170.58%2.77M |
-Current capital lease obligation | --3.14M | --2.78M | --2.81M | 3.61%2.87M | 3.61%2.87M | ---- | ---- | ---- | 170.58%2.77M | 170.58%2.77M |
Current deferred liabilities | -1.56%14.36M | 3.51%14.32M | 0.68%15.37M | 7.63%15.69M | 7.63%15.69M | 16.83%14.58M | 41.99%13.83M | 70.76%15.27M | 56.94%14.58M | 56.94%14.58M |
Current liabilities | 6.17%44.18M | -4.07%39.82M | -11.33%39.13M | -9.77%43.36M | -9.77%43.36M | -11.03%41.62M | 44.67%41.51M | 31.93%44.13M | 47.48%48.06M | 47.48%48.06M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.23%232.97M | -13.25%170.73M | -18.97%175.5M | -16.07%183.27M | -16.07%183.27M | -17.50%189.04M | 16.52%196.82M | 28.39%216.59M | 49.90%218.37M | 49.90%218.37M |
-Long term debt | 23.23%232.97M | -13.25%170.73M | -18.97%175.5M | -16.07%183.27M | -16.07%183.27M | -17.50%189.04M | 16.52%196.82M | 28.39%216.59M | 49.90%218.37M | 49.90%218.37M |
Non current deferred liabilities | 20.01%44.34M | -9.25%33.44M | -10.22%33.51M | -13.25%34.03M | -13.25%34.03M | -10.18%36.95M | 216.50%36.85M | 245.14%37.32M | 141.01%39.22M | 141.01%39.22M |
Other non current liabilities | 111.94%17.32M | -20.26%5.44M | -7.94%6.76M | -2.92%7.69M | -2.92%7.69M | -1.94%8.17M | 1,465.60%6.83M | 1,284.91%7.34M | 1,008.25%7.92M | 1,008.25%7.92M |
Total non current liabilities | 25.82%294.63M | -12.84%209.61M | -17.41%215.77M | -15.26%224.99M | -15.26%224.99M | -15.95%234.16M | 32.87%240.49M | 45.11%261.25M | 63.23%265.51M | 63.23%265.51M |
Total liabilities | 22.85%338.81M | -11.55%249.43M | -16.53%254.89M | -14.42%268.35M | -14.42%268.35M | -15.24%275.78M | 34.49%282M | 43.04%305.38M | 60.60%313.57M | 60.60%313.57M |
Shareholders'equity | ||||||||||
Share capital | 4.26%340.85M | 3.99%337.87M | 5.04%334.38M | 5.94%332.08M | 5.94%332.08M | 6.08%326.93M | 7.50%324.91M | 6.75%318.33M | -1.32%313.46M | -1.32%313.46M |
-common stock | 4.26%340.85M | 3.99%337.87M | 5.04%334.38M | 5.94%332.08M | 5.94%332.08M | 6.08%326.93M | 7.50%324.91M | 6.75%318.33M | -1.32%313.46M | -1.32%313.46M |
Retained earnings | -3.35%71.95M | -5.54%70.7M | -2.15%72.79M | -3.23%74.2M | -3.23%74.2M | -6.13%74.44M | -8.94%74.85M | -6.20%74.39M | 5.82%76.68M | 5.82%76.68M |
Gains losses not affecting retained earnings | 30.54%-9.84M | 18.45%-20.81M | -58.29%-19.46M | -449.02%-12.8M | -449.02%-12.8M | -260.70%-14.17M | -270.29%-25.52M | -157.20%-12.29M | -77.25%3.67M | -77.25%3.67M |
Total stockholders'equity | 4.07%402.96M | 3.61%387.76M | 1.92%387.72M | -0.08%393.48M | -0.08%393.48M | -2.30%387.21M | -6.30%374.24M | -4.65%380.43M | -3.06%393.8M | -3.06%393.8M |
Total equity | 4.07%402.96M | 3.61%387.76M | 1.92%387.72M | -0.08%393.48M | -0.08%393.48M | -2.30%387.21M | -6.30%374.24M | -4.65%380.43M | -3.06%393.8M | -3.06%393.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data