(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 74.62%-151.88K | 93.63%-31.95K | 85.16%-51.94K | -47.93%-1.95M | -104.90%-502.92K | -136.96%-598.49K | -23.55%-501.87K | 15.90%-350K | 8.91%-1.32M | 32.51%-245.45K |
Net income from continuing operations | -19.60%-415.27K | -43.72%-427.3K | -32.28%-709.78K | -109.88%-2.09M | -226.18%-911.95K | -350.32%-347.2K | 28.68%-297.31K | -22.08%-536.59K | 47.55%-997.26K | 42.77%-279.58K |
Operating gains losses | -50,622.05%-162.68K | --11.28K | --41.1K | --12.29K | --7.05K | 182.46%322 | ---- | ---- | ---- | ---- |
Depreciation and amortization | -84.24%5.43K | 71.27%9.31K | --9.31K | --49.22K | --9.31K | --34.48K | --5.43K | --0 | --0 | --0 |
Other non cash items | 384.30%552.47K | --27.56K | --77.62K | --207.08K | --74.9K | --114.07K | ---- | ---- | ---- | ---- |
Change In working capital | -544.97%-257.57K | 117.70%43.98K | 64.62%307.16K | -2,761.04%-101.57K | -98.87%311 | -396.94%-39.94K | -266.14%-248.53K | 698.82%186.59K | 98.65%-3.55K | 211.87%27.52K |
-Change in receivables | 76.90%-482 | -112.96%-519 | 76.51%-799 | -473.30%-4.47K | -191.58%-2.98K | -1,445.93%-2.09K | 188.10%4K | -627.29%-3.4K | -121.89%-779 | -24.70%3.26K |
-Change in prepaid assets | -86.13%5.62K | 123.40%12.88K | 64.83%18.09K | -155.11%-13.25K | -583.05%-9.67K | 17.19%40.51K | -132.94%-55.07K | -24.45%10.98K | 179.27%24.04K | -145.46%-1.42K |
-Change in payables and accrued expense | -235.25%-262.71K | 116.01%31.62K | 61.93%289.87K | -212.73%-83.85K | -49.52%12.97K | -273.38%-78.36K | -397.49%-197.47K | 2,086.83%179.01K | 88.69%-26.81K | 180.16%25.68K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 74.62%-151.88K | 93.63%-31.95K | 85.16%-51.94K | -47.93%-1.95M | -104.90%-502.92K | -136.96%-598.49K | -23.55%-501.87K | 15.90%-350K | 8.91%-1.32M | 32.51%-245.45K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -117.65K | 0 | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---76.07K | --0 |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---9.83K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---31.75K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---117.65K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 577.44%1.25M | 0 | 0 | -94.55%185K | 0 | ||||
Net issuance payments of debt | --0 | ---- | ---- | --1.29M | --32.14K | --0 | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -88.98%185K | --0 |
Net other financing activities | ---- | ---- | ---- | ---32.14K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---- | ---- | 577.44%1.25M | --0 | --0 | ---- | ---- | -94.55%185K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -98.15%24.3K | -88.24%56.25K | -77.85%183.46K | -60.21%828.19K | -35.66%690.86K | -4.16%1.31M | -71.87%478.19K | -60.21%828.19K | 1,407.00%2.08M | -29.75%1.07M |
Current changes in cash | 74.62%-151.88K | -104.25%-31.95K | 85.16%-51.94K | 44.13%-700.02K | -104.90%-502.92K | -103.47%-598.49K | 326.14%751.4K | 8.18%-350K | -164.49%-1.25M | -144.42%-245.45K |
Effect of exchange rate changes | 697.20%130.03K | --0 | ---75.27K | --55.28K | -2,337.50%-4.49K | -18,999.12%-21.77K | --81.54K | --0 | --0 | ---184 |
End cash Position | -99.65%2.45K | -98.15%24.3K | -88.24%56.25K | -77.85%183.46K | -77.85%183.46K | -35.66%690.86K | -4.16%1.31M | -71.87%478.19K | -60.21%828.19K | -60.21%828.19K |
Free cash flow | 74.62%-151.88K | 93.63%-31.95K | 85.16%-51.94K | -38.90%-1.95M | -104.90%-502.92K | -128.08%-598.49K | -4.07%-501.87K | 15.90%-350K | 2.98%-1.41M | 32.51%-245.45K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data