Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 20.36%379.38M | 38.93%315.2M | 18.57%226.87M | 31.61%191.35M | 7.84%145.39M | -35.40%134.83M | 148.65%208.71M | 28,922.05%83.94M | 14.66%289.22K | -41.62%252.24K |
| Revenue from customers | 20.36%379.38M | 38.93%315.2M | 19.25%226.87M | 31.01%190.25M | 7.80%145.22M | -35.43%134.71M | 148.54%208.61M | 28,922.05%83.94M | 14.66%289.22K | -41.62%252.24K |
| Other cash income from operating activities | ---- | ---- | ---- | 536.42%1.1M | 47.86%173K | 17.00%117K | --100K | ---- | ---- | ---- |
| Cash paid | -13.26%-304.32M | -25.19%-268.69M | -11.42%-214.62M | -18.14%-192.62M | -20.78%-163.04M | 21.06%-134.99M | -112.89%-170.99M | -2,032.71%-80.32M | -20.23%-3.77M | 10.76%-3.13M |
| Payments to suppliers for goods and services | -13.26%-304.32M | -25.19%-268.69M | -11.42%-214.62M | -18.14%-192.62M | -20.78%-163.04M | 21.06%-134.99M | -112.89%-170.99M | -2,032.71%-80.32M | -20.23%-3.77M | 10.76%-3.13M |
| Direct interest received | ---- | 98.39%123K | -31.87%62K | 550.00%91K | -80.56%14K | -67.71%72K | 8.25%223K | -8.02%206K | 121.32%223.96K | -64.41%101.19K |
| Operating cash flow | 60.93%75.06M | 278.68%46.64M | 1,137.57%12.32M | 93.27%-1.19M | -19,075.00%-17.64M | -100.24%-92K | 892.73%37.94M | 217.49%3.82M | -17.05%-3.25M | 0.52%-2.78M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 38.53%-23.07M | -3.39%-37.54M | -442.38%-36.31M | -82.25%-6.69M | -183.63%-3.67M | 144.48%4.39M | -167.98%-9.88M | 93.00%-3.69M | -1,849.99%-52.65M | -67.49%-2.7M |
| Capital expenditure reported | -283.33%-874K | 74.50%-228K | -473.08%-894K | 65.71%-156K | -116.67%-455K | 80.13%-210K | -304.98%-1.06M | 93.88%-261K | -35.13%-4.26M | -26.51%-3.15M |
| Net PPE purchase and sale | 37.21%-10.77M | -48.30%-17.15M | -329.73%-11.56M | 11.42%-2.69M | -29.44%-3.04M | 72.42%-2.35M | -139.92%-8.51M | -3,059.83%-3.55M | -113.02%-112.25K | 3,872.51%862.02K |
| Net business purchase and sale | ---- | ---- | ---11.72M | ---- | ---- | ---- | ---- | ---- | ---34.36M | ---- |
| Net investment purchase and sale | 91.93%-962K | -1.76%-11.92M | ---11.72M | ---- | ---- | ---- | ---- | ---- | -2,098.18%-8.96M | ---407.49K |
| Net other investing changes | -27.10%-10.47M | 32.10%-8.24M | -215.34%-12.13M | -2,037.22%-3.85M | -102.59%-180K | 2,356.17%6.95M | -350.41%-308K | 102.48%123K | -877.46%-4.95M | 20.91%637.29K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 38.53%-23.07M | -3.39%-37.54M | -442.38%-36.31M | -82.25%-6.69M | -183.63%-3.67M | 144.48%4.39M | -167.98%-9.88M | 93.00%-3.69M | -1,849.99%-52.65M | -67.49%-2.7M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -375.20%-33.67M | -48.94%12.24M | 214.31%23.96M | -16.79%7.62M | 186.54%9.16M | 36.66%-10.59M | -5,703.82%-16.72M | -100.42%-288K | 1,258.53%68.56M | 5.05M |
| Net issuance payments of debt | -27.60%-15.22M | -130.35%-11.93M | 337.55%39.31M | 898.67%8.99M | -63.28%-1.13M | 84.18%-689K | ---4.36M | ---- | --13.15M | ---- |
| Net common stock issuance | ---- | --51.01M | ---- | -19.17%19.84M | 1,227,100.00%24.54M | -100.63%-2K | -92.67%315K | -92.81%4.3M | 1,084.54%59.78M | --5.05M |
| Interest paid (cash flow from financing activities) | 29.47%-9.26M | -228.46%-13.13M | 44.40%-4M | -51.64%-7.19M | 18.00%-4.74M | 17.21%-5.78M | -155.77%-6.99M | -58.81%-2.73M | ---1.72M | ---- |
| Net other financing activities | 33.00%-9.19M | 44.19%-13.71M | 12.30%-24.56M | -47.25%-28.01M | -132.66%-19.02M | 28.36%-8.18M | -207.93%-11.41M | -39.41%-3.71M | ---2.66M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -375.20%-33.67M | -48.94%12.24M | 214.31%23.96M | -16.79%7.62M | 186.54%9.16M | 36.66%-10.59M | -5,703.82%-16.72M | -100.42%-288K | 1,258.53%68.56M | --5.05M |
| Net cash flow | ||||||||||
| Beginning cash position | 158.43%31.19M | 2.76%12.07M | -15.39%11.75M | -45.44%13.88M | -21.81%25.45M | 39.29%32.55M | 0.31%23.37M | 767.82%23.3M | -13.87%2.68M | -58.57%3.12M |
| Current changes in cash | -14.17%18.31M | 76,296.43%21.34M | 89.11%-28K | 97.89%-257K | -93.29%-12.15M | -155.38%-6.29M | 7,617.88%11.35M | -101.19%-151K | 3,029.27%12.66M | 90.19%-432.24K |
| Effect of exchange rate changes | 459.69%7.96M | -728.69%-2.21M | 118.72%352K | -419.73%-1.88M | 172.32%588K | 62.57%-813K | -1,073.99%-2.17M | --223K | ---- | ---- |
| End cash Position | 84.22%57.46M | 158.43%31.19M | 2.76%12.07M | -15.39%11.75M | -45.44%13.88M | -21.81%25.45M | 39.29%32.55M | 52.27%23.37M | 471.68%15.35M | -13.87%2.68M |
| Free cash from | 116.72%63.41M | 20,706.34%29.26M | 96.48%-142K | 80.93%-4.03M | -675.34%-21.16M | -109.62%-2.73M | 218,169.23%28.38M | 100.17%13K | -29.20%-7.68M | -11.99%-5.95M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |