Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -94.74%-2.09M | 35.75%-1.08M | -242.11%-5.66M | 18.50%-6.4M | -29.27%-2M | 44.66%-1.07M | 20.21%-1.68M | 27.11%-1.66M | -8.71%-7.86M | -18.75%-1.55M |
| Net income from continuing operations | -163.56%-3.44M | -43.04%-2.45M | -59.94%-2.62M | -85.50%-15.59M | -502.32%-10.93M | 33.24%-1.3M | 22.03%-1.72M | 32.59%-1.64M | 20.10%-8.4M | 37.37%-1.81M |
| Other non cash items | ---- | ---- | ---- | --4.55M | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 683.03%247.86K | 132.65%96.61K | -1,181.39%-4.39M | 357.71%3.49M | 2,086.67%4.1M | 106.88%31.65K | 21.05%-295.88K | -9.62%-342.86K | -182.27%-1.35M | -117.17%-206.19K |
| -Change in payables and accrued expense | 1,137.63%355.1K | 118.92%65.4K | -1,111.60%-3.77M | 362.97%3.51M | 2,041.36%4.14M | 105.77%28.69K | 6.99%-345.75K | -23.54%-311.24K | -190.21%-1.33M | -117.81%-213K |
| -Change in other current assets | -3,720.59%-107.24K | -30.25%34.79K | -1,633.39%-621.54K | -6.77%-21.79K | -669.36%-38.77K | -91.92%2.96K | 1,735.65%49.87K | 41.07%-35.86K | -111.88%-20.41K | -30.08%6.81K |
| -Change in other working capital | --0 | ---3.58K | -120.06%-850 | --4.24K | --0 | --0 | --0 | --4.24K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -94.74%-2.09M | 35.75%-1.08M | -242.11%-5.66M | 18.50%-6.4M | -29.27%-2M | 44.66%-1.07M | 20.21%-1.68M | 27.11%-1.66M | -8.71%-7.86M | -18.75%-1.55M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -315.68%-2.13M | 49,100.99%1.19M | 66.86%-325.83K | -390.97%-14.34M | -582.70%-14.34M | 7,652.33%985.73K | -100.08%-2.42K | 0.01%-983.31K | 200.19%4.93M | 160.39%2.97M |
| Net investment purchase and sale | -315.68%-2.13M | 49,100.99%1.19M | 66.86%-325.83K | -390.97%-14.34M | -582.70%-14.34M | 7,652.33%985.73K | -100.08%-2.42K | 0.01%-983.31K | 200.19%4.93M | 160.39%2.97M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -315.68%-2.13M | 49,100.99%1.19M | 66.86%-325.83K | -390.97%-14.34M | -582.70%-14.34M | 7,652.33%985.73K | -100.08%-2.42K | 0.01%-983.31K | 200.19%4.93M | 160.39%2.97M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 558,897.68%92.39M | -3,094.32%-316.85K | -103.64%-115.68K | 2,824.80%59.29M | 16,679.90%56.14M | -106.70%-16.53K | -101.55%-9.92K | 295.36%3.18M | 6,066.85%2.03M | 141.14%334.55K |
| Net common stock issuance | --92.77M | --0 | --0 | 2,763.59%59.4M | 16,436.84%56.2M | --0 | -100.00%-1 | 288.57%3.19M | 1,797.07%2.07M | 210.85%339.87K |
| Proceeds from stock option exercised by employees | --214 | 5,507.14%4.71K | --15.45K | --84 | --0 | --0 | --84 | --0 | --0 | --0 |
| Net other financing activities | -2,207.75%-381.56K | -3,114.91%-321.56K | -1,121.17%-131.13K | -121.89%-104.22K | -1,157.91%-66.95K | -101.46%-16.53K | 39.79%-10K | 36.19%-10.74K | 38.71%-46.97K | -118.10%-5.32K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 558,897.68%92.39M | -3,094.32%-316.85K | -103.64%-115.68K | 2,824.80%59.29M | 16,679.90%56.14M | -106.70%-16.53K | -101.55%-9.92K | 295.36%3.18M | 6,066.85%2.03M | 141.14%334.55K |
| Net cash flow | ||||||||||
| Beginning cash position | 545.46%39.5M | 408.63%39.71M | 530.55%45.82M | -11.24%7.27M | 9.15%6.02M | -15.17%6.12M | 36.36%7.81M | -11.24%7.27M | -59.68%8.19M | -61.48%5.52M |
| Current changes in cash | 84,636.59%88.18M | 87.75%-206.92K | -1,223.96%-6.1M | 4,367.57%38.55M | 2,162.54%39.8M | 93.89%-104.3K | -213.10%-1.69M | 122.17%543.15K | 92.54%-903.32K | 128.92%1.76M |
| Effect of exchange rate changes | -91.56%376 | -270.98%-2.55K | 96.73%-54 | 102.94%494 | 54.49%-3.8K | -34.05%4.46K | 134.27%1.49K | 84.76%-1.65K | -382.92%-16.8K | 82.84%-8.36K |
| End cash Position | 2,020.86%127.68M | 545.46%39.5M | 408.63%39.71M | 530.55%45.82M | 530.55%45.82M | 9.15%6.02M | -15.17%6.12M | 36.36%7.81M | -11.24%7.27M | -11.24%7.27M |
| Free cash flow | -94.74%-2.09M | 35.75%-1.08M | -242.11%-5.66M | 18.50%-6.4M | -29.27%-2M | 44.66%-1.07M | 20.21%-1.68M | 27.11%-1.66M | -8.71%-7.86M | -18.75%-1.55M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |