(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 444.07%64.2M | 66.11%69.1M | 187.59%41.7M | 834.78%107.5M | 865.85%39.6M | -55.30%11.8M | 567.42%41.6M | 243.56%14.5M | -92.32%11.5M | 24.24%4.1M |
Net income from continuing operations | 82.59%45.1M | 93.00%46.9M | 216.78%45.3M | 77.98%153.6M | 962.35%90.3M | -66.80%24.7M | 3,950.00%24.3M | 410.71%14.3M | 141.19%86.3M | 158.22%8.5M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.6M | --0 |
Depreciation and amortization | 0.00%13.4M | 4.48%14M | -1.44%13.7M | -0.55%54.5M | -4.17%13.8M | -2.90%13.4M | 2.29%13.4M | 2.96%13.9M | -20.12%54.8M | 0.00%14.4M |
Deferred tax | -100.00%-800K | 500.00%2.4M | 444.44%3.1M | -1,468.42%-59.6M | -6,622.22%-58.7M | 86.67%-400K | -71.43%400K | 70.97%-900K | -105.60%-3.8M | 109.38%900K |
Other non cash items | -59.09%900K | 140.00%2.4M | 75.00%1.4M | 54.84%4.8M | -27.27%800K | 175.00%2.2M | 233.33%1M | -11.11%800K | -50.79%3.1M | -31.25%1.1M |
Change In working capital | 121.96%6.5M | 200.00%300K | -58.50%-23.3M | 38.71%-52.4M | 62.39%-8.2M | -745.71%-29.6M | 100.33%100K | 51.32%-14.7M | -297.00%-85.5M | 5.22%-21.8M |
-Change in receivables | 288.46%20.2M | 1,980.00%9.4M | -485.71%-2.7M | 26.80%-40.7M | 24.92%-46.1M | 177.61%5.2M | -102.87%-500K | 114.29%700K | -225.15%-55.6M | -47.60%-61.4M |
-Change in inventory | -49.47%-14.2M | -55.00%3.6M | 79.48%-7.9M | 30.13%-49.4M | -129.27%-9.4M | 19.49%-9.5M | 128.47%8M | -44.19%-38.5M | -1,314.00%-70.7M | 72.48%-4.1M |
-Change in payables and accrued expense | -48.48%-24.5M | -8,550.00%-33.8M | -239.71%-9.5M | -74.42%16.6M | -35.25%25.9M | -179.33%-16.5M | 107.84%400K | -26.09%6.8M | 8.71%64.9M | -31.74%40M |
-Change in other current assets | ---- | ---- | ---- | 916.67%19.6M | ---- | ---- | ---- | ---- | -108.73%-2.4M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 106.91%1.5M | ---- | ---- | ---- | ---- | 0.00%-21.7M | ---- |
-Change in other working capital | 384.09%25M | 370.51%21.1M | -119.63%-3.2M | ---- | ---- | -51.72%-8.8M | 45.07%-7.8M | 308.97%16.3M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 444.07%64.2M | 66.11%69.1M | 187.59%41.7M | 834.78%107.5M | 865.85%39.6M | -55.30%11.8M | 567.42%41.6M | 243.56%14.5M | -92.32%11.5M | 24.24%4.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -63.41%-20.1M | -28.00%-16M | -76.92%-18.4M | 1.18%-50.4M | -63.44%-15.2M | 3.15%-12.3M | 7.41%-12.5M | 32.90%-10.4M | -62.94%-51M | -4.49%-9.3M |
Capital expenditure reported | -44.26%-17.6M | 11.90%-11.1M | -45.19%-15.1M | -25.81%-50.7M | -61.46%-15.5M | -18.45%-12.2M | -40.00%-12.6M | 8.77%-10.4M | -23.24%-40.3M | -6.67%-9.6M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -50.00%-300K | ---- |
Net other investing changes | ---2.5M | ---100K | ---3.3M | 102.88%300K | ---- | ---- | ---- | ---- | -750.00%-10.4M | 100.00%600K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -63.41%-20.1M | -28.00%-16M | -76.92%-18.4M | 1.18%-50.4M | -63.44%-15.2M | 3.15%-12.3M | 7.41%-12.5M | 32.90%-10.4M | -62.94%-51M | -4.49%-9.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -289.90%-18.8M | -53.79%-22.3M | -69.17%3.7M | -184.95%-33.3M | -270.00%-40.7M | 173.33%9.9M | -159.67%-14.5M | -69.54%12M | 127.02%39.2M | 55.10%-11M |
Net issuance payments of debt | -196.55%-11.2M | -1.45%-14M | -68.31%4.5M | -163.97%-26.1M | -249.54%-38.1M | 188.55%11.6M | -157.26%-13.8M | -65.11%14.2M | 127.70%40.8M | 61.48%-10.9M |
Net common stock issuance | -104.76%-4.3M | -500.00%-9M | --0 | ---7.3M | ---2.6M | ---2.1M | ---1.5M | ---1.1M | --0 | --0 |
Net other financing activities | -925.00%-3.3M | -12.50%700K | 27.27%-800K | 106.25%100K | --0 | 200.00%400K | 300.00%800K | 15.38%-1.1M | -172.73%-1.6M | -102.63%-100K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -289.90%-18.8M | -53.79%-22.3M | -69.17%3.7M | -184.95%-33.3M | -270.00%-40.7M | 173.33%9.9M | -159.67%-14.5M | -69.54%12M | 127.02%39.2M | 55.10%-11M |
Net cash flow | ||||||||||
Beginning cash position | 75.11%123.1M | 59.59%94M | 48.02%67.2M | -1.52%45.4M | 34.42%82.4M | 14.31%70.3M | -2.32%58.9M | -1.52%45.4M | -35.34%46.1M | -21.81%61.3M |
Current changes in cash | 169.15%25.3M | 110.96%30.8M | 67.70%27M | 8,033.33%23.8M | -0.62%-16.3M | 4,600.00%9.4M | 668.42%14.6M | 16.67%16.1M | 98.87%-300K | 46.18%-16.2M |
Effect of exchange rate changes | 3.70%2.8M | 46.88%-1.7M | 92.31%-200K | -400.00%-2M | 266.67%1.1M | 775.00%2.7M | -357.14%-3.2M | -750.00%-2.6M | -128.57%-400K | 113.64%300K |
End cash Position | 83.50%151.2M | 75.11%123.1M | 59.59%94M | 48.02%67.2M | 48.02%67.2M | 34.42%82.4M | 14.31%70.3M | -2.32%58.9M | -1.52%45.4M | -1.52%45.4M |
Free cash flow | 11,750.00%46.6M | 100.00%58M | 548.78%26.6M | 297.22%56.8M | 538.18%24.1M | -102.48%-400K | 262.01%29M | 119.07%4.1M | -124.59%-28.8M | 3.51%-5.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data