(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.29%76.78M | -11.00%69.41M | -206.60%-1.86M | 762.13%30.72M | -3.59%-21.5M | -58.46%54.34M | -15.34%77.99M | -89.12%1.74M | -112.19%-4.64M | -34.99%-20.75M |
Net income from continuing operations | -51.00%47.54M | -46.80%12.41M | -41.32%17.67M | -66.36%8.19M | -51.82%9.28M | 4.82%97.02M | -26.23%23.32M | -5.30%30.11M | 25.44%24.34M | 97.46%19.25M |
Depreciation and amortization | -10.78%9.64M | -8.68%2.37M | -13.32%2.24M | -8.18%2.48M | -12.79%2.56M | -13.27%10.81M | -15.38%2.59M | -17.16%2.58M | -13.09%2.7M | -7.60%2.93M |
Deferred tax | 144.80%319K | 736.65%2.35M | -269.57%-468K | 31.23%-535K | -109.57%-1.03M | -242.31%-712K | 125.16%281K | 228.57%276K | -265.18%-778K | -238.70%-491K |
Other non cash items | 300.46%1.74M | 84.47%784K | -236.25%-538K | 136.71%1.05M | 262.41%445K | 137.08%435K | 137.61%425K | -148.34%-160K | 21.98%444K | 62.87%-274K |
Change In working capital | 107.41%4.67M | -3.96%47.97M | 29.76%-24.6M | 148.97%16.54M | 20.21%-35.25M | -461.71%-63.03M | -13.08%49.95M | -59.74%-35.02M | -378.70%-33.79M | -46.07%-44.18M |
-Change in receivables | -482.37%-12.82M | -23.09%33.7M | -12.43%-39.71M | 10.33%-6.06M | -146.82%-751K | 329.43%3.35M | 0.25%43.83M | 29.24%-35.32M | -210.86%-6.76M | 218.64%1.6M |
-Change in inventory | 230.29%37.65M | -27.80%26.89M | 157.01%3.82M | 142.90%15.08M | 66.45%-8.15M | -87.22%-28.9M | 347.78%37.25M | -166.95%-6.71M | -146.79%-35.16M | -24.38%-24.29M |
-Change in payables and accrued expense | -2.69%-27.39M | 44.08%-15.18M | 8.22%7.22M | -38.15%5.71M | -62.97%-25.14M | -194.16%-26.68M | -609.55%-27.15M | -52.06%6.67M | -52.11%9.23M | -51.35%-15.42M |
-Change in other current assets | 171.34%7.84M | 166.33%2.44M | 2,435.82%5.1M | 230.16%1.65M | 78.37%-1.35M | -306.85%-10.99M | -1,181.18%-3.68M | -94.77%201K | -194.63%-1.27M | -1,600.48%-6.24M |
-Change in other current liabilities | -438.33%-609K | 141.16%121K | -830.00%-1.02M | -6.13%153K | -18.71%139K | -73.57%180K | -175.19%-294K | -38.60%140K | 146.97%163K | -58.19%171K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.29%76.78M | -11.00%69.41M | -206.60%-1.86M | 762.13%30.72M | -3.59%-21.5M | -58.46%54.34M | -15.34%77.99M | -89.12%1.74M | -112.19%-4.64M | -34.99%-20.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -8.76%-11.47M | 8.86%-2.69M | -19.06%-2.7M | -54.19%-3.2M | 11.37%-2.88M | -33.31%-10.55M | 0.94%-2.96M | 24.71%-2.27M | -41.28%-2.07M | -621.29%-3.25M |
Capital expenditure reported | -16.06%-8.22M | 33.00%-1.6M | -16.96%-2.01M | -47.14%-2.36M | -63.43%-2.26M | -25.27%-7.09M | -17.98%-2.38M | 7.29%-1.72M | -16.46%-1.61M | -239.31%-1.38M |
Net intangibles purchase and sale | 28.71%-144K | -14.81%-31K | 50.00%-59K | 20.00%-28K | -18.18%-26K | 30.58%-202K | 72.45%-27K | -96.67%-118K | 60.67%-35K | 50.00%-22K |
Net investment purchase and sale | 4.78%-3.11M | -95.06%-1.07M | -46.19%-633K | -86.37%-807K | 67.57%-600K | -65.89%-3.26M | 36.91%-547K | 60.64%-433K | ---433K | ---1.85M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.76%-11.47M | 8.86%-2.69M | -19.06%-2.7M | -54.19%-3.2M | 11.37%-2.88M | -33.31%-10.55M | 0.94%-2.96M | 24.71%-2.27M | -41.28%-2.07M | -621.29%-3.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11.82%-57.6M | 32.87%-9M | 26.00%-10.43M | 47.23%-7.89M | -32.42%-30.28M | 1.95%-65.31M | -6.16%-13.4M | -37.74%-14.09M | 37.58%-14.96M | -15.48%-22.87M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | 90.08%-3.12M | 76.49%-767K | 71.02%-1.92M | 99.27%-52K | 97.36%-381K | -39.00%-31.41M | 41.48%-3.26M | 6.20%-6.61M | 26.49%-7.1M | -4,469.30%-14.44M |
Cash dividends paid | -69.45%-53.15M | 0.21%-7.75M | 0.69%-7.75M | 1.37%-7.75M | -276.59%-29.9M | -42.73%-31.36M | -35.08%-7.76M | -69.34%-7.8M | -68.75%-7.86M | -14.05%-7.94M |
Proceeds from stock option exercised by employees | -80.16%97K | -70.12%170K | -94.15%19K | ---92K | --0 | 50.93%489K | 430.81%569K | -78.70%325K | --0 | 70.76%-405K |
Net other financing activities | 52.73%-1.43M | 77.87%-651K | ---- | ---- | ---- | -146.90%-3.03M | -161.05%-2.94M | --0 | --0 | ---85K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11.82%-57.6M | 32.87%-9M | 26.00%-10.43M | 47.23%-7.89M | -32.42%-30.28M | 1.95%-65.31M | -6.16%-13.4M | -37.74%-14.09M | 37.58%-14.96M | -15.48%-22.87M |
Net cash flow | ||||||||||
Beginning cash position | -9.20%252.18M | 7.79%201.79M | 8.15%220.28M | -11.93%198.87M | -9.20%252.18M | 23.75%277.72M | -7.51%187.21M | 1.68%203.68M | 20.41%225.82M | 23.75%277.72M |
Current changes in cash | 135.81%7.71M | -6.35%57.72M | -2.53%-14.98M | 190.59%19.63M | -16.61%-54.66M | -138.24%-21.52M | -19.45%61.64M | -626.40%-14.61M | -271.68%-21.67M | -31.57%-46.87M |
Effect of exchange rate changes | 172.92%2.93M | -0.93%3.3M | -88.60%-3.51M | 484.88%1.78M | 126.84%1.35M | -34.11%-4.01M | 376.30%3.34M | -169.57%-1.86M | -402.61%-463K | -302.40%-5.03M |
End cash Position | 4.22%262.81M | 4.22%262.81M | 7.79%201.79M | 8.15%220.28M | -11.93%198.87M | -9.20%252.18M | -9.20%252.18M | -7.51%187.21M | 1.68%203.68M | 20.41%225.82M |
Free cash flow | 45.39%68.41M | -10.32%67.78M | -4,212.09%-3.92M | 551.07%28.33M | -7.33%-23.78M | -62.32%47.05M | -16.02%75.58M | -100.65%-91K | -117.17%-6.28M | -40.01%-22.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data