Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Warner Bros Discovery
WBD
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | ---- | ---- | ---- | 170.90%37.99B | ---- | ---- | ---- | ---- | 307.56%14.02B | ---- |
| Other non cash items | ---- | ---- | ---- | -6.10%1.34B | ---- | ---- | ---- | ---- | -10.06%1.42B | ---- |
| Change In working capital | ---- | ---- | ---- | -52.02%6.47B | ---- | ---- | ---- | ---- | 1,756.52%13.48B | ---- |
| -Change in receivables | ---- | ---- | ---- | 75.24%-180.26M | ---- | ---- | ---- | ---- | -92.97%-727.94M | ---- |
| -Change in inventory | ---- | ---- | ---- | -202.44%-428.96M | ---- | ---- | ---- | ---- | 70.52%-141.83M | ---- |
| -Change in prepaid assets | ---- | ---- | ---- | -51.88%-3.01B | ---- | ---- | ---- | ---- | -1,221.99%-1.98B | ---- |
| -Change in other current assets | ---- | ---- | ---- | 439.29%2.54B | ---- | ---- | ---- | ---- | 59.30%-748.66M | ---- |
| -Change in other current liabilities | ---- | ---- | ---- | -153.35%-17.42M | ---- | ---- | ---- | ---- | 69.49%-6.87M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -245.27%-22.15B | -74.95%4.77B | 69.37%10.13B | 41.03%57.15B | --16.86B | 35.98%15.25B | 75.37%19.06B | -25.69%5.98B | 255.10%40.52B | --11.21B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | ---- | ---- | ---- | -53.57%-10.1B | ---- | ---- | ---- | ---- | -23.57%-6.58B | ---- |
| Net business purchase and sale | ---- | ---- | ---- | 311.75%1.63B | ---- | ---- | ---- | ---- | 820.33%395.17M | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | 195.60%18.57B | ---- | ---- | ---- | ---- | -103.56%-19.42B | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 274.17%20.79B | -205.82%-5.54B | 48.92%34.75B | 141.38%10.21B | ---6.43B | 21.44%-11.94B | 153.67%5.24B | 3,050.67%23.34B | -67.63%-24.66B | ---15.19B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | -285.46%-1.23B | ---- | ---- | ---- | ---- | 109.67%663.01M | ---- |
| Net common stock issuance | ---- | ---- | ---- | -13,504.99%-25.94B | ---- | ---- | ---- | ---- | 13.59%193.49M | ---- |
| Net other financing activities | ---- | ---- | ---- | 418.21%280.67M | ---- | ---- | ---- | ---- | -118.36%-88.2M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 93.57%-961.18M | 40.01%-12.32B | 95.73%-506.47M | -993.54%-30.41B | --16.95B | -790.95%-14.95B | -1,716.09%-20.54B | -1,997.10%-11.87B | 72.16%-2.78B | --2.16B |
| Net cash flow | ||||||||||
| Beginning cash position | 85.83%101.66B | 126.48%115.02B | 112.46%70.83B | 65.39%33.34B | --42.47B | 102.59%54.7B | 89.05%50.78B | 65.39%33.34B | -38.00%20.16B | --27B |
| Current changes in cash | 80.08%-2.32B | -449.10%-13.09B | 154.36%44.38B | 182.47%36.94B | --27.38B | -540.31%-11.64B | 16,949.00%3.75B | 160.66%17.45B | 198.38%13.08B | ---1.82B |
| Effect of exchange rate changes | 82.73%-102.82M | -256.92%-266.99M | -8,530.42%-194.62M | 433.26%556.97M | --984.32M | -1,546.77%-595.24M | 4.59%170.15M | -120.88%-2.26M | -88.86%104.45M | ---36.15M |
| End cash Position | 133.67%99.23B | 85.83%101.66B | 126.48%115.02B | 112.46%70.83B | --70.83B | 68.87%42.47B | 102.59%54.7B | 89.05%50.78B | 65.39%33.34B | --25.15B |
| Free cash flow | -245.27%-22.15B | -74.95%4.77B | 69.37%10.13B | 37.17%46.15B | --16.86B | 35.98%15.25B | 113.54%19.06B | -25.69%5.98B | 492.28%33.64B | --11.21B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |