AU Stock MarketDetailed Quotes

MPR MPower Group Ltd

Watchlist
  • 0.014
  • +0.001+7.69%
20min DelayMarket Closed Jun 7 14:14 AET
4.81MMarket Cap2.00P/E (Static)

MPower Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
19.66%4.44M
-66.40%3.71M
1.68%11.04M
-77.39%10.86M
17.76%48.01M
1.73%40.77M
-28.95%40.08M
4.20%56.41M
-0.27%54.13M
-14.85%54.28M
Operating revenue
19.66%4.44M
-66.40%3.71M
1.68%11.04M
-77.39%10.86M
17.76%48.01M
1.73%40.77M
-28.95%40.08M
4.20%56.41M
-0.27%54.13M
-14.85%54.28M
Cost of revenue
-22.36%1.62M
-74.76%2.08M
59.35%8.24M
-85.44%5.17M
33.69%35.51M
5.62%26.56M
-33.27%25.14M
1.29%37.68M
5.68%37.2M
-27.29%35.2M
Gross profit
73.34%2.82M
-41.79%1.63M
-50.79%2.8M
-54.55%5.68M
-12.01%12.51M
-4.82%14.21M
-20.27%14.93M
10.60%18.73M
-11.25%16.93M
24.39%19.08M
Operating expense
24.47%5.76M
0.56%4.63M
-44.70%4.61M
-54.36%8.33M
8.51%18.25M
-9.56%16.82M
-5.56%18.59M
-9.83%19.69M
-4.45%21.83M
16.25%22.85M
Selling and administrative expenses
1.98%3.41M
1.46%3.34M
-46.50%3.29M
-56.10%6.15M
10.40%14.01M
-12.54%12.69M
-9.80%14.51M
-6.98%16.09M
-6.23%17.3M
9.00%18.45M
-Selling and marketing expense
----
----
----
-97.72%22K
4.77%967K
-6.39%923K
-21.12%986K
-13.37%1.25M
-15.86%1.44M
114.64%1.72M
-General and administrative expense
1.98%3.41M
1.46%3.34M
-46.30%3.29M
-53.02%6.13M
10.84%13.05M
-12.99%11.77M
-8.85%13.53M
-6.40%14.84M
-5.24%15.85M
3.76%16.73M
Depreciation amortization depletion
190.14%853K
0.34%294K
28.51%293K
-11.63%228K
-10.42%258K
-8.57%288K
-32.26%315K
-11.60%465K
-14.61%526K
5.48%616K
-Depreciation and amortization
190.14%853K
0.34%294K
28.51%293K
-11.63%228K
-10.42%258K
-8.57%288K
-32.26%315K
-11.60%465K
-14.61%526K
5.48%616K
Other operating expenses
50.90%1.51M
-2.25%998K
-47.59%1.02M
-51.01%1.95M
3.68%3.98M
1.83%3.84M
20.20%3.77M
-21.87%3.13M
5.89%4.01M
76.30%3.79M
Operating profit
2.03%-2.94M
-66.10%-3M
31.59%-1.81M
53.95%-2.64M
-120.60%-5.74M
28.91%-2.6M
-282.05%-3.66M
80.44%-958K
-29.99%-4.9M
12.68%-3.77M
Net non-operating interest income (expenses)
-132.08%-1.24M
4.14%-533K
-105.17%-556K
36.98%-271K
-32.72%-430K
7.43%-324K
-25.45%-350K
-32.23%-279K
-129.35%-211K
-273.58%-92K
Non-operating interest income
--21K
----
----
----
-60.00%2K
-58.33%5K
-64.71%12K
-68.22%34K
-50.00%107K
-32.92%214K
Non-operating interest expense
108.48%959K
-4.56%460K
116.14%482K
-47.41%223K
34.18%424K
-7.06%316K
18.47%340K
-2.05%287K
8.92%293K
21.72%269K
Total other finance cost
309.59%299K
-1.35%73K
54.17%74K
500.00%48K
-38.46%8K
-40.91%13K
-15.38%22K
4.00%26K
-32.43%25K
-17.78%37K
Other net income (expenses)
6.14M
-93.46%50K
1,765.85%765K
32.26%41K
-80.00%31K
-12.43%155K
108.21%177K
-101.21%-2.16M
-1,073.64%-1.07M
Special income (charges)
----
----
----
----
----
----
----
----
-82.27%-2.32M
---1.28M
-Less:Impairment of capital assets
----
----
----
----
----
----
----
----
82.27%2.32M
--1.28M
Other non-operating income (expenses)
--6.14M
----
-93.46%50K
1,765.85%765K
32.26%41K
-80.00%31K
-12.43%155K
4.73%177K
-17.16%169K
85.45%204K
Income before tax
155.37%1.96M
-52.81%-3.54M
-7.68%-2.31M
64.94%-2.15M
-111.71%-6.13M
24.90%-2.9M
-263.68%-3.86M
85.41%-1.06M
-47.31%-7.26M
-18.76%-4.93M
Income tax
0
0
22K
0
0
0
0
0
629.56%4.84M
159.30%663K
Earnings from equity interest net of tax
Net income
155.37%1.96M
-71.23%-3.54M
46.71%-2.07M
36.78%-3.88M
-111.71%-6.13M
24.90%-2.9M
-263.68%-3.86M
91.24%-1.06M
-116.32%-12.1M
-84.32%-5.59M
Net income continuous operations
155.37%1.96M
-51.37%-3.54M
-8.70%-2.34M
64.94%-2.15M
-111.71%-6.13M
24.90%-2.9M
-263.68%-3.86M
91.24%-1.06M
-116.32%-12.1M
-84.38%-5.59M
Net income discontinuous operations
----
----
115.70%271K
---1.73M
----
----
----
----
----
----
Noncontrolling interests
894.12%338K
0.00%34K
6.25%34K
-5.88%32K
13.33%34K
0.00%30K
109.49%30K
Net income attributable to the company
155.37%1.96M
-71.23%-3.54M
50.99%-2.07M
31.64%-4.21M
-110.41%-6.16M
24.65%-2.93M
-255.30%-3.89M
90.98%-1.09M
-115.70%-12.13M
-106.84%-5.62M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
155.37%1.96M
-71.23%-3.54M
50.99%-2.07M
31.64%-4.21M
-110.41%-6.16M
24.65%-2.93M
-255.30%-3.89M
90.98%-1.09M
-115.70%-12.13M
-106.84%-5.62M
Diluted earnings per share
143.75%0.007
-32.23%-0.016
54.34%-0.0121
39.77%-0.0265
-88.05%-0.044
22.58%-0.0234
-210.01%-0.0302
91.21%-0.0097
-115.00%-0.1109
-94.18%-0.0516
Basic earnings per share
143.75%0.007
-32.23%-0.016
54.34%-0.0121
39.77%-0.0265
-88.05%-0.044
22.58%-0.0234
-210.01%-0.0302
91.21%-0.0097
-115.00%-0.1109
-94.18%-0.0516
Dividend per share
0
0
0
0
0
0
0
0
0
0
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 19.66%4.44M-66.40%3.71M1.68%11.04M-77.39%10.86M17.76%48.01M1.73%40.77M-28.95%40.08M4.20%56.41M-0.27%54.13M-14.85%54.28M
Operating revenue 19.66%4.44M-66.40%3.71M1.68%11.04M-77.39%10.86M17.76%48.01M1.73%40.77M-28.95%40.08M4.20%56.41M-0.27%54.13M-14.85%54.28M
Cost of revenue -22.36%1.62M-74.76%2.08M59.35%8.24M-85.44%5.17M33.69%35.51M5.62%26.56M-33.27%25.14M1.29%37.68M5.68%37.2M-27.29%35.2M
Gross profit 73.34%2.82M-41.79%1.63M-50.79%2.8M-54.55%5.68M-12.01%12.51M-4.82%14.21M-20.27%14.93M10.60%18.73M-11.25%16.93M24.39%19.08M
Operating expense 24.47%5.76M0.56%4.63M-44.70%4.61M-54.36%8.33M8.51%18.25M-9.56%16.82M-5.56%18.59M-9.83%19.69M-4.45%21.83M16.25%22.85M
Selling and administrative expenses 1.98%3.41M1.46%3.34M-46.50%3.29M-56.10%6.15M10.40%14.01M-12.54%12.69M-9.80%14.51M-6.98%16.09M-6.23%17.3M9.00%18.45M
-Selling and marketing expense -------------97.72%22K4.77%967K-6.39%923K-21.12%986K-13.37%1.25M-15.86%1.44M114.64%1.72M
-General and administrative expense 1.98%3.41M1.46%3.34M-46.30%3.29M-53.02%6.13M10.84%13.05M-12.99%11.77M-8.85%13.53M-6.40%14.84M-5.24%15.85M3.76%16.73M
Depreciation amortization depletion 190.14%853K0.34%294K28.51%293K-11.63%228K-10.42%258K-8.57%288K-32.26%315K-11.60%465K-14.61%526K5.48%616K
-Depreciation and amortization 190.14%853K0.34%294K28.51%293K-11.63%228K-10.42%258K-8.57%288K-32.26%315K-11.60%465K-14.61%526K5.48%616K
Other operating expenses 50.90%1.51M-2.25%998K-47.59%1.02M-51.01%1.95M3.68%3.98M1.83%3.84M20.20%3.77M-21.87%3.13M5.89%4.01M76.30%3.79M
Operating profit 2.03%-2.94M-66.10%-3M31.59%-1.81M53.95%-2.64M-120.60%-5.74M28.91%-2.6M-282.05%-3.66M80.44%-958K-29.99%-4.9M12.68%-3.77M
Net non-operating interest income (expenses) -132.08%-1.24M4.14%-533K-105.17%-556K36.98%-271K-32.72%-430K7.43%-324K-25.45%-350K-32.23%-279K-129.35%-211K-273.58%-92K
Non-operating interest income --21K-------------60.00%2K-58.33%5K-64.71%12K-68.22%34K-50.00%107K-32.92%214K
Non-operating interest expense 108.48%959K-4.56%460K116.14%482K-47.41%223K34.18%424K-7.06%316K18.47%340K-2.05%287K8.92%293K21.72%269K
Total other finance cost 309.59%299K-1.35%73K54.17%74K500.00%48K-38.46%8K-40.91%13K-15.38%22K4.00%26K-32.43%25K-17.78%37K
Other net income (expenses) 6.14M-93.46%50K1,765.85%765K32.26%41K-80.00%31K-12.43%155K108.21%177K-101.21%-2.16M-1,073.64%-1.07M
Special income (charges) ---------------------------------82.27%-2.32M---1.28M
-Less:Impairment of capital assets --------------------------------82.27%2.32M--1.28M
Other non-operating income (expenses) --6.14M-----93.46%50K1,765.85%765K32.26%41K-80.00%31K-12.43%155K4.73%177K-17.16%169K85.45%204K
Income before tax 155.37%1.96M-52.81%-3.54M-7.68%-2.31M64.94%-2.15M-111.71%-6.13M24.90%-2.9M-263.68%-3.86M85.41%-1.06M-47.31%-7.26M-18.76%-4.93M
Income tax 0022K00000629.56%4.84M159.30%663K
Earnings from equity interest net of tax
Net income 155.37%1.96M-71.23%-3.54M46.71%-2.07M36.78%-3.88M-111.71%-6.13M24.90%-2.9M-263.68%-3.86M91.24%-1.06M-116.32%-12.1M-84.32%-5.59M
Net income continuous operations 155.37%1.96M-51.37%-3.54M-8.70%-2.34M64.94%-2.15M-111.71%-6.13M24.90%-2.9M-263.68%-3.86M91.24%-1.06M-116.32%-12.1M-84.38%-5.59M
Net income discontinuous operations --------115.70%271K---1.73M------------------------
Noncontrolling interests 894.12%338K0.00%34K6.25%34K-5.88%32K13.33%34K0.00%30K109.49%30K
Net income attributable to the company 155.37%1.96M-71.23%-3.54M50.99%-2.07M31.64%-4.21M-110.41%-6.16M24.65%-2.93M-255.30%-3.89M90.98%-1.09M-115.70%-12.13M-106.84%-5.62M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 155.37%1.96M-71.23%-3.54M50.99%-2.07M31.64%-4.21M-110.41%-6.16M24.65%-2.93M-255.30%-3.89M90.98%-1.09M-115.70%-12.13M-106.84%-5.62M
Diluted earnings per share 143.75%0.007-32.23%-0.01654.34%-0.012139.77%-0.0265-88.05%-0.04422.58%-0.0234-210.01%-0.030291.21%-0.0097-115.00%-0.1109-94.18%-0.0516
Basic earnings per share 143.75%0.007-32.23%-0.01654.34%-0.012139.77%-0.0265-88.05%-0.04422.58%-0.0234-210.01%-0.030291.21%-0.0097-115.00%-0.1109-94.18%-0.0516
Dividend per share 0000000000
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg