(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --48.66M | -15.78%57.42M | -42.69%53.12M | -46.43%68.18M | -46.43%68.18M | -39.17%92.68M | 297.90%127.27M | --127.27M | 117.86%152.37M | 49.22%31.98M |
-Cash and cash equivalents | --48.66M | -15.78%57.42M | -42.69%53.12M | -46.43%68.18M | -46.43%68.18M | -39.17%92.68M | 297.90%127.27M | --127.27M | 117.86%152.37M | 49.22%31.98M |
Receivables | --2.15M | 35.81%3.73M | 321.42%13.55M | 11.87%2.75M | 11.87%2.75M | -60.11%3.21M | -57.40%2.46M | --2.46M | -22.62%8.06M | -62.36%5.77M |
-Accounts receivable | ---- | ---- | --9.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | --502K | -49.19%599K | 80.46%3.59M | -26.96%1.18M | -26.96%1.18M | -70.01%1.99M | -70.33%1.61M | --1.61M | -18.66%6.63M | -64.46%5.44M |
-Other receivables | --1.65M | 99.68%3.13M | ---- | 86.30%1.57M | 86.30%1.57M | -14.07%1.23M | 158.56%842.17K | --842.17K | -36.92%1.43M | 2,384.16%325.72K |
Prepaid assets | --1.82M | -55.98%1.25M | ---- | 414.48%2.83M | 414.48%2.83M | ---- | -0.72%550.65K | --550.65K | ---- | 44.38%554.67K |
Other current assets | --864K | -5.16%1.36M | -47.80%1.74M | -62.04%1.43M | -62.04%1.43M | -45.65%3.32M | 71.21%3.78M | --3.78M | 254.99%6.12M | -20.28%2.21M |
Total current assets | --53.5M | -15.21%63.76M | -31.07%68.4M | -43.90%75.2M | -43.90%75.2M | -40.42%99.22M | 230.90%134.05M | --134.05M | 102.91%166.54M | 1.52%40.51M |
Non current assets | ||||||||||
Net PPE | --1.47M | -25.54%1.65M | -23.06%1.97M | -35.10%2.22M | -35.10%2.22M | -22.48%2.56M | 59.28%3.41M | --3.41M | -76.06%3.31M | -85.85%2.14M |
-Gross PPE | --2.31M | -17.01%2.45M | -15.38%4.24M | -46.76%2.95M | -46.76%2.95M | 0.49%5.01M | 20.22%5.54M | --5.54M | -63.94%4.98M | -73.46%4.61M |
-Accumulated depreciation | ---836K | -8.70%-800K | 7.32%-2.26M | 65.44%-736K | 65.44%-736K | -45.87%-2.44M | 13.71%-2.13M | ---2.13M | ---1.67M | -11.12%-2.47M |
Goodwill and other intangible assets | --972K | --1.09M | 7.14%31.34M | --0 | --0 | -4.77%29.25M | -23.13%33.15M | --33.15M | -21.72%30.71M | -26.01%43.13M |
-Other intangible assets | ---- | --1.09M | 7.14%31.34M | ---- | ---- | -4.77%29.25M | -23.13%33.15M | --33.15M | -21.72%30.71M | -26.01%43.13M |
Other non current assets | ---- | ---- | --1.26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | --2.44M | 23.60%2.74M | 4.71%33.31M | -93.94%2.22M | -93.94%2.22M | -6.49%31.81M | -19.23%36.57M | --36.57M | -35.87%34.02M | -38.35%45.27M |
Total assets | --55.94M | -14.10%66.5M | -22.38%101.71M | -54.63%77.41M | -54.63%77.41M | -34.67%131.04M | 98.89%170.62M | --170.62M | 48.42%200.57M | -24.32%85.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --2.85M | -18.57%3.01M | -29.55%2.41M | -31.93%3.69M | -31.93%3.69M | 13.04%3.42M | 19.47%5.43M | --5.43M | -55.20%3.03M | -45.46%4.54M |
-accounts payable | --2.46M | -32.82%2.35M | -29.55%2.41M | 13.23%3.49M | 13.23%3.49M | 13.04%3.42M | -28.50%3.08M | --3.08M | -55.20%3.03M | -46.49%4.31M |
-Total tax payable | --391K | 227.72%662K | ---- | -91.26%202K | -91.26%202K | --0 | 1,061.26%2.31M | --2.31M | ---- | -17.08%198.97K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | 8.04%32.39K | --32.39K | ---- | 8.89%29.98K |
Current accrued expenses | --2.11M | -3.13%3.46M | -2.18%6.04M | -30.81%3.57M | -30.81%3.57M | 6.01%6.17M | -9.31%5.16M | --5.16M | 75.09%5.82M | -15.48%5.69M |
Current provisions | ---- | ---- | 66.00%5.93M | ---- | ---- | 105.48%3.57M | 564.09%3.78M | --3.78M | 4,455.61%1.74M | 40.60%569.66K |
Current debt and capital lease obligation | --5.29M | -95.31%652K | -70.60%5.9M | 1,554.61%13.89M | 1,554.61%13.89M | 1,901.10%20.05M | -3.15%839.47K | --839.47K | -94.25%1M | -96.27%866.76K |
-Current debt | --4.63M | ---- | -72.71%5.28M | --13.33M | --13.33M | --19.35M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --662K | 15.60%652K | -12.50%615.52K | -32.82%564K | -32.82%564K | -29.79%703.47K | -3.15%839.47K | --839.47K | -8.84%1M | -74.44%866.76K |
Current deferred liabilities | --290K | --711K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --37K | -97.79%30K | -81.57%1.75M | -20.88%1.36M | -20.88%1.36M | 357.24%9.49M | --1.71M | --1.71M | --2.07M | ---- |
Current liabilities | --11M | -61.08%9.49M | -48.43%22.02M | 44.01%24.38M | 44.01%24.38M | 212.54%42.7M | 45.00%16.93M | --16.93M | -50.38%13.66M | -70.20%11.67M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | -69.23%518.4K | ---- | ---- | 210.53%1.68M | 7.50%1.78M | --1.78M | -74.04%542.53K | -12.77%1.66M |
Long term debt and capital lease obligation | --727K | 258.35%5.3M | 231.26%5.85M | -93.21%1.48M | -93.21%1.48M | -93.58%1.77M | -7.62%21.78M | --21.78M | -12.92%27.52M | 22.40%23.58M |
-Long term debt | ---- | --4.39M | --4.62M | ---- | ---- | ---- | -11.75%19.41M | --19.41M | 39.00%24.82M | 212.26%22M |
-Long term capital lease obligation | --727K | -38.74%906K | -30.51%1.23M | -37.52%1.48M | -37.52%1.48M | -34.57%1.77M | 50.00%2.37M | --2.37M | -80.37%2.7M | -87.08%1.58M |
Derivative product liabilities | --855K | 162.42%412K | -22.24%209.38K | -98.60%157K | -98.60%157K | -99.43%269.26K | -83.74%11.25M | --11.25M | 6.95%47.07M | 40,186.64%69.2M |
Other non current liabilities | --513K | --764K | 29.26%277.49K | ---- | ---- | 98.87%214.68K | 27.78%107.97K | --107.97K | 99.32%107.95K | 46.46%84.5K |
Total non current liabilities | --2.1M | 295.84%6.48M | 74.23%6.86M | -95.32%1.64M | -95.32%1.64M | -94.77%3.93M | -63.05%34.92M | --34.92M | -3.24%75.24M | 341.84%94.52M |
Total liabilities | --13.1M | -38.63%15.96M | -38.09%28.88M | -49.83%26.01M | -49.83%26.01M | -47.54%46.64M | -51.18%51.85M | --51.85M | -15.56%88.9M | 75.33%106.19M |
Shareholders'equity | ||||||||||
Share capital | --2.78M | 11.99%2.78M | 14.36%2.43M | 4.62%2.48M | 4.62%2.48M | -5.87%2.13M | 70.90%2.37M | --2.37M | 80.83%2.26M | 259.55%1.39M |
-common stock | --2.78M | 11.99%2.78M | 14.36%2.43M | 4.62%2.48M | 4.62%2.48M | -5.87%2.13M | 70.90%2.37M | --2.37M | 80.83%2.26M | 259.55%1.39M |
Retained earnings | ---428.58M | -3.72%-419.63M | -12.57%-431.61M | -0.94%-404.58M | -0.94%-404.58M | 6.91%-383.42M | 5.04%-400.8M | ---400.8M | -23.62%-411.89M | -120.38%-422.06M |
Paid-in capital | --486.93M | 2.01%486.11M | 8.15%324.59M | 42.68%476.52M | 42.68%476.52M | -9.85%300.14M | 51.48%333.98M | --333.98M | 67.18%332.93M | 38.19%220.48M |
Less: Treasury stock | --0 | -7.87%1.23M | 3.99%1.33M | -13.23%1.34M | -13.23%1.34M | -19.45%1.28M | -13.49%1.54M | --1.54M | -0.83%1.59M | 3.94%1.78M |
Gains losses not affecting retained earnings | ---18.28M | 19.38%-17.49M | 7.14%178.76M | -111.74%-21.69M | -111.74%-21.69M | 48.55%166.84M | 1.76%184.76M | --184.76M | 14.59%112.31M | 110.93%181.56M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.24%77.65M | ---- |
Total stockholders'equity | --42.84M | -1.68%50.54M | -13.70%72.83M | -56.72%51.4M | -56.72%51.4M | -24.42%84.4M | 682.13%118.77M | --118.77M | 274.22%111.66M | -138.65%-20.4M |
Total equity | --42.84M | -1.68%50.54M | -13.70%72.83M | -56.72%51.4M | -56.72%51.4M | -24.42%84.4M | 682.13%118.77M | --118.77M | 274.22%111.66M | -138.65%-20.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data