(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.59%-7.99M | 56.72%-21.13M | -7.48M | -9.25M | -590.46%-48.82M | 81.69%-7.07M | 35.87%-38.62M | -174.19%-60.22M | 31.68%-21.96M | -8.38%-32.15M |
Net income from continuing operations | 25.88%-8.95M | 30.21%-29.47M | ---2.98M | ---12.08M | -319.66%-42.22M | 108.47%19.22M | -320.76%-226.84M | -44.51%-53.91M | 20.54%-37.31M | -39.23%-46.95M |
Operating gains losses | -124.81%-165K | 117.50%2.1M | --491.62K | --665K | 77.30%-12.01M | -131.68%-52.9M | 7,121.50%167M | -4,200.78%-2.38M | -95.81%58K | 161.17%1.38M |
Depreciation and amortization | 21.15%275K | 19.35%1.06M | --282.57K | --227K | 2.60%889K | -60.24%866.47K | 5.39%2.18M | 5,201.82%2.07M | 8.33%39K | 9.29%36K |
Other non cash items | 537.14%306K | -12.51%1.84M | --939.04K | ---70K | -88.38%2.1M | 154.15%18.1M | 502.09%7.12M | -49.13%1.18M | 784.03%2.33M | 46.30%263K |
Change In working capital | -505.93%-1.51M | 32.27%-1.59M | ---8.4M | --371K | 5.55%-2.35M | 46.42%-2.49M | 53.77%-4.65M | -517.76%-10.05M | -20.33%2.41M | 251.94%3.02M |
-Change in receivables | 4.41%-477K | 113.15%456K | ---6.46M | ---499K | -336.14%-3.47M | -513.69%-794.94K | 115.66%192.16K | -252.64%-1.23M | 195.71%804K | 31.10%-840K |
-Change in prepaid assets | -41.10%1.94M | -5.64%502K | ---- | --3.29M | --532K | ---- | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -23.01%-2.81M | -235.04%-1.97M | --1.22M | ---2.29M | 186.19%1.46M | 64.97%-1.7M | 45.16%-4.84M | -650.82%-8.82M | -58.50%1.6M | 602.34%3.86M |
-Change in other current liabilities | -14.71%-156K | 34.17%-578K | ---- | ---136K | ---878K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.59%-7.99M | 56.72%-21.13M | ---7.48M | ---9.25M | -590.46%-48.82M | 81.69%-7.07M | 35.87%-38.62M | -160.27%-60.22M | 28.03%-23.14M | -8.38%-32.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -67.06%-700K | -121.09%-419K | 584.23K | -419K | 449.70%1.99M | -127.89%-568.2K | -96.41%2.04M | 22,426.56%56.77M | 106.73%252K | -1,104.79%-3.74M |
Net PPE purchase and sale | ---- | --0 | ---- | ---- | 375.19%1.99M | -3,211.39%-722.06K | 20.81%-21.81K | 19.02%-27.53K | -112.50%-34K | -598.08%-16K |
Net intangibles purchase and sale | -67.06%-700K | ---419K | ---6.06K | ---419K | --0 | -93.85%152.51K | --2.48M | --0 | --0 | ---2.28M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | -103.65%-482.44K | --13.21M | --0 | --0 |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --43.09M | --0 | ---2.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -67.06%-700K | -121.09%-419K | --584.23K | ---419K | 449.70%1.99M | -127.89%-568.2K | -96.41%2.04M | 22,426.56%56.77M | 106.73%252K | -1,104.79%-3.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,886.50%7.97M | -99.81%200K | 121.38%104.8M | 732.32%47.34M | -260.81%-7.49M | -106.15%-2.08M | -50.64%33.74M | |||
Net issuance payments of debt | ---- | ---3.19M | ---- | ---- | ---- | -103.05%-933.95K | 1,156.64%30.65M | -737.43%-2.9M | -97.73%455K | 477.44%20M |
Net common stock issuance | ---- | --11.61M | ---- | ---- | --0 | 286.23%105.99M | 2,197.13%27.44M | -3,748.66%-1.31M | -100.23%-34K | -77.91%15M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | --62.08K | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | -322.00%-444K | ---- | ---- | 163.33%200K | 95.35%-315.82K | -581.00%-6.8M | -17.25%-997.8K | 8.49%-851K | 68.96%-930K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | 3,886.50%7.97M | ---- | ---- | -99.81%200K | 121.38%104.8M | 732.32%47.34M | -260.81%-7.49M | -106.15%-2.08M | -50.64%33.74M |
Net cash flow | ||||||||||
Beginning cash position | -15.78%57.42M | -46.48%68.18M | --59.81M | --68.18M | 302.21%127.4M | 42.18%31.67M | -32.15%22.28M | -34.39%32.83M | -6.59%50.05M | 337.44%53.58M |
Current changes in cash | 10.10%-8.69M | 70.88%-13.58M | ---8.05M | ---9.67M | -148.00%-46.63M | 803.50%97.16M | 198.27%10.75M | 56.16%-10.94M | -1,061.02%-24.96M | -105.50%-2.15M |
Effect of exchange rate changes | -105.41%-70K | 122.40%2.82M | ---1.51M | --1.29M | -700.22%-12.58M | -50.03%-1.57M | -129.03%-1.05M | -1,016.09%-457.6K | 97.04%-41K | -161.12%-1.38M |
End cash Position | -18.64%48.66M | -15.78%57.42M | --53.12M | --59.81M | -46.43%68.18M | 297.90%127.27M | 49.22%31.98M | -14.41%21.43M | -49.96%25.04M | -6.59%50.05M |
Free cash flow | 10.10%-8.69M | 55.87%-21.55M | ---7.49M | ---9.67M | -526.66%-48.83M | 79.84%-7.79M | 35.86%-38.65M | -160.00%-60.25M | 32.72%-23.17M | -16.11%-34.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | GBP | GBP |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- |
No Data