(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.23%7.09B | -46.23%7.09B | -22.00%8.77B | -37.03%6.38B | 16.34%10.39B | 62.94%13.19B | 62.94%13.19B | 12.30%11.25B | 18.11%10.13B | 27.89%8.93B |
-Cash and cash equivalents | -46.11%6.84B | -46.11%6.84B | -22.79%8.61B | -41.50%5.66B | 13.45%9.71B | 56.79%12.69B | 56.79%12.69B | 11.27%11.15B | 12.83%9.68B | 22.56%8.56B |
-Short-term investments | -49.40%252M | -49.40%252M | 63.11%168M | 58.50%718M | 82.80%680M | --498M | --498M | --103M | --453M | --372M |
Receivables | 9.51%10.35B | 9.51%10.35B | 9.62%10.39B | 14.38%11.03B | 5.97%10.42B | 2.38%9.45B | 2.38%9.45B | 10.63%9.48B | 22.95%9.64B | 19.34%9.83B |
-Accounts receivable | 9.51%10.35B | 9.51%10.35B | 9.62%10.39B | 14.38%11.03B | 5.97%10.42B | 2.38%9.45B | 2.38%9.45B | 10.63%9.48B | 22.95%9.64B | 19.34%9.83B |
Inventory | 7.56%6.36B | 7.56%6.36B | 9.21%6.13B | 7.14%5.93B | 1.54%5.86B | -0.71%5.91B | -0.71%5.91B | -29.61%5.61B | -30.03%5.54B | -32.68%5.77B |
Other current assets | 16.72%8.37B | 16.72%8.37B | -7.77%6.66B | -2.51%6.64B | 1.25%6.74B | 2.60%7.17B | 2.60%7.17B | 60.56%7.22B | 57.06%6.81B | 113.54%6.65B |
Total current assets | -9.95%32.17B | -9.95%32.17B | -4.79%31.95B | -6.66%29.98B | 7.11%33.4B | 18.03%35.72B | 18.03%35.72B | 8.06%33.56B | 12.04%32.12B | 15.89%31.18B |
Non current assets | ||||||||||
Net PPE | 7.60%23.05B | 7.60%23.05B | 10.29%22.53B | 10.83%22.23B | 10.18%21.76B | 11.12%21.42B | 11.12%21.42B | 10.01%20.42B | 11.04%20.06B | 7.94%19.75B |
-Gross PPE | 4.85%41.32B | 4.85%41.32B | 6.85%40.97B | 7.41%40.66B | 4.63%40.01B | 5.17%39.41B | 5.17%39.41B | 4.43%38.35B | 4.29%37.86B | 3.29%38.25B |
-Accumulated depreciation | -1.56%-18.27B | -1.56%-18.27B | -2.93%-18.45B | -3.56%-18.43B | 1.31%-18.26B | 1.14%-17.99B | 1.14%-17.99B | 1.29%-17.92B | 2.40%-17.8B | 1.25%-18.5B |
Goodwill and other intangible assets | -5.46%39.21B | -5.46%39.21B | -5.05%40.38B | -6.52%40.86B | -7.26%41.07B | -6.16%41.47B | -6.16%41.47B | 31.89%42.53B | 34.51%43.71B | 27.93%44.28B |
-Goodwill | -0.03%21.2B | -0.03%21.2B | 0.11%21.18B | -0.08%21.2B | -0.23%21.21B | -0.28%21.2B | -0.28%21.2B | 12.18%21.16B | 12.40%21.21B | 5.18%21.26B |
-Other intangible assets | -11.14%18.01B | -11.14%18.01B | -10.15%19.2B | -12.59%19.67B | -13.75%19.86B | -11.62%20.27B | -11.62%20.27B | 59.65%21.37B | 65.15%22.5B | 59.86%23.02B |
Investments and advances | -75.17%252M | -75.17%252M | 32.72%1.31B | 410.08%1.21B | 308.23%1.29B | 174.32%1.02B | 174.32%1.02B | 126.21%984M | -42.09%238M | -41.91%316M |
Other non current assets | 25.90%12B | 25.90%12B | 10.17%10.56B | -7.15%10.19B | -7.73%10.28B | -17.73%9.53B | -17.73%9.53B | -14.35%9.58B | -0.73%10.97B | 6.25%11.14B |
Total non current assets | 1.46%74.51B | 1.46%74.51B | 1.70%74.77B | -0.65%74.49B | -1.44%74.39B | -2.64%73.44B | -2.64%73.44B | 17.75%73.52B | 20.89%74.98B | 18.06%75.48B |
Total assets | -2.28%106.68B | -2.28%106.68B | -0.33%106.73B | -2.45%104.47B | 1.06%107.8B | 3.28%109.16B | 3.28%109.16B | 14.53%107.08B | 18.09%107.1B | 17.41%106.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.19%8.56B | 5.19%8.56B | 7.70%7.37B | 1.79%6.81B | 5.70%7.46B | 7.01%8.13B | 7.01%8.13B | 14.38%6.84B | 2.42%6.69B | -1.97%7.06B |
-accounts payable | -8.02%3.92B | -8.02%3.92B | 4.09%3.51B | -1.15%3.44B | -0.94%3.68B | -7.49%4.26B | -7.49%4.26B | 0.15%3.37B | -10.65%3.48B | -7.91%3.72B |
-Total tax payable | 33.38%2.65B | 33.38%2.65B | 16.67%1.98B | 3.55%1.49B | 19.16%1.87B | 62.25%1.99B | 62.25%1.99B | 77.99%1.7B | 48.09%1.44B | 5.44%1.57B |
-Dividends payable | 5.36%1.99B | 5.36%1.99B | 5.99%1.88B | 6.17%1.88B | 7.68%1.91B | 6.56%1.88B | 6.56%1.88B | 6.69%1.77B | 6.38%1.77B | 5.73%1.77B |
Current accrued expenses | 11.35%15.77B | 11.35%15.77B | 4.35%14.84B | 1.82%13.75B | -7.48%13B | 2.16%14.16B | 2.16%14.16B | 0.06%14.22B | 4.76%13.5B | 17.97%14.05B |
Current debt and capital lease obligation | -29.50%1.37B | -29.50%1.37B | -54.18%887M | -4.70%2.84B | 121.19%2.67B | -19.32%1.95B | -19.32%1.95B | -45.22%1.94B | 19.73%2.98B | -83.34%1.21B |
-Current debt | -29.50%1.37B | -29.50%1.37B | -54.18%887M | -4.70%2.84B | 121.19%2.67B | -19.32%1.95B | -19.32%1.95B | -45.22%1.94B | 19.73%2.98B | -83.34%1.21B |
Current liabilities | 6.00%25.69B | 6.00%25.69B | 0.42%23.09B | 0.98%23.39B | 3.65%23.13B | 1.54%24.24B | 1.54%24.24B | -3.08%23B | 5.76%23.17B | -15.34%22.32B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 17.18%33.68B | 17.18%33.68B | 19.28%33.97B | 18.78%34.07B | -8.21%28.07B | -6.34%28.75B | -6.34%28.75B | 24.34%28.48B | 19.35%28.68B | 27.43%30.59B |
-Long term debt | 17.18%33.68B | 17.18%33.68B | 19.28%33.97B | 18.78%34.07B | -8.21%28.07B | -6.34%28.75B | -6.34%28.75B | 24.34%28.48B | 19.35%28.68B | 27.43%30.59B |
Non current deferred liabilities | -51.48%871M | -51.48%871M | -57.88%1.02B | -66.51%996M | -53.04%1.44B | -47.83%1.8B | -47.83%1.8B | 58.28%2.42B | 99.73%2.97B | 155.07%3.07B |
Other non current liabilities | 5.63%8.79B | 5.63%8.79B | -15.21%7.34B | -18.84%7.27B | -15.38%8.24B | -11.78%8.32B | -11.78%8.32B | -8.54%8.66B | -9.33%8.95B | -20.41%9.74B |
Total non current liabilities | 11.54%43.35B | 11.54%43.35B | 7.01%42.33B | 4.25%42.33B | -12.99%37.76B | -10.79%38.86B | -10.79%38.86B | 16.68%39.56B | 14.73%40.61B | 15.89%43.4B |
Total liabilities | 9.41%69.04B | 9.41%69.04B | 4.59%65.43B | 3.06%65.73B | -7.34%60.89B | -6.43%63.1B | -6.43%63.1B | 8.55%62.56B | 11.30%63.78B | 2.99%65.72B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B |
-common stock | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B | 0.00%1.79B |
Retained earnings | -11.76%53.9B | -11.76%53.9B | -4.75%57.08B | -7.25%54.2B | 10.29%62.04B | 13.75%61.08B | 13.75%61.08B | 15.94%59.93B | 19.80%58.44B | 15.06%56.25B |
Paid-in capital | 0.29%44.51B | 0.29%44.51B | 0.26%44.36B | 0.24%44.22B | 0.43%44.47B | 0.32%44.38B | 0.32%44.38B | 0.21%44.24B | 0.17%44.12B | 11.77%44.28B |
Less: Treasury stock | 1.70%57.45B | 1.70%57.45B | 0.54%57.07B | -0.28%56.61B | -0.85%56.58B | -1.09%56.49B | -1.09%56.49B | -0.85%56.76B | 0.16%56.77B | 0.60%57.06B |
Gains losses not affecting retained earnings | -8.24%-5.16B | -8.24%-5.16B | -3.65%-4.92B | -13.24%-4.9B | -11.76%-4.88B | -7.65%-4.77B | -7.65%-4.77B | -3.33%-4.74B | 6.50%-4.33B | 34.02%-4.37B |
Total stockholders'equity | -18.29%37.58B | -18.29%37.58B | -7.22%41.25B | -10.52%38.69B | 14.56%46.83B | 20.45%45.99B | 20.45%45.99B | 24.21%44.46B | 29.88%43.24B | 51.73%40.88B |
Noncontrolling interests | -19.40%54M | -19.40%54M | -18.18%54M | -34.67%49M | 1.43%71M | -8.22%67M | -8.22%67M | -4.35%66M | -20.21%75M | -25.53%70M |
Total equity | -18.29%37.64B | -18.29%37.64B | -7.24%41.3B | -10.56%38.74B | 14.53%46.91B | 20.39%46.06B | 20.39%46.06B | 24.15%44.52B | 29.74%43.32B | 51.46%40.95B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data