Operating Cash Flow
+17.51%-177.28K
-4.68%-229.53K
-82.52%-493.51K
-471.84%-395.33K
-283.46%-214.91K
+4.82%-219.26K
-9.65%-270.39K
+78.77%-69.13K
+84.70%-56.05K
-59.33%-230.36K
-22.00%-246.58K
-98.13%-325.64K
-39.58%-366.41K
+60.72%-144.58K
-28.96%-202.12K
+22.02%-164.36K
+2.51%-262.51K
-237.34%-368.04K
-184.69%-156.74K
-304.20%-210.76K
Net cash flow from continuing operations
+17.51%-177.28K
-4.68%-229.53K
-82.52%-493.51K
-471.84%-395.33K
-283.46%-214.91K
+4.82%-219.26K
-9.65%-270.39K
+78.77%-69.13K
+84.70%-56.05K
-59.33%-230.36K
-22.00%-246.58K
-98.13%-325.64K
-39.58%-366.41K
+60.72%-144.58K
-28.96%-202.12K
+22.02%-164.36K
+2.51%-262.51K
-237.34%-368.04K
-184.69%-156.74K
-304.20%-210.76K
Net Income from Continuing Operations
+45.83%-357.75K
-182.98%-363.01K
+114.92%375.62K
-43.97%-821.35K
-145.67%-660.47K
+130.80%437.45K
-298.10%-2.52M
-481.32%-570.50K
+137.12%1.45M
-556.64%-1.42M
+203.30%1.27M
+110.53%149.61K
-3712.82%-3.90M
+84.47%-216.33K
-66.72%419.08K
-167.59%-1.42M
+103.42%107.84K
-14.14%-1.39M
+453.57%1.26M
+994.87%2.10M
Gain/Loss from Continuing Operations
-219.30%-157.16K
+64.56%-269.86K
-155.20%-1.15M
+26.70%217.64K
+107.35%131.74K
-177.16%-761.56K
+211.93%2.08M
+127.70%171.77K
-154.02%-1.79M
+817.78%986.94K
-532.28%-1.86M
-169.00%-620.03K
+401.01%3.32M
-232.84%-137.50K
+84.58%-293.58K
+138.24%898.62K
-140.08%-1.10M
-74.03%103.51K
-8800.95%-1.90M
-721.65%-2.35M
Depreciation & Depletion & Amortization
+23.05%4.73K
+21.72%4.70K
+13.18%4.73K
+3.38%4.19K
-6.57%3.84K
-7.04%3.86K
+0.75%4.18K
-2.88%4.05K
+0.83%4.11K
+1.34%4.15K
-3.93%4.15K
-41.96%4.17K
-55.03%4.08K
-55.42%4.10K
-54.43%4.32K
-17.93%7.19K
+1.71%9.06K
+3.39%9.19K
+6.09%9.48K
-1.99%8.76K
Asset Impairment Expenditure
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--132.00
Stock-Based Compensation
--0.00
--177.91K
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
-100.00%0.00
+14.49%6.52K
+64.21%66.56K
--0.00
--145.71K
+497.90%5.69K
-34.96%40.53K
--0.00
--0.00
-99.68%952.00
--62.32K
--0.00
Other Non-Cash Items
+112.95%304.77K
+24.15%256.35K
-12.60%203.23K
+10.88%288.23K
-32.57%143.12K
+42.31%206.48K
+27.81%232.53K
+42.39%259.96K
+3.20%212.26K
-28.31%145.10K
+149.51%181.93K
-28.42%182.56K
-72.12%205.67K
-80.10%202.39K
+54.54%-367.46K
+46.71%255.05K
+75.01%737.64K
+152.37%1.02M
-284.95%-808.41K
-57.65%173.85K
Change in Working Capital
-83.13%28.14K
+66.23%-35.62K
+15.70%-56.24K
-228.14%-84.04K
+128.83%166.87K
-322.35%-105.50K
-177.66%-66.71K
+256.30%65.59K
+151.31%72.92K
+1721.53%47.45K
+1811.64%85.91K
-143.73%-41.96K
-827.30%-142.11K
+97.24%-2.93K
-109.12%-5.02K
+165.74%95.96K
+94.80%-15.33K
-3633.39%-105.83K
+132.99%55.04K
-395.16%-145.96K
-Change in Prepaid Assets
+4.25%-12.57K
+143.48%4.58K
+101.88%1.06K
+166.81%15.47K
-43.82%-13.13K
-148.38%-10.53K
+31.97%-56.16K
-82.36%5.80K
+74.01%-9.13K
+2279.76%21.75K
-1405.31%-82.55K
+358.20%32.87K
-249.46%-35.12K
-142.29%-998.00
-60.56%6.32K
+166.78%7.17K
+4.77%-10.05K
-64.64%2.36K
+270.22%16.04K
-195.21%-10.74K
-Change in Payables and Accrued Expense
-77.38%40.71K
+57.67%-40.20K
-442.88%-57.29K
-266.43%-99.51K
+119.37%180.00K
-469.65%-94.97K
-110.01%-10.55K
+245.07%59.79K
+158.36%82.05K
+1432.57%25.69K
+1029.69%105.46K
-146.42%-41.21K
-2565.97%-140.60K
+98.22%-1.93K
-129.08%-11.34K
+165.66%88.78K
+98.14%-5.27K
-2839.81%-108.19K
+124.78%39.00K
-454.26%-135.22K
Net cash flow from investing
----
----
--0.00
----
----
----
+100.00%0.00
----
----
----
---868.00
----
----
----
+100.00%0.00
----
----
----
---2.08K
--0.00
Net Cash Flow from Continuing Investing Activities
----
----
--0.00
----
----
----
+100.00%0.00
----
----
----
---868.00
----
----
----
+100.00%0.00
----
----
----
---2.08K
--0.00
Net PPE Purchase and Sale
----
----
--0.00
----
----
----
+100.00%0.00
----
----
----
---868.00
----
----
----
+100.00%0.00
----
----
----
---2.08K
--0.00
Financing Cash Flow
-104.75%-17.68K
-18.70%202.80K
+76.92%556.48K
+104.33%271.80K
+842.54%372.45K
+7.08%249.45K
+226.93%314.54K
-54.71%133.02K
-92.68%39.52K
+51.34%232.97K
-42.32%96.21K
+60.64%293.74K
+161.88%539.74K
-49.21%153.93K
-9.29%166.81K
+2.44%182.85K
-48.18%206.10K
+1143.45%303.09K
-17.96%183.89K
+358.44%178.50K
Net Cash Flow from Continuing Financing Activities
-104.75%-17.68K
-18.70%202.80K
+76.92%556.48K
+104.33%271.80K
+842.54%372.45K
+7.08%249.45K
+226.93%314.54K
-54.71%133.02K
-92.68%39.52K
+51.34%232.97K
-42.32%96.21K
+60.64%293.74K
+161.88%539.74K
-49.21%153.93K
-9.29%166.81K
+2.44%182.85K
-48.18%206.10K
+1143.45%303.09K
-17.96%183.89K
+358.44%178.50K
Net Issuance Payments Of Debt
-143.92%-14.38K
-277.57%-31.12K
-35.14%38.17K
+178.09%39.32K
+245.12%32.75K
-86.22%17.53K
-30.74%58.84K
-168.00%-50.35K
-126.96%-22.57K
+8.84%127.18K
-52.81%84.96K
-59.51%74.04K
-37.90%83.69K
-34.79%116.85K
+49.33%180.04K
+373.37%182.85K
+466.76%134.76K
+241.74%179.21K
-40.82%120.57K
-386.11%-66.89K
Net Common Stock Issuance
--0.00
+33.33%236.33K
+104.62%531.99K
+10.85%216.85K
-100.00%0.00
+57.31%177.25K
+605.80%259.98K
+341.44%195.62K
-84.86%63.19K
+203.86%112.67K
+197.95%36.84K
-13.91%44.31K
+2000.45%417.30K
-70.07%37.08K
-80.48%12.36K
-79.02%51.47K
-95.43%19.87K
+27.21%123.89K
+76.02%63.32K
--245.39K
Proceeds from Stock Option Exercised
-100.00%0.00
-100.00%0.00
--1.00
--30.80K
--339.70K
--57.36K
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--1.00
--175.38K
----
----
--0.00
--0.00
----
----
----
----
Net Other Financing Charges
---3.30K
+10.22%-2.41K
-219.22%-13.67K
-23.79%-15.16K
+100.00%0.00
+61.07%-2.68K
---4.28K
---12.25K
---1.10K
---6.88K
----
----
----
----
----
----
----
----
----
----
Ending Cash Balance
-90.92%28.46K
+43.31%223.42K
+99.00%250.15K
+129.54%187.18K
+1674.93%313.44K
+355.99%155.90K
+298.00%125.71K
-55.40%81.55K
-91.82%17.66K
-19.70%34.19K
-4.94%31.58K
+166.76%182.83K
+331.43%215.91K
-60.00%42.58K
-80.61%33.23K
-53.16%68.54K
-71.98%50.04K
+99.60%106.45K
-10.49%171.40K
+554.00%146.33K
Net Change in Cash
-223.75%-194.96K
-188.51%-26.73K
+42.60%62.97K
-297.61%-126.25K
+1053.04%157.54K
+1059.04%30.19K
+129.20%44.16K
+293.13%63.89K
-109.54%-16.53K
-72.14%2.61K
-328.35%-151.24K
-278.90%-33.08K
+407.29%173.33K
+114.40%9.35K
-240.83%-35.31K
+157.31%18.49K
-145.03%-56.41K
+52.99%-64.95K
-85.17%25.07K
-144.32%-32.27K
Beginning Cash Balance
+43.31%223.42K
+99.00%250.15K
+129.54%187.18K
+1674.93%313.44K
+355.99%155.90K
+298.00%125.71K
-55.40%81.55K
-91.82%17.66K
-19.70%34.19K
-4.94%31.58K
+166.76%182.83K
+331.43%215.91K
-60.00%42.58K
-80.61%33.23K
-53.16%68.54K
-71.98%50.04K
+99.60%106.45K
-10.49%171.40K
+554.00%146.33K
+401.93%178.59K
Free Cash Flow
+17.51%-177.28K
-4.68%-229.53K
-82.52%-493.51K
-475.79%-398.05K
-283.46%-214.91K
+4.82%-219.26K
-9.27%-270.39K
+78.85%-69.13K
+84.70%-56.05K
-59.33%-230.36K
-22.43%-247.45K
-98.84%-326.82K
-39.58%-366.41K
+60.72%-144.58K
-27.27%-202.12K
+22.02%-164.36K
+3.66%-262.51K
-237.34%-368.04K
-188.47%-158.82K
-304.20%-210.76K
Deadline
Apr 30, 2026
Jan 31, 2026
Oct 31, 2025
Jul 31, 2025
Apr 30, 2025
Jan 31, 2025
Oct 31, 2024
Jul 31, 2024
Apr 30, 2024
Jan 31, 2024
Oct 31, 2023
Jul 31, 2023
Apr 30, 2023
Jan 31, 2023
Oct 31, 2022
Jul 31, 2022
Apr 30, 2022
Jan 31, 2022
Oct 31, 2021
Jul 31, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP