US Stock MarketDetailed Quotes

MEDIROM Healthcare Technologies (MRM)

Watchlist
  • 1.750
  • -0.015-0.85%
Close Jan 15 16:00 ET
  • 1.740
  • -0.010-0.57%
Post 20:01 ET
13.83MMarket Cap4.65P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

MEDIROM Healthcare Technologies (MRM) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Total revenue
21.55%8.3B
-1.81%6.83B
28.54%6.95B
61.89%5.41B
-14.50%3.34B
13.84%3.91B
3.43B
Operating revenue
22.90%8.15B
1.03%6.63B
22.26%6.56B
61.82%5.37B
-14.20%3.32B
15.43%3.86B
--3.35B
Cost of revenue
15.09%6.05B
4.11%5.26B
26.47%5.05B
37.14%3.99B
-1.52%2.91B
19.43%2.96B
2.48B
Gross profit
43.18%2.25B
-17.53%1.57B
34.41%1.9B
229.97%1.42B
-54.88%428.95M
-0.64%950.76M
956.87M
Operating expense
14.88%2.23B
8.64%1.94B
-0.56%1.78B
87.57%1.79B
9.76%956.96M
3.45%871.86M
842.82M
Selling and administrative expenses
14.34%2.24B
8.58%1.96B
-0.95%1.81B
70.59%1.82B
22.56%1.07B
3.45%871.86M
--842.82M
Other operating expenses
35.18%-13.86M
-3.64%-21.38M
25.93%-20.63M
75.04%-27.85M
---111.58M
----
----
Operating profit
105.03%18.63M
-414.82%-370.2M
130.98%117.59M
28.12%-379.53M
-769.24%-528.01M
-30.82%78.9M
114.05M
Net non-operating interest income expense
-39.10%-49.74M
-859.15%-35.76M
66.45%-3.73M
6.65%-11.11M
2.88%-11.9M
16.63%-12.26M
-14.7M
Non-operating interest income
-99.28%8K
-81.70%1.11M
623.72%6.07M
-37.01%839K
-0.30%1.33M
70.19%1.34M
--785K
Non-operating interest expense
34.93%49.75M
276.20%36.87M
-17.99%9.8M
-9.70%11.95M
-2.63%13.23M
-12.23%13.59M
--15.49M
Other net income (expense)
-81.52%78.83M
547.22%426.58M
376.47%65.91M
72.53%-23.84M
-155.96%-86.78M
-356.62%-33.9M
-7.43M
Gain on sale of security
-32.44%18.12M
80.87%26.83M
-1.08%14.83M
749,600.00%14.99M
0.00%2K
0.00%2K
--2K
Special income (charges)
-95.71%17.76M
--413.68M
--0
40.65%-63.21M
-179.83%-106.5M
-403.43%-38.06M
---7.56M
-Less：Restructuring and merger&acquisition
----
----
----
----
----
80.47%-6.49M
---33.22M
-Less:Impairment of capital assets
--22.87M
--0
--0
-40.65%63.21M
139.08%106.5M
9.24%44.55M
--40.78M
-Gain on sale of business
-90.18%40.63M
--413.68M
--0
--0
----
----
----
Other non- operating income (expenses)
408.43%42.94M
-127.26%-13.92M
109.53%51.08M
23.63%24.38M
374.79%19.72M
3,022.56%4.15M
--133K
Income before tax
131.37%47.71M
-88.53%20.62M
143.37%179.77M
33.86%-414.48M
-2,014.31%-626.69M
-64.39%32.74M
91.92M
Income tax
4.18%-90.48M
-406.49%-94.43M
-94.65%30.81M
758.43%576.25M
-648.33%-87.52M
-36.79%15.96M
25.25M
Earnings from equity interest net of tax
----
----
----
----
----
255.71%559K
---359K
Net income
20.11%138.19M
-22.77%115.05M
115.04%148.97M
-83.75%-990.73M
-3,210.30%-539.17M
-73.86%17.34M
66.31M
Net income continuous Operations
20.11%138.19M
-22.77%115.05M
115.04%148.97M
-83.75%-990.73M
-3,210.30%-539.17M
-73.86%17.34M
--66.31M
Minority interest income
-2,878.03%-10.57M
-355K
0
Net income attributable to the parent company
28.91%148.76M
-22.53%115.4M
115.04%148.97M
-83.75%-990.73M
-3,210.30%-539.17M
-73.86%17.34M
66.31M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
28.91%148.76M
-22.53%115.4M
115.04%148.97M
-83.75%-990.73M
-3,210.30%-539.17M
-73.86%17.34M
66.31M
Basic earnings per share
23.22%29.13
-22.59%23.64
115.03%30.54
-51.62%-203.13
-3,826.97%-133.97
-73.86%3.5946
13.7501
Diluted earnings per share
27.66%28.52
-17.96%22.34
113.41%27.23
-51.62%-203.13
-3,826.97%-133.97
-73.86%3.5946
13.7501
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion with Explanatory Notes
Unqualified Opinion
--
--
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
--
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Total revenue 21.55%8.3B-1.81%6.83B28.54%6.95B61.89%5.41B-14.50%3.34B13.84%3.91B3.43B
Operating revenue 22.90%8.15B1.03%6.63B22.26%6.56B61.82%5.37B-14.20%3.32B15.43%3.86B--3.35B
Cost of revenue 15.09%6.05B4.11%5.26B26.47%5.05B37.14%3.99B-1.52%2.91B19.43%2.96B2.48B
Gross profit 43.18%2.25B-17.53%1.57B34.41%1.9B229.97%1.42B-54.88%428.95M-0.64%950.76M956.87M
Operating expense 14.88%2.23B8.64%1.94B-0.56%1.78B87.57%1.79B9.76%956.96M3.45%871.86M842.82M
Selling and administrative expenses 14.34%2.24B8.58%1.96B-0.95%1.81B70.59%1.82B22.56%1.07B3.45%871.86M--842.82M
Other operating expenses 35.18%-13.86M-3.64%-21.38M25.93%-20.63M75.04%-27.85M---111.58M--------
Operating profit 105.03%18.63M-414.82%-370.2M130.98%117.59M28.12%-379.53M-769.24%-528.01M-30.82%78.9M114.05M
Net non-operating interest income expense -39.10%-49.74M-859.15%-35.76M66.45%-3.73M6.65%-11.11M2.88%-11.9M16.63%-12.26M-14.7M
Non-operating interest income -99.28%8K-81.70%1.11M623.72%6.07M-37.01%839K-0.30%1.33M70.19%1.34M--785K
Non-operating interest expense 34.93%49.75M276.20%36.87M-17.99%9.8M-9.70%11.95M-2.63%13.23M-12.23%13.59M--15.49M
Other net income (expense) -81.52%78.83M547.22%426.58M376.47%65.91M72.53%-23.84M-155.96%-86.78M-356.62%-33.9M-7.43M
Gain on sale of security -32.44%18.12M80.87%26.83M-1.08%14.83M749,600.00%14.99M0.00%2K0.00%2K--2K
Special income (charges) -95.71%17.76M--413.68M--040.65%-63.21M-179.83%-106.5M-403.43%-38.06M---7.56M
-Less：Restructuring and merger&acquisition --------------------80.47%-6.49M---33.22M
-Less:Impairment of capital assets --22.87M--0--0-40.65%63.21M139.08%106.5M9.24%44.55M--40.78M
-Gain on sale of business -90.18%40.63M--413.68M--0--0------------
Other non- operating income (expenses) 408.43%42.94M-127.26%-13.92M109.53%51.08M23.63%24.38M374.79%19.72M3,022.56%4.15M--133K
Income before tax 131.37%47.71M-88.53%20.62M143.37%179.77M33.86%-414.48M-2,014.31%-626.69M-64.39%32.74M91.92M
Income tax 4.18%-90.48M-406.49%-94.43M-94.65%30.81M758.43%576.25M-648.33%-87.52M-36.79%15.96M25.25M
Earnings from equity interest net of tax --------------------255.71%559K---359K
Net income 20.11%138.19M-22.77%115.05M115.04%148.97M-83.75%-990.73M-3,210.30%-539.17M-73.86%17.34M66.31M
Net income continuous Operations 20.11%138.19M-22.77%115.05M115.04%148.97M-83.75%-990.73M-3,210.30%-539.17M-73.86%17.34M--66.31M
Minority interest income -2,878.03%-10.57M-355K0
Net income attributable to the parent company 28.91%148.76M-22.53%115.4M115.04%148.97M-83.75%-990.73M-3,210.30%-539.17M-73.86%17.34M66.31M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders 28.91%148.76M-22.53%115.4M115.04%148.97M-83.75%-990.73M-3,210.30%-539.17M-73.86%17.34M66.31M
Basic earnings per share 23.22%29.13-22.59%23.64115.03%30.54-51.62%-203.13-3,826.97%-133.97-73.86%3.594613.7501
Diluted earnings per share 27.66%28.52-17.96%22.34113.41%27.23-51.62%-203.13-3,826.97%-133.97-73.86%3.594613.7501
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion with Explanatory NotesUnqualified Opinion----Unqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory Notes--
Market Insights
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
China Concept Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +15.64%
Sample Name
Sample Code
 +12.57%
Sample Name
Sample Code
 +10.73%
4
Alibaba
BABA
+10.66%
5
Taiwan Semiconductor
TSM
+7.43%
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More
December FOMC Interest Rate Meeting
[Opportunity Express] MRVL Continues to Bet on Optical Interconnects: Is Now a Good Time to Enter the Market?

- No more -