(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.11%8.6B | -13.11%8.6B | -9.28%7.57B | 7.12%8.46B | -11.78%8.92B | -7.69%9.9B | -7.69%9.9B | -6.27%8.35B | -1.16%7.9B | 30.77%10.12B |
-Cash and cash equivalents | -9.30%2.91B | -9.30%2.91B | -3.14%2.93B | 32.30%3.8B | -31.83%3.44B | -53.20%3.21B | -53.20%3.21B | -45.46%3.03B | -48.72%2.87B | -7.24%5.05B |
-Short-term investments | -14.93%5.7B | -14.93%5.7B | -12.78%4.64B | -7.29%4.66B | 8.19%5.48B | 72.65%6.7B | 72.65%6.7B | 58.55%5.32B | 110.47%5.02B | 120.98%5.07B |
Receivables | -35.85%1.08B | -35.85%1.08B | -23.93%2.15B | -75.81%688M | -54.79%1.52B | -49.29%1.69B | -49.29%1.69B | -11.82%2.82B | 37.32%2.84B | 4.21%3.36B |
-Accounts receivable | -35.60%892M | -35.60%892M | -30.76%1.87B | -91.38%232M | -64.92%1.11B | -56.38%1.39B | -56.38%1.39B | -14.23%2.7B | 33.22%2.69B | -1.46%3.17B |
-Notes receivable | --0 | --0 | --0 | --0 | --0 | --36M | --36M | ---- | ---- | ---- |
-Accrued interest receivable | -3.28%59M | -3.28%59M | -3.70%52M | 8.77%62M | 91.67%69M | 125.93%61M | 125.93%61M | --54M | --57M | 350.00%36M |
-Taxes receivable | -54.00%69M | -54.00%69M | 576.19%142M | 591.11%311M | 185.58%297M | 114.29%150M | 114.29%150M | -63.16%21M | -11.76%45M | --104M |
-Other receivables | 15.09%61M | 15.09%61M | 68.63%86M | 62.75%83M | -17.65%42M | 3.92%53M | 3.92%53M | --51M | --51M | --51M |
Inventory | -78.71%202M | -78.71%202M | -76.55%487M | -62.78%715M | -62.31%732M | -34.14%949M | -34.14%949M | 115.23%2.08B | 198.76%1.92B | 293.12%1.94B |
Prepaid assets | -58.87%350M | -58.87%350M | -44.09%497M | -10.82%684M | 2.80%882M | 53.61%851M | 53.61%851M | 240.61%889M | 289.34%767M | 248.78%858M |
Other current assets | 100.00%88M | 100.00%88M | 12.94%96M | -30.26%53M | 77.78%64M | 69.23%44M | 69.23%44M | 97.67%85M | 100.00%76M | --36M |
Total current assets | -23.13%10.33B | -23.13%10.33B | -24.47%10.8B | -21.85%10.6B | -25.86%12.12B | -16.43%13.43B | -16.43%13.43B | 6.50%14.3B | 23.65%13.56B | 39.71%16.35B |
Non current assets | ||||||||||
Net PPE | 24.26%2.66B | 24.26%2.66B | 27.44%2.72B | 66.67%2.41B | 44.94%2.14B | 54.66%2.14B | 54.66%2.14B | 122.08%2.13B | 61.02%1.45B | 219.52%1.47B |
-Gross PPE | 10.51%3.09B | 10.51%3.09B | 39.71%3.79B | 69.25%3.24B | 50.79%2.87B | 61.21%2.8B | 61.21%2.8B | 119.77%2.71B | 73.50%1.91B | 219.46%1.9B |
-Accumulated depreciation | 34.19%-433M | 34.19%-433M | -84.83%-1.07B | -77.25%-826M | -70.77%-736M | -86.93%-658M | -86.93%-658M | -111.68%-580M | -128.43%-466M | -219.26%-431M |
Goodwill and other intangible assets | --96M | --96M | --97M | --98M | --100M | --0 | --0 | ---- | ---- | ---- |
-Goodwill | --52M | --52M | --52M | --52M | --52M | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | --44M | --44M | --45M | --46M | --48M | ---- | ---- | ---- | ---- | ---- |
Investments and advances | -43.27%4.74B | -43.27%4.74B | -38.08%5.36B | -38.75%6.22B | -17.95%7.53B | 22.17%8.36B | 22.17%8.36B | 34.35%8.66B | 141.55%10.16B | 1,859.62%9.17B |
Non current deferred assets | -91.75%81M | -91.75%81M | --0 | 88.54%1.48B | 142.23%1.26B | 201.23%982M | 201.23%982M | 1,035.80%920M | 1,089.39%785M | 942.00%521M |
Non current prepaid assets | --342M | --342M | --238M | --303M | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | -80.87%181M | -80.87%181M | 361.54%240M | 785.06%770M | 943.62%981M | 1,956.52%946M | 1,956.52%946M | 246.67%52M | 569.23%87M | 683.33%94M |
Total non current assets | -34.81%8.1B | -34.81%8.1B | -26.43%8.65B | -9.58%11.29B | 6.61%12B | 44.53%12.43B | 44.53%12.43B | 56.83%11.76B | 140.74%12.48B | 1,036.13%11.26B |
Total assets | -28.74%18.43B | -28.74%18.43B | -25.35%19.45B | -15.97%21.88B | -12.62%24.13B | 4.82%25.86B | 4.82%25.86B | 24.53%26.06B | 61.23%26.04B | 117.50%27.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.97%583M | 8.97%583M | 38.89%550M | -32.64%357M | -74.60%455M | -54.58%535M | -54.58%535M | -39.26%396M | 16.74%530M | 22,287.50%1.79B |
-accounts payable | 6.78%520M | 6.78%520M | 49.70%494M | 71.27%310M | 95.48%389M | 61.26%487M | 61.26%487M | 279.31%330M | 135.06%181M | 2,387.50%199M |
-Total tax payable | 31.25%63M | 31.25%63M | -15.15%56M | -86.53%47M | -95.85%66M | -94.52%48M | -94.52%48M | -88.32%66M | -7.43%349M | --1.59B |
Current accrued expenses | -47.83%997M | -47.83%997M | 4.31%1.79B | -17.43%1.36B | 0.39%1.54B | 41.98%1.91B | 41.98%1.91B | 76.62%1.72B | 110.18%1.65B | 113.06%1.53B |
Current provisions | --556M | --556M | --184M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -87.24%25M | -87.24%25M | -29.62%183M | 38.99%221M | -12.14%181M | -7.11%196M | -7.11%196M | 8.33%260M | -6.47%159M | --206M |
-Current capital lease obligation | -87.24%25M | -87.24%25M | -29.62%183M | 38.99%221M | -12.14%181M | -7.11%196M | -7.11%196M | 8.33%260M | -6.47%159M | --206M |
Current deferred liabilities | -72.13%568M | -72.13%568M | -65.72%1.37B | -74.59%1.04B | -78.23%1.22B | -67.41%2.04B | -67.41%2.04B | -49.83%4B | -43.95%4.09B | -25.65%5.6B |
Other current liabilities | -22.64%41M | -22.64%41M | -80.89%56M | -94.00%15M | -8.82%31M | 278.57%53M | 278.57%53M | 2,341.67%293M | 278.79%250M | -77.18%34M |
Current liabilities | -38.76%3.02B | -38.76%3.02B | -35.58%4.39B | -54.15%3.12B | -62.12%3.5B | -46.07%4.92B | -46.07%4.92B | -31.64%6.81B | -22.94%6.81B | 9.44%9.24B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.31%1.22B | 21.31%1.22B | 27.07%1.27B | 30.08%947M | 25.10%927M | 42.41%1B | 42.41%1B | 191.84%1B | 68.13%728M | 216.67%741M |
-Long term capital lease obligation | 21.31%1.22B | 21.31%1.22B | 27.07%1.27B | 30.08%947M | 25.10%927M | 42.41%1B | 42.41%1B | 191.84%1B | 68.13%728M | 216.67%741M |
Non current deferred liabilities | -87.67%83M | -87.67%83M | -5.14%166M | 70.86%692M | 45.04%673M | 9.43%673M | 9.43%673M | -64.86%175M | 131.43%405M | 159.22%464M |
Other non current liabilities | 89.63%256M | 89.63%256M | 112.35%172M | 53.10%173M | 79.12%163M | 77.63%135M | 77.63%135M | 8,000.00%81M | 11,200.00%113M | 4,450.00%91M |
Total non current liabilities | -14.07%1.56B | -14.07%1.56B | 28.08%1.61B | 45.43%1.81B | 36.03%1.76B | 29.80%1.81B | 29.80%1.81B | 49.29%1.26B | 104.60%1.25B | 212.29%1.3B |
Total liabilities | -32.12%4.57B | -32.12%4.57B | -25.66%6B | -38.76%4.94B | -50.05%5.26B | -36.00%6.74B | -36.00%6.74B | -25.33%8.06B | -14.72%8.06B | 18.95%10.53B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -25.73%13.61B | -25.73%13.61B | -20.56%13.39B | 7.63%17.02B | 35.14%18.4B | 83.97%18.32B | 83.97%18.32B | 231.14%16.86B | 799.94%15.81B | 1,430.89%13.62B |
Paid-in capital | -68.37%371M | -68.37%371M | -81.38%277M | -92.00%193M | -79.94%731M | -72.14%1.17B | -72.14%1.17B | -70.26%1.49B | -51.06%2.41B | -25.02%3.64B |
Gains losses not affecting retained earnings | 66.76%-123M | 66.76%-123M | 39.89%-211M | -9.58%-263M | -45.11%-267M | -1,441.67%-370M | -1,441.67%-370M | -1,232.26%-351M | -1,600.00%-240M | -18,500.00%-184M |
Total stockholders'equity | -27.55%13.85B | -27.55%13.85B | -25.22%13.46B | -5.76%16.95B | 10.47%18.86B | 35.19%19.12B | 35.19%19.12B | 77.72%17.99B | 168.27%17.99B | 344.89%17.08B |
Total equity | -27.55%13.85B | -27.55%13.85B | -25.22%13.46B | -5.76%16.95B | 10.47%18.86B | 35.19%19.12B | 35.19%19.12B | 77.72%17.99B | 168.27%17.99B | 344.89%17.08B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data