US Stock MarketDetailed Quotes

Moderna (MRNA)

Watchlist
  • 49.910
  • +0.270+0.54%
Close Jun 12 16:00 ET
  • 49.875
  • -0.035-0.07%
Post 20:01 ET
19.80BMarket Cap-6.13P/E (TTM)

Moderna (MRNA) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
39.25%-630M
37.65%-1.87B
12.73%930M
45.91%-847M
27.86%-919M
-4.85%-1.04B
3.66%-3B
32.64%825M
2.13%-1.57B
-39.23%-1.27B
Net income from continuing operations
-38.31%-1.34B
20.75%-2.82B
26.25%-826M
-1,638.46%-200M
35.50%-825M
17.36%-971M
24.46%-3.56B
-616.13%-1.12B
100.36%13M
7.32%-1.28B
Operating gains losses
-75.00%2M
-84.62%8M
-66.67%3M
-137.50%-3M
--0
-38.46%8M
48.57%52M
-52.63%9M
-75.76%8M
162.86%22M
Depreciation and amortization
51.28%59M
13.76%215M
11.67%67M
0.00%52M
39.02%57M
8.33%39M
-69.57%189M
-70.30%60M
-79.12%52M
-55.43%41M
Deferred tax
----
----
----
----
----
----
----
----
--0
--0
Other non cash items
200.00%6M
28.33%77M
-50.00%27M
1,500.00%14M
750.00%34M
-33.33%2M
757.14%60M
400.00%54M
-102.70%-1M
150.00%4M
Change In working capital
362.09%553M
398.72%233M
-10.25%1.56B
52.69%-818M
-103.42%-297M
-451.67%-211M
-111.32%-78M
61.28%1.74B
-1,050.00%-1.73B
-125.44%-146M
-Change in receivables
-59.29%114M
-70.79%156M
-28.77%859M
27.69%-1.01B
215.38%30M
-62.91%280M
8.32%534M
23.82%1.21B
14.26%-1.4B
-102.95%-26M
-Change in inventory
175.00%6M
-140.96%-34M
-38.49%179M
-727.27%-91M
-9.62%-114M
91.40%-8M
-88.89%83M
2.11%291M
-104.82%-11M
-677.78%-104M
-Change in prepaid assets
17.39%54M
5.52%153M
-18.84%237M
144.00%66M
---196M
1,433.33%46M
-91.95%145M
-71.65%292M
-116.41%-150M
--0
-Change in payables and accrued expense
164.06%344M
79.30%-94M
237.50%216M
98.62%288M
-260.53%-61M
23.40%-537M
-38.84%-454M
116.41%64M
-83.60%145M
116.74%38M
-Change in other current assets
22.22%11M
171.70%38M
0.00%10M
1,000.00%9M
112.82%10M
-43.75%9M
91.24%-53M
-80.77%10M
99.85%-1M
-500.00%-78M
-Change in other current liabilities
-32.14%19M
-125.47%-27M
-8.09%125M
-1,075.00%-117M
59.35%-63M
-75.22%28M
-83.41%106M
946.15%136M
-98.10%12M
-3,200.00%-155M
-Change in other working capital
117.24%5M
109.34%41M
74.43%-67M
112.38%40M
-45.81%97M
12.12%-29M
78.69%-439M
70.46%-262M
-66.49%-323M
211.88%179M
Cash from discontinued investing activities
Operating cash flow
39.25%-630M
37.65%-1.87B
12.73%930M
45.91%-847M
27.86%-919M
-4.85%-1.04B
3.66%-3B
32.64%825M
2.13%-1.57B
-39.23%-1.27B
Investing cash flow
Cash flow from continuing investing activities
-110.41%-76M
-0.15%1.95B
91.09%-48M
-2.91%700M
-65.80%564M
518.64%730M
-53.66%1.95B
-0.19%-539M
-8.62%721M
-15.17%1.65B
Net PPE purchase and sale
47.01%-62M
81.73%-192M
92.53%-39M
78.15%-33M
98.35%-3M
40.31%-117M
-48.66%-1.05B
-137.27%-522M
-7.86%-151M
22.22%-182M
Net intangibles purchase and sale
--0
---10M
--0
--0
--0
---10M
--0
--0
--0
--0
Net business purchase and sale
----
--0
----
----
----
----
--0
--0
--0
--0
Net investment purchase and sale
-101.63%-14M
-28.40%2.15B
47.06%-9M
-15.94%733M
-69.03%567M
172.93%857M
-39.98%3B
94.65%-17M
-6.14%872M
-15.93%1.83B
Cash from discontinued investing activities
Investing cash flow
-110.41%-76M
-0.15%1.95B
91.09%-48M
-2.91%700M
-65.80%564M
518.64%730M
-53.66%1.95B
-0.19%-539M
-8.62%721M
-15.17%1.65B
Financing cash flow
Cash flow from continuing financing activities
325.00%17M
958.93%593M
19,466.67%581M
-109.09%-1M
-73.53%9M
-71.43%4M
104.07%56M
97.25%-3M
118.97%11M
105.09%34M
Net issuance payments of debt
--0
5,700.00%560M
4,142.86%566M
-200.00%-3M
-350.00%-5M
300.00%2M
96.30%-10M
88.71%-14M
104.62%3M
103.57%2M
Net common stock issuance
533.33%19M
-46.97%35M
45.45%16M
-75.00%2M
-56.25%14M
-80.00%3M
43.48%66M
-99.06%11M
14.29%8M
105.23%32M
Net other financing activities
-100.00%-2M
---2M
---1M
--0
--0
---1M
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
325.00%17M
958.93%593M
19,466.67%581M
-109.09%-1M
-73.53%9M
-71.43%4M
104.07%56M
97.25%-3M
118.97%11M
105.09%34M
Net cash flow
Beginning cash position
34.63%2.6B
-34.12%1.93B
-31.15%1.13B
-48.35%1.28B
-21.49%1.63B
-34.12%1.93B
-8.98%2.93B
-44.23%1.65B
-35.11%2.48B
-40.16%2.07B
Current changes in cash
-127.39%-689M
166.67%666M
416.96%1.46B
82.25%-148M
-184.60%-346M
64.64%-303M
-245.67%-999M
1,232.00%283M
4.03%-834M
13.30%409M
Effect of exchange rate changes
--1M
--2M
--0
0.00%1M
--1M
--0
--0
---1M
--1M
----
End cash Position
17.40%1.91B
34.63%2.6B
34.63%2.6B
-31.15%1.13B
-48.35%1.28B
-21.49%1.63B
-34.12%1.93B
-34.12%1.93B
-44.23%1.65B
-35.11%2.48B
Free cash flow
40.55%-692M
48.83%-2.08B
194.06%891M
48.75%-880M
36.68%-922M
1.77%-1.16B
-6.01%-4.06B
-24.63%303M
1.32%-1.72B
-26.72%-1.46B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 39.25%-630M37.65%-1.87B12.73%930M45.91%-847M27.86%-919M-4.85%-1.04B3.66%-3B32.64%825M2.13%-1.57B-39.23%-1.27B
Net income from continuing operations -38.31%-1.34B20.75%-2.82B26.25%-826M-1,638.46%-200M35.50%-825M17.36%-971M24.46%-3.56B-616.13%-1.12B100.36%13M7.32%-1.28B
Operating gains losses -75.00%2M-84.62%8M-66.67%3M-137.50%-3M--0-38.46%8M48.57%52M-52.63%9M-75.76%8M162.86%22M
Depreciation and amortization 51.28%59M13.76%215M11.67%67M0.00%52M39.02%57M8.33%39M-69.57%189M-70.30%60M-79.12%52M-55.43%41M
Deferred tax ----------------------------------0--0
Other non cash items 200.00%6M28.33%77M-50.00%27M1,500.00%14M750.00%34M-33.33%2M757.14%60M400.00%54M-102.70%-1M150.00%4M
Change In working capital 362.09%553M398.72%233M-10.25%1.56B52.69%-818M-103.42%-297M-451.67%-211M-111.32%-78M61.28%1.74B-1,050.00%-1.73B-125.44%-146M
-Change in receivables -59.29%114M-70.79%156M-28.77%859M27.69%-1.01B215.38%30M-62.91%280M8.32%534M23.82%1.21B14.26%-1.4B-102.95%-26M
-Change in inventory 175.00%6M-140.96%-34M-38.49%179M-727.27%-91M-9.62%-114M91.40%-8M-88.89%83M2.11%291M-104.82%-11M-677.78%-104M
-Change in prepaid assets 17.39%54M5.52%153M-18.84%237M144.00%66M---196M1,433.33%46M-91.95%145M-71.65%292M-116.41%-150M--0
-Change in payables and accrued expense 164.06%344M79.30%-94M237.50%216M98.62%288M-260.53%-61M23.40%-537M-38.84%-454M116.41%64M-83.60%145M116.74%38M
-Change in other current assets 22.22%11M171.70%38M0.00%10M1,000.00%9M112.82%10M-43.75%9M91.24%-53M-80.77%10M99.85%-1M-500.00%-78M
-Change in other current liabilities -32.14%19M-125.47%-27M-8.09%125M-1,075.00%-117M59.35%-63M-75.22%28M-83.41%106M946.15%136M-98.10%12M-3,200.00%-155M
-Change in other working capital 117.24%5M109.34%41M74.43%-67M112.38%40M-45.81%97M12.12%-29M78.69%-439M70.46%-262M-66.49%-323M211.88%179M
Cash from discontinued investing activities
Operating cash flow 39.25%-630M37.65%-1.87B12.73%930M45.91%-847M27.86%-919M-4.85%-1.04B3.66%-3B32.64%825M2.13%-1.57B-39.23%-1.27B
Investing cash flow
Cash flow from continuing investing activities -110.41%-76M-0.15%1.95B91.09%-48M-2.91%700M-65.80%564M518.64%730M-53.66%1.95B-0.19%-539M-8.62%721M-15.17%1.65B
Net PPE purchase and sale 47.01%-62M81.73%-192M92.53%-39M78.15%-33M98.35%-3M40.31%-117M-48.66%-1.05B-137.27%-522M-7.86%-151M22.22%-182M
Net intangibles purchase and sale --0---10M--0--0--0---10M--0--0--0--0
Net business purchase and sale ------0------------------0--0--0--0
Net investment purchase and sale -101.63%-14M-28.40%2.15B47.06%-9M-15.94%733M-69.03%567M172.93%857M-39.98%3B94.65%-17M-6.14%872M-15.93%1.83B
Cash from discontinued investing activities
Investing cash flow -110.41%-76M-0.15%1.95B91.09%-48M-2.91%700M-65.80%564M518.64%730M-53.66%1.95B-0.19%-539M-8.62%721M-15.17%1.65B
Financing cash flow
Cash flow from continuing financing activities 325.00%17M958.93%593M19,466.67%581M-109.09%-1M-73.53%9M-71.43%4M104.07%56M97.25%-3M118.97%11M105.09%34M
Net issuance payments of debt --05,700.00%560M4,142.86%566M-200.00%-3M-350.00%-5M300.00%2M96.30%-10M88.71%-14M104.62%3M103.57%2M
Net common stock issuance 533.33%19M-46.97%35M45.45%16M-75.00%2M-56.25%14M-80.00%3M43.48%66M-99.06%11M14.29%8M105.23%32M
Net other financing activities -100.00%-2M---2M---1M--0--0---1M----------------
Cash from discontinued financing activities
Financing cash flow 325.00%17M958.93%593M19,466.67%581M-109.09%-1M-73.53%9M-71.43%4M104.07%56M97.25%-3M118.97%11M105.09%34M
Net cash flow
Beginning cash position 34.63%2.6B-34.12%1.93B-31.15%1.13B-48.35%1.28B-21.49%1.63B-34.12%1.93B-8.98%2.93B-44.23%1.65B-35.11%2.48B-40.16%2.07B
Current changes in cash -127.39%-689M166.67%666M416.96%1.46B82.25%-148M-184.60%-346M64.64%-303M-245.67%-999M1,232.00%283M4.03%-834M13.30%409M
Effect of exchange rate changes --1M--2M--00.00%1M--1M--0--0---1M--1M----
End cash Position 17.40%1.91B34.63%2.6B34.63%2.6B-31.15%1.13B-48.35%1.28B-21.49%1.63B-34.12%1.93B-34.12%1.93B-44.23%1.65B-35.11%2.48B
Free cash flow 40.55%-692M48.83%-2.08B194.06%891M48.75%-880M36.68%-922M1.77%-1.16B-6.01%-4.06B-24.63%303M1.32%-1.72B-26.72%-1.46B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
The U.S.-Iran negotiations have entered a critical window! According to Bloomberg, both sides are close to signing a memorandum of understan Show More