(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | 159.96%165.21M | -49.75%-275.51M | -183.98M |
Net income from continuing operations | -98.81%5.66M | 135,424.54%475.09M | --350.55K |
Operating gains losses | 23.87%-593.91M | -1,347.41%-780.08M | ---53.89M |
Depreciation and amortization | 7,390.75%135.5M | -14.11%1.81M | --2.11M |
Other non cash items | 244.78%309.66M | 69.53%89.81M | --52.98M |
Change In working capital | 599.66%310.49M | 66.50%-62.14M | ---185.52M |
-Change in receivables | 63.13%-33.08M | -2.69%-89.72M | ---87.36M |
-Change in inventory | 125.98%496.92K | ---1.91M | --0 |
-Change in prepaid assets | 1,076.99%24.31M | 105.72%2.07M | ---36.09M |
-Change in payables and accrued expense | 989.91%275.49M | 140.10%25.28M | ---63.04M |
-Change in other current assets | -29,380.56%-21.48M | 196.44%73.36K | ---76.07K |
-Change in other current liabilities | --62.5M | --0 | --0 |
-Change in other working capital | 8.55%2.25M | 98.63%2.07M | --1.04M |
Cash from discontinued investing activities | |||
Operating cash flow | 159.96%165.21M | -49.75%-275.51M | ---183.98M |
Investing cash flow | |||
Cash flow from continuing investing activities | -18.09%-1.7B | -63.78%-1.44B | -877.72M |
Net PPE purchase and sale | -8.68%-1.56B | -63.68%-1.44B | ---878.57M |
Net other investing changes | ---136.78M | ---- | ---- |
Cash from discontinued investing activities | |||
Investing cash flow | -18.09%-1.7B | -63.78%-1.44B | ---877.72M |
Financing cash flow | |||
Cash flow from continuing financing activities | -18.77%1.44B | 111.81%1.77B | 835.82M |
Net issuance payments of debt | -15.18%1.79B | 132.55%2.11B | --906.85M |
Net common stock issuance | --0 | -671.51%-298.35M | ---38.67M |
Cash dividends paid | --0 | --0 | --0 |
Net other financing activities | -2,009.16%-93.01M | -16.09%4.87M | --5.81M |
Cash from discontinued financing activities | |||
Financing cash flow | -18.77%1.44B | 111.81%1.77B | --835.82M |
Net cash flow | |||
Beginning cash position | 31.25%240.75M | -55.18%183.43M | --409.31M |
Current changes in cash | -264.66%-94.39M | 125.38%57.32M | ---225.88M |
End cash Position | -39.20%146.37M | 31.25%240.75M | --183.43M |
Free cash flow | 13.57%-1.55B | -68.00%-1.8B | ---1.07B |
Currency Unit | MXN | MXN | MXN |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data