(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.81%-44.39M | 5.13%-142.21M | -19.13%-36.35M | 33.27%-27.53M | -31.05%-41.59M | 20.81%-36.74M | -151.39%-149.9M | 3.44%-30.51M | -78.79%-41.26M | -30.61%-31.73M |
Net income from continuing operations | 13.30%-34.46M | -18.10%-154.94M | 26.62%-60.15M | 6.51%-23.01M | -460.61%-32.03M | -110.35%-39.74M | -96.35%-131.19M | -468.42%-81.97M | -65.72%-24.62M | 79.14%-5.71M |
Operating gains losses | -247.48%-8.62M | 159.30%13.95M | -61.22%17.5M | 46.18%-10M | 101.44%610K | 174.99%5.84M | 15.07%-23.53M | 433.72%45.13M | -182.83%-18.58M | -1,051.23%-42.28M |
Depreciation and amortization | 3.23%607K | 97.67%2.54M | 98.08%618K | 119.67%659K | 109.63%675K | 67.52%588K | -13.47%1.29M | -2.50%312K | -21.88%300K | -15.93%322K |
Deferred tax | 381.40%923K | 151.85%842K | 68.97%-498K | 1,307.69%2.36M | -326.71%-687K | -197.33%-328K | -23,100.00%-1.62M | -714.72%-1.61M | -143.75%-195K | -62.63%-161K |
Change In working capital | 17.34%-6.49M | -35.79%-25.75M | -71.14%653K | 23.35%-3.39M | -264.22%-15.16M | 69.84%-7.85M | -219.49%-18.97M | 125.46%2.26M | 30.57%-4.43M | 248.66%9.23M |
-Change in receivables | -8,868.94%-56.59M | -5.73%1.73M | 193.67%1.12M | -166.96%-681K | 224.69%1.91M | -117.78%-631K | 136.69%1.83M | 63.34%-1.2M | 168.34%1.02M | 12.64%-1.54M |
-Change in prepaid assets | -328.56%-2.01M | 136.06%2.65M | 62.02%2.66M | 114.99%1.95M | -117.58%-2.84M | 107.23%879K | -572.53%-7.34M | 18.63%1.64M | -1,980.16%-13M | 5,915.11%16.17M |
-Change in payables and accrued expense | -481.67%-1.19M | -119.75%-2.32M | -58.47%3.44M | -94.21%523K | -305.97%-6.59M | 103.54%311K | -8.67%11.73M | 147.64%8.28M | 191.16%9.03M | -29.08%3.2M |
-Change in other working capital | 733.77%53.3M | -10.44%-27.81M | -1.72%-6.57M | -252.00%-5.19M | 11.10%-7.64M | 2.76%-8.41M | -376.29%-25.18M | 37.55%-6.46M | 84.05%-1.47M | 1.01%-8.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.81%-44.39M | 5.13%-142.21M | -19.13%-36.35M | 33.27%-27.53M | -31.05%-41.59M | 20.81%-36.74M | -151.39%-149.9M | 3.44%-30.51M | -78.79%-41.26M | -30.61%-31.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -43.68%-12.08M | -1,064.31%-27.02M | -347.31%-2.12M | 803.07%8.02M | -704.79%-24.52M | -769.39%-8.41M | 101.91%2.8M | 105.43%856K | 99.15%-1.14M | -29.21%4.05M |
Net PPE purchase and sale | 98.26%-63K | 47.52%-3.98M | 101.26%26K | 98.33%-39K | 87.79%-349K | -958.48%-3.62M | -772.07%-7.59M | -517.42%-2.06M | -741.52%-2.33M | -2,674.76%-2.86M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---52K | ---- | ---- | ---- |
Net investment purchase and sale | -151.01%-12.02M | -320.65%-23.04M | -172.30%-2.14M | 577.39%8.06M | -449.67%-24.17M | -665.92%-4.79M | 107.16%10.44M | 119.21%2.96M | 100.89%1.19M | 18.56%6.91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -43.68%-12.08M | -1,064.31%-27.02M | -347.31%-2.12M | 803.07%8.02M | -704.79%-24.52M | -769.39%-8.41M | 101.91%2.8M | 105.43%856K | 99.15%-1.14M | -29.21%4.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13,796.77%30.16M | 291.71%230.09M | 797.67%1.5M | 1,544.41%162.4M | 36.86%65.97M | -75.31%217K | -79.17%58.74M | -100.17%-215K | 280.58%9.88M | 2,489.95%48.2M |
Net common stock issuance | --22.61M | 291.31%225.95M | --0 | 1,528.49%162.15M | --63.8M | --0 | -78.22%57.74M | -100.19%-232K | --9.96M | ---- |
Proceeds from stock option exercised by employees | 3,376.04%7.54M | 278.07%4.59M | --1.5M | 312.67%619K | 1,121.74%2.25M | -75.31%217K | -93.04%1.21M | --0 | -93.51%150K | -90.94%184K |
Net other financing activities | ---- | -107.94%-445K | -111.76%-2K | ---366K | ---- | ---- | 62.78%-214K | 102.97%17K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 13,796.77%30.16M | 291.71%230.09M | 797.67%1.5M | 1,544.41%162.4M | 36.86%65.97M | -75.31%217K | -79.17%58.74M | -100.17%-215K | 280.58%9.88M | 2,489.95%48.2M |
Net cash flow | ||||||||||
Beginning cash position | 38.11%205.01M | -38.60%148.44M | 26.28%242.62M | -52.54%101.86M | -46.98%103.34M | -38.60%148.44M | 48.06%241.75M | 20.59%192.13M | -31.14%214.61M | -40.46%194.89M |
Current changes in cash | 41.44%-26.31M | 168.88%60.86M | -23.75%-36.97M | 539.39%142.89M | -100.67%-137K | 3.34%-44.93M | -216.71%-88.36M | -137.49%-29.87M | 78.94%-32.52M | 222.80%20.52M |
Effect of exchange rate changes | 229.82%222K | 13.49%-4.28M | 95.40%-636K | -121.25%-2.13M | -68.09%-1.34M | 54.64%-171K | -279.36%-4.95M | -603.94%-13.82M | 390.81%10.04M | -176.61%-799K |
End cash Position | 73.15%178.93M | 38.11%205.01M | 38.11%205.01M | 26.28%242.62M | -52.54%101.86M | -46.98%103.34M | -38.60%148.44M | -38.60%148.44M | 20.59%192.13M | -31.14%214.61M |
Free cash flow | -10.13%-44.45M | 7.20%-146.19M | -11.35%-36.32M | 36.75%-27.57M | -21.23%-41.94M | 13.64%-40.36M | -160.41%-157.54M | -2.16%-32.62M | -86.65%-43.59M | -41.77%-34.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data