(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 56.83%-4.68M | 23.46%-1.21M | 47.84%-1.15M | 56.31%-1.2M | 74.03%-1.12M | -87.52%-10.85M | -7.60%-1.59M | -65.27%-2.21M | -201.12%-2.74M | -108.89%-4.31M |
Net income from continuing operations | -71.22%-65.35M | 58.56%-9.77M | -1,990.01%-32.45M | -197.18%-20.58M | 58.29%-2.55M | -247.03%-38.17M | -327.27%-23.56M | 4.86%-1.55M | -565.61%-6.92M | -117.92%-6.12M |
Operating gains losses | 398.03%7.53M | -3,040.85%-10.62M | --17.47M | ---- | ---- | 46.57%1.51M | ---338.18K | --0 | ---- | ---- |
Depreciation and amortization | -0.03%841.22K | -0.03%210.29K | -0.03%210.29K | -0.03%210.29K | -0.01%210.34K | 1,818.00%841.44K | 75.47%210.36K | 90.89%210.36K | 134.90%210.36K | -49.50%210.36K |
Other non cash items | 2,820.25%34.47M | 263.93%4.24M | 2,016.86%13.09M | 844.31%16.56M | -78.68%575.3K | -21.99%1.18M | -235.49%-2.59M | -470.97%-682.82K | --1.75M | --2.7M |
Change In working capital | 223.23%3.05M | 294.60%406.47K | 197.03%443.23K | 671.54%1.76M | 124.14%437.82K | -243.66%-2.48M | -85.43%103.01K | -290.42%-456.78K | -137.83%-308.63K | -4,575.90%-1.81M |
-Change in receivables | 113.23%7.03K | 50.82%-17.09K | 1,152.88%28.29K | 116.88%6.11K | -150.16%-10.28K | -246.44%-53.15K | -137.77%-34.75K | -111.69%-2.69K | 56.62%-36.22K | 326.93%20.5K |
-Change in inventory | 198.71%190.71K | 108.20%74.16K | 136.29%40.7K | 114.55%36.8K | 472.59%39.04K | -668.49%-193.21K | 611.58%35.62K | 1,176.00%17.23K | -1,006.37%-252.88K | -41.73%6.82K |
-Change in prepaid assets | 149.09%426.38K | 86.72%-37.98K | 90.89%-55.05K | 178.38%652.88K | 37.26%-133.47K | -371.77%-868.59K | -28.71%-285.94K | -8,997.47%-604.44K | 16,521.62%234.53K | -591.44%-212.74K |
-Change in payables and accrued expense | 278.31%2.43M | -0.18%387.38K | 222.49%429.28K | 520.42%1.07M | 133.32%542.54K | -174.08%-1.36M | -54.01%388.08K | -40.09%133.12K | -129.20%-254.07K | -1,551.84%-1.63M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 56.83%-4.68M | 23.46%-1.21M | 47.84%-1.15M | 56.31%-1.2M | 74.03%-1.12M | -87.52%-10.85M | -7.60%-1.59M | -65.27%-2.21M | -201.12%-2.74M | -108.89%-4.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -40.71%4.32M | -2.98%887.47K | 5.56%1.42M | -33.50%1.07M | -72.50%939.1K | 4.80%7.29M | -83.46%914.73K | -0.32%1.35M | 2,053.50%1.61M | 3.41M |
Net issuance payments of debt | 54.68%1.22M | -58.30%381.47K | 82.31%-911.41K | -83.92%808.06K | --939.1K | 198.18%786.93K | 178.65%914.73K | -481.15%-5.15M | 6,605.33%5.03M | --0 |
Net common stock issuance | -56.31%2.84M | --506K | ---- | ---- | --0 | -2.87%6.5M | --0 | ---- | ---- | --3.41M |
Proceeds from stock option exercised by employees | 8,740.53%265.22K | --0 | --0 | --265.22K | --0 | --3K | --0 | --0 | --0 | --3K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -40.71%4.32M | -2.98%887.47K | 5.56%1.42M | -33.50%1.07M | -72.50%939.1K | 4.80%7.29M | -83.46%914.73K | -0.32%1.35M | 2,053.50%1.61M | --3.41M |
Net cash flow | ||||||||||
Beginning cash position | -87.46%510.87K | -59.83%474.94K | -89.96%205.23K | -89.61%329.81K | -87.46%510.87K | 40.29%4.07M | 6,990.79%1.18M | 97,094.68%2.04M | 280.02%3.17M | 40.29%4.07M |
Current changes in cash | 89.82%-362.4K | 51.37%-326.48K | 131.26%269.72K | 88.96%-124.58K | 79.87%-181.06K | -404.51%-3.56M | -116.55%-671.38K | -6,021.67%-862.73K | -35.44%-1.13M | 56.51%-899.37K |
End cash Position | -70.94%148.47K | -70.94%148.47K | -59.83%474.94K | -89.96%205.23K | -89.61%329.81K | -87.46%510.87K | -87.46%510.87K | 6,990.79%1.18M | 97,094.68%2.04M | 280.02%3.17M |
Free cash flow | 56.83%-4.68M | 23.46%-1.21M | 47.84%-1.15M | 56.31%-1.2M | 74.03%-1.12M | -87.52%-10.85M | -7.60%-1.59M | -65.27%-2.21M | -202.04%-2.74M | -108.61%-4.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data