US Stock MarketDetailed Quotes

MultiSensor AI (MSAI)

Watchlist
  • 0.2989
  • -0.0022-0.73%
Trading Jan 16 12:40 ET
23.95MMarket Cap-1.25P/E (TTM)

MultiSensor AI (MSAI) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-87.68%1.06M
1,264.10%3.19M
866.80%4.75M
277.32%4.36M
277.32%4.36M
1,582.85%8.63M
--234K
521.52%491K
76.61%1.16M
76.61%1.16M
-Cash and cash equivalents
-87.68%1.06M
1,264.10%3.19M
866.80%4.75M
277.32%4.36M
277.32%4.36M
1,582.85%8.63M
--234K
521.52%491K
76.61%1.16M
76.61%1.16M
Receivables
-25.71%1.03M
2.75%1.16M
48.83%1.15M
-38.72%1.55M
-38.72%1.55M
175.65%1.38M
--1.13M
-13.29%770K
-1.59%2.54M
-1.59%2.54M
-Accounts receivable
-3.18%760K
-14.08%891K
25.26%848K
-65.66%838K
-65.66%838K
111.02%785K
--1.04M
-11.27%677K
61.80%2.44M
61.80%2.44M
-Taxes receivable
----
----
----
----
----
384.54%470K
--51K
-44.33%54K
----
----
-Other receivables
111.11%266K
584.62%267K
664.10%298K
645.83%716K
645.83%716K
293.75%126K
--39K
39.29%39K
-90.50%96K
-90.50%96K
Inventory
0.61%4.29M
-31.08%4.36M
-17.69%4.58M
-39.68%4.18M
-39.68%4.18M
-35.01%4.26M
--6.32M
-42.77%5.56M
-28.07%6.93M
-28.07%6.93M
Prepaid assets
531.71%259K
-60.44%519K
-68.29%566K
-85.52%274K
-85.52%274K
-96.83%41K
--1.31M
-1.05%1.79M
-8.33%1.89M
-8.33%1.89M
Restricted cash
--100K
--150K
--150K
--150K
--150K
----
----
----
--0
--0
Current deferred assets
--74K
----
----
----
----
----
----
-70.42%483K
----
----
Total current assets
-52.43%6.81M
4.24%9.38M
23.05%11.19M
-15.96%10.52M
-15.96%10.52M
4.77%14.32M
--9M
-35.63%9.09M
-16.18%12.51M
-16.18%12.51M
Non current assets
Net PPE
18.17%4.3M
23.39%4.54M
25.25%4.35M
27.51%4.1M
27.51%4.1M
12.21%3.64M
--3.68M
21.99%3.47M
27.05%3.21M
27.05%3.21M
-Gross PPE
27.80%6.99M
14.12%6.98M
15.11%6.47M
21.75%6.19M
21.75%6.19M
12.45%5.47M
--6.12M
39.48%5.62M
43.25%5.08M
43.25%5.08M
-Accumulated depreciation
-46.89%-2.69M
-0.16%-2.45M
1.31%-2.12M
-11.87%-2.09M
-11.87%-2.09M
-12.93%-1.83M
---2.44M
-81.69%-2.14M
-83.43%-1.87M
-83.43%-1.87M
Non current deferred assets
----
----
----
----
----
----
--2.11M
----
----
----
Other non current assets
-18.74%763K
-56.00%715K
-43.31%877K
33.90%865K
33.90%865K
-43.40%939K
--1.63M
51,466.67%1.55M
21,433.33%646K
21,433.33%646K
Total non current assets
10.60%5.06M
-29.16%5.25M
4.12%5.23M
28.58%4.96M
28.58%4.96M
-6.61%4.58M
--7.41M
76.14%5.02M
52.41%3.86M
52.41%3.86M
Total assets
-37.16%11.87M
-10.85%14.63M
16.32%16.42M
-5.46%15.48M
-5.46%15.48M
1.77%18.89M
--16.41M
-16.87%14.11M
-6.24%16.37M
-6.24%16.37M
Liabilities
Current liabilities
Payables
-22.03%729K
-65.06%1.27M
-79.83%1.37M
-75.59%884K
-75.59%884K
-70.59%935K
--3.63M
83.10%6.77M
88.10%3.62M
88.10%3.62M
-accounts payable
-4.84%727K
12.31%1.27M
-67.61%1.37M
-68.63%825K
-68.63%825K
-71.16%764K
--1.13M
34.94%4.22M
93.38%2.63M
93.38%2.63M
-Total tax payable
-98.83%2K
--0
--0
-94.05%59K
-94.05%59K
-67.74%171K
--2.5M
345.30%2.56M
75.40%991K
75.40%991K
Current accrued expenses
-19.69%816K
-88.40%1.05M
-30.75%1.56M
-69.09%1.1M
-69.09%1.1M
-81.55%1.02M
--9.05M
-24.39%2.26M
41.16%3.54M
41.16%3.54M
Current debt and capital lease obligation
-80.69%28K
-91.42%60K
-86.06%99K
-79.80%310K
-79.80%310K
-96.51%145K
--699K
-67.61%710K
-25.23%1.54M
-25.23%1.54M
-Current debt
----
----
----
-87.69%172K
-87.69%172K
----
--642K
-71.04%612K
-28.36%1.4M
-28.36%1.4M
-Current capital lease obligation
-80.69%28K
5.26%60K
1.02%99K
0.00%138K
0.00%138K
437.04%145K
--57K
24.05%98K
33.98%138K
33.98%138K
Current deferred liabilities
141.70%1.68M
185.81%2.22M
-75.98%220K
-75.15%483K
-75.15%483K
105.64%693K
--775K
155.15%916K
577.35%1.94M
577.35%1.94M
Other current liabilities
-54.20%131K
-70.62%124K
-13.54%83K
114.91%245K
114.91%245K
508.51%286K
--422K
152.63%96K
-49.11%114K
-49.11%114K
Current liabilities
9.89%3.38M
-67.63%4.72M
-69.02%3.33M
-71.95%3.02M
-71.95%3.02M
-76.74%3.08M
--14.57M
15.95%10.75M
53.69%10.76M
53.69%10.76M
Non current liabilities
Long term debt and capital lease obligation
----
----
----
----
----
--28K
----
-90.83%1.7M
-69.33%5.7M
-69.33%5.7M
-Long term debt
----
----
----
----
----
----
----
-90.83%1.7M
-69.33%5.7M
-69.33%5.7M
-Long term capital lease obligation
----
----
----
----
----
--28K
----
----
----
----
Non current deferred liabilities
22.29%203K
-45.13%152K
-44.21%159K
17.27%163K
17.27%163K
-25.89%166K
--277K
18.26%285K
39.00%139K
39.00%139K
Derivative product liabilities
0.00%10K
0.00%10K
-50.00%10K
-79.59%10K
-79.59%10K
--10K
--10K
--20K
--49K
--49K
Total non current liabilities
4.41%213K
-43.55%162K
-91.55%169K
-97.06%173K
-97.06%173K
-8.93%204K
--287K
-89.32%2M
-68.49%5.88M
-68.49%5.88M
Total liabilities
9.55%3.59M
-67.17%4.88M
-72.55%3.5M
-80.83%3.19M
-80.83%3.19M
-75.61%3.28M
--14.86M
-54.47%12.75M
-35.18%16.64M
-35.18%16.64M
Shareholders'equity
Share capital
0.00%3K
200.00%3K
200.00%3K
200.00%3K
200.00%3K
200.00%3K
--1K
--1K
--1K
--1K
-common stock
0.00%3K
200.00%3K
200.00%3K
200.00%3K
200.00%3K
200.00%3K
--1K
--1K
--1K
--1K
Retained earnings
-24.05%-64.06M
-43.59%-62.38M
-59.40%-59.06M
-64.88%-54.63M
-64.88%-54.63M
-216.80%-51.64M
---43.45M
-169.08%-37.05M
-204.99%-33.13M
-204.99%-33.13M
Paid-in capital
7.56%72.34M
60.30%72.13M
87.37%71.98M
103.61%66.91M
103.61%66.91M
213.99%67.25M
--45M
1,301.42%38.41M
1,138.21%32.86M
1,138.21%32.86M
Total stockholders'equity
-46.97%8.28M
528.29%9.75M
849.01%12.92M
4,685.07%12.29M
4,685.07%12.29M
205.06%15.61M
--1.55M
112.34%1.36M
96.74%-268K
96.74%-268K
Total equity
-46.97%8.28M
528.29%9.75M
849.01%12.92M
4,685.07%12.29M
4,685.07%12.29M
205.06%15.61M
--1.55M
112.34%1.36M
96.74%-268K
96.74%-268K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -87.68%1.06M1,264.10%3.19M866.80%4.75M277.32%4.36M277.32%4.36M1,582.85%8.63M--234K521.52%491K76.61%1.16M76.61%1.16M
-Cash and cash equivalents -87.68%1.06M1,264.10%3.19M866.80%4.75M277.32%4.36M277.32%4.36M1,582.85%8.63M--234K521.52%491K76.61%1.16M76.61%1.16M
Receivables -25.71%1.03M2.75%1.16M48.83%1.15M-38.72%1.55M-38.72%1.55M175.65%1.38M--1.13M-13.29%770K-1.59%2.54M-1.59%2.54M
-Accounts receivable -3.18%760K-14.08%891K25.26%848K-65.66%838K-65.66%838K111.02%785K--1.04M-11.27%677K61.80%2.44M61.80%2.44M
-Taxes receivable --------------------384.54%470K--51K-44.33%54K--------
-Other receivables 111.11%266K584.62%267K664.10%298K645.83%716K645.83%716K293.75%126K--39K39.29%39K-90.50%96K-90.50%96K
Inventory 0.61%4.29M-31.08%4.36M-17.69%4.58M-39.68%4.18M-39.68%4.18M-35.01%4.26M--6.32M-42.77%5.56M-28.07%6.93M-28.07%6.93M
Prepaid assets 531.71%259K-60.44%519K-68.29%566K-85.52%274K-85.52%274K-96.83%41K--1.31M-1.05%1.79M-8.33%1.89M-8.33%1.89M
Restricted cash --100K--150K--150K--150K--150K--------------0--0
Current deferred assets --74K-------------------------70.42%483K--------
Total current assets -52.43%6.81M4.24%9.38M23.05%11.19M-15.96%10.52M-15.96%10.52M4.77%14.32M--9M-35.63%9.09M-16.18%12.51M-16.18%12.51M
Non current assets
Net PPE 18.17%4.3M23.39%4.54M25.25%4.35M27.51%4.1M27.51%4.1M12.21%3.64M--3.68M21.99%3.47M27.05%3.21M27.05%3.21M
-Gross PPE 27.80%6.99M14.12%6.98M15.11%6.47M21.75%6.19M21.75%6.19M12.45%5.47M--6.12M39.48%5.62M43.25%5.08M43.25%5.08M
-Accumulated depreciation -46.89%-2.69M-0.16%-2.45M1.31%-2.12M-11.87%-2.09M-11.87%-2.09M-12.93%-1.83M---2.44M-81.69%-2.14M-83.43%-1.87M-83.43%-1.87M
Non current deferred assets --------------------------2.11M------------
Other non current assets -18.74%763K-56.00%715K-43.31%877K33.90%865K33.90%865K-43.40%939K--1.63M51,466.67%1.55M21,433.33%646K21,433.33%646K
Total non current assets 10.60%5.06M-29.16%5.25M4.12%5.23M28.58%4.96M28.58%4.96M-6.61%4.58M--7.41M76.14%5.02M52.41%3.86M52.41%3.86M
Total assets -37.16%11.87M-10.85%14.63M16.32%16.42M-5.46%15.48M-5.46%15.48M1.77%18.89M--16.41M-16.87%14.11M-6.24%16.37M-6.24%16.37M
Liabilities
Current liabilities
Payables -22.03%729K-65.06%1.27M-79.83%1.37M-75.59%884K-75.59%884K-70.59%935K--3.63M83.10%6.77M88.10%3.62M88.10%3.62M
-accounts payable -4.84%727K12.31%1.27M-67.61%1.37M-68.63%825K-68.63%825K-71.16%764K--1.13M34.94%4.22M93.38%2.63M93.38%2.63M
-Total tax payable -98.83%2K--0--0-94.05%59K-94.05%59K-67.74%171K--2.5M345.30%2.56M75.40%991K75.40%991K
Current accrued expenses -19.69%816K-88.40%1.05M-30.75%1.56M-69.09%1.1M-69.09%1.1M-81.55%1.02M--9.05M-24.39%2.26M41.16%3.54M41.16%3.54M
Current debt and capital lease obligation -80.69%28K-91.42%60K-86.06%99K-79.80%310K-79.80%310K-96.51%145K--699K-67.61%710K-25.23%1.54M-25.23%1.54M
-Current debt -------------87.69%172K-87.69%172K------642K-71.04%612K-28.36%1.4M-28.36%1.4M
-Current capital lease obligation -80.69%28K5.26%60K1.02%99K0.00%138K0.00%138K437.04%145K--57K24.05%98K33.98%138K33.98%138K
Current deferred liabilities 141.70%1.68M185.81%2.22M-75.98%220K-75.15%483K-75.15%483K105.64%693K--775K155.15%916K577.35%1.94M577.35%1.94M
Other current liabilities -54.20%131K-70.62%124K-13.54%83K114.91%245K114.91%245K508.51%286K--422K152.63%96K-49.11%114K-49.11%114K
Current liabilities 9.89%3.38M-67.63%4.72M-69.02%3.33M-71.95%3.02M-71.95%3.02M-76.74%3.08M--14.57M15.95%10.75M53.69%10.76M53.69%10.76M
Non current liabilities
Long term debt and capital lease obligation ----------------------28K-----90.83%1.7M-69.33%5.7M-69.33%5.7M
-Long term debt -----------------------------90.83%1.7M-69.33%5.7M-69.33%5.7M
-Long term capital lease obligation ----------------------28K----------------
Non current deferred liabilities 22.29%203K-45.13%152K-44.21%159K17.27%163K17.27%163K-25.89%166K--277K18.26%285K39.00%139K39.00%139K
Derivative product liabilities 0.00%10K0.00%10K-50.00%10K-79.59%10K-79.59%10K--10K--10K--20K--49K--49K
Total non current liabilities 4.41%213K-43.55%162K-91.55%169K-97.06%173K-97.06%173K-8.93%204K--287K-89.32%2M-68.49%5.88M-68.49%5.88M
Total liabilities 9.55%3.59M-67.17%4.88M-72.55%3.5M-80.83%3.19M-80.83%3.19M-75.61%3.28M--14.86M-54.47%12.75M-35.18%16.64M-35.18%16.64M
Shareholders'equity
Share capital 0.00%3K200.00%3K200.00%3K200.00%3K200.00%3K200.00%3K--1K--1K--1K--1K
-common stock 0.00%3K200.00%3K200.00%3K200.00%3K200.00%3K200.00%3K--1K--1K--1K--1K
Retained earnings -24.05%-64.06M-43.59%-62.38M-59.40%-59.06M-64.88%-54.63M-64.88%-54.63M-216.80%-51.64M---43.45M-169.08%-37.05M-204.99%-33.13M-204.99%-33.13M
Paid-in capital 7.56%72.34M60.30%72.13M87.37%71.98M103.61%66.91M103.61%66.91M213.99%67.25M--45M1,301.42%38.41M1,138.21%32.86M1,138.21%32.86M
Total stockholders'equity -46.97%8.28M528.29%9.75M849.01%12.92M4,685.07%12.29M4,685.07%12.29M205.06%15.61M--1.55M112.34%1.36M96.74%-268K96.74%-268K
Total equity -46.97%8.28M528.29%9.75M849.01%12.92M4,685.07%12.29M4,685.07%12.29M205.06%15.61M--1.55M112.34%1.36M96.74%-268K96.74%-268K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More