(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.88%22.14M | -24.85%20.87M | -0.95%24.67M | -1.20%25.27M | -1.20%25.27M | 10.31%27.29M | 6.72%27.77M | -12.54%24.91M | -15.56%25.58M | -15.56%25.58M |
-Cash and cash equivalents | -86.67%3.64M | -24.85%20.87M | -0.95%24.67M | -1.20%25.27M | -1.20%25.27M | 10.31%27.29M | 6.72%27.77M | 463.78%24.91M | 387.63%25.58M | 387.63%25.58M |
-Short-term investments | --18.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 17.62%1.32M | 64.73%1.85M | 113.37%1.2M | 8.96%1.41M | 8.96%1.41M | -57.31%1.12M | -24.58%1.12M | -48.48%561K | 87.26%1.29M | 87.26%1.29M |
-Accounts receivable | 17.26%1.09M | 71.15%1.83M | 111.94%1.19M | -9.97%1.17M | -9.97%1.17M | -64.60%927K | -27.88%1.07M | -48.48%561K | 87.26%1.29M | 87.26%1.29M |
-Other receivables | 19.37%228K | -75.51%12K | --8K | --245K | --245K | --191K | --49K | ---- | ---- | ---- |
Inventory | 145.67%5.76M | 124.31%5.74M | 52.36%3.71M | 80.54%3.81M | 80.54%3.81M | -8.90%2.35M | -11.73%2.56M | 23.07%2.43M | 7.70%2.11M | 7.70%2.11M |
Prepaid assets | -78.73%137K | 533.33%380K | 29.54%364K | 75.18%247K | 75.18%247K | 124.39%644K | -86.75%60K | -62.08%281K | -60.94%141K | -60.94%141K |
Other current assets | 43.31%364K | -6.97%414K | 10.45%296K | -8.46%357K | -8.46%357K | -33.68%254K | -21.38%445K | -4.63%268K | 34.95%390K | 34.95%390K |
Total current assets | -6.12%29.72M | -8.47%29.25M | 6.27%30.24M | 5.36%31.1M | 5.36%31.1M | 3.42%31.66M | 1.68%31.96M | -12.64%28.45M | -12.14%29.51M | -12.14%29.51M |
Non current assets | ||||||||||
Net PPE | 68.95%419K | 48.84%448K | -39.55%214K | -50.37%202K | -50.37%202K | -46.09%248K | -40.86%301K | 126.92%354K | 88.43%407K | 88.43%407K |
-Gross PPE | 68.95%419K | 48.84%448K | -39.55%214K | -52.20%380K | -52.20%380K | -46.09%248K | -40.86%301K | 126.92%354K | 31.62%795K | 31.62%795K |
-Accumulated depreciation | ---- | ---- | ---- | 54.12%-178K | 54.12%-178K | ---- | ---- | ---- | 0.00%-388K | 0.00%-388K |
Other non current assets | -6.67%84K | -6.67%84K | -6.67%84K | -17.78%74K | -17.78%74K | 0.00%90K | -4.26%90K | -4.26%90K | -4.26%90K | -4.26%90K |
Total non current assets | 48.82%503K | 36.06%532K | -32.88%298K | -44.47%276K | -44.47%276K | -38.55%338K | -35.16%391K | 77.60%444K | 60.32%497K | 60.32%497K |
Total assets | -5.54%30.22M | -7.93%29.78M | 5.67%30.53M | 4.54%31.37M | 4.54%31.37M | 2.68%31.99M | 0.99%32.35M | -11.95%28.9M | -11.48%30.01M | -11.48%30.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 107.10%1.9M | 15.34%1.2M | 5.23%1.11M | 9.44%1.04M | 9.44%1.04M | -31.54%916K | 12.15%1.04M | 11.44%1.05M | -3.15%953K | -3.15%953K |
-accounts payable | 150.39%1.29M | -9.66%580K | -16.77%705K | -15.44%641K | -15.44%641K | -54.99%514K | -12.53%642K | 13.39%847K | -3.81%758K | -3.81%758K |
-Total tax payable | 51.87%609K | 55.11%622K | 95.61%401K | 105.64%401K | 105.64%401K | 105.64%401K | 105.64%401K | 5.13%205K | 0.00%195K | 0.00%195K |
-Due to related parties current | 0.00%1K | --1K | --1K | --1K | --1K | 0.00%1K | ---- | ---- | --0 | --0 |
Current debt and capital lease obligation | -11.64%129K | -2.98%163K | -24.74%143K | -33.96%140K | -33.96%140K | -35.40%146K | -23.98%168K | -40.25%190K | -40.62%212K | -40.62%212K |
-Current capital lease obligation | -11.64%129K | -2.98%163K | -24.74%143K | -33.96%140K | -33.96%140K | -35.40%146K | -23.98%168K | 66.67%190K | 38.56%212K | 38.56%212K |
Current deferred liabilities | -95.05%212K | --0 | 2,158.57%3.16M | 1,550.00%3.47M | 1,550.00%3.47M | --4.28M | 6,381.54%4.21M | 7.69%140K | 7.69%210K | 7.69%210K |
Current liabilities | -58.12%2.24M | -74.82%1.37M | 219.25%4.41M | 238.04%4.65M | 238.04%4.65M | 241.69%5.34M | 346.05%5.42M | -0.72%1.38M | -10.48%1.38M | -10.48%1.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 110.10%208K | 64.66%219K | -85.12%25K | -69.46%62K | -69.46%62K | -59.76%99K | -56.25%133K | 184.75%168K | 138.82%203K | 138.82%203K |
-Long term capital lease obligation | 110.10%208K | 64.66%219K | -85.12%25K | -69.46%62K | -69.46%62K | -59.76%99K | -56.25%133K | 184.75%168K | 138.82%203K | 138.82%203K |
Total non current liabilities | -32.67%876K | -33.56%887K | -30.72%1.23M | -30.40%1.26M | -30.40%1.26M | -30.02%1.3M | -30.36%1.34M | -6.54%1.77M | -5.47%1.82M | -5.47%1.82M |
Total liabilities | -53.14%3.11M | -66.67%2.25M | 78.85%5.64M | 85.27%5.91M | 85.27%5.91M | 94.13%6.65M | 115.74%6.76M | -4.08%3.15M | -7.69%3.19M | -7.69%3.19M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M |
-common stock | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K | 0.00%529K |
-Preferred stock | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M | 0.00%3.31M |
Retained earnings | 7.02%-23.32M | 7.81%-22.9M | -3.43%-25.54M | -5.76%-24.97M | -5.76%-24.97M | -10.51%-25.08M | -15.37%-24.84M | -18.12%-24.69M | -18.14%-23.61M | -18.14%-23.61M |
Paid-in capital | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M | 0.00%79.79M |
Less: Treasury stock | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M |
Total stockholders'equity | 6.94%27.11M | 7.58%27.53M | -3.29%24.89M | -5.07%25.46M | -5.07%25.46M | -8.60%25.35M | -11.45%25.59M | -12.83%25.74M | -11.91%26.82M | -11.91%26.82M |
Total equity | 6.94%27.11M | 7.58%27.53M | -3.29%24.89M | -5.07%25.46M | -5.07%25.46M | -8.60%25.35M | -11.45%25.59M | -12.83%25.74M | -11.91%26.82M | -11.91%26.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data