(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 369.94%1.29M | -231.41%-3.77M | 18.11%-547K | 93.46%-308K | -343.51%-2.03M | 62.55%-479K | 216.75%2.87M | 63.11%-668K | -9.76%-4.71M | 469.78%832K |
Net income from continuing operations | -74.69%-421K | 1,822.22%2.64M | 47.54%-565K | 62.49%-1.36M | 112.13%111K | 79.30%-241K | 75.79%-153K | -17.70%-1.08M | 8.80%-3.63M | 3.68%-915K |
Depreciation and amortization | -3.77%51K | -7.55%49K | -28.30%38K | -4.21%205K | -8.00%46K | 3.92%53K | 0.00%53K | -11.67%53K | -8.15%214K | -16.67%50K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---204K | --3K |
Change In working capital | 562.54%1.64M | -318.95%-6.47M | -110.74%-42K | 173.59%811K | -218.67%-2.18M | -45.49%-355K | 271.11%2.96M | 140.39%391K | -108.71%-1.1M | 162.43%1.84M |
-Change in receivables | 920.97%509K | -17.57%-669K | -75.13%191K | 75.04%-152K | -119.69%-289K | 94.88%-62K | -25.05%-569K | 287.32%768K | -229.19%-609K | 81.46%1.47M |
-Change in inventory | -109.81%-21K | -1,513.49%-2.03M | 133.02%106K | -1,026.49%-1.7M | -417.75%-1.47M | -34.15%214K | 86.33%-126K | -1,906.25%-321K | -251.16%-151K | 643.53%462K |
-Change in prepaid assets | 174.55%293K | -404.55%-134K | -211.11%-56K | -161.34%-73K | 111.51%294K | -212.61%-393K | 1,366.67%44K | 95.16%-18K | 263.01%119K | -42.80%139K |
-Change in payables and accrued expense | 646.46%694K | -6.83%-438K | -28.09%64K | -26.38%-321K | 132.99%127K | -131.13%-127K | -73.00%-410K | 322.50%89K | ---254K | -175.00%-385K |
-Change in other current assets | --0 | ---248K | ---10K | 104.01%16K | --16K | --0 | --0 | --0 | ---399K | --0 |
-Change in other current liabilities | 19.64%-45K | 475.44%214K | 40.35%-34K | -220.34%-213K | 24.56%-43K | -5.66%-56K | -116.19%-57K | 12.31%-57K | 173.14%177K | 8.06%-57K |
-Change in other working capital | 207.25%212K | -177.63%-3.16M | -332.86%-303K | 21,600.00%3.26M | -489.05%-817K | 206.15%69K | 6,366.15%4.07M | -7.69%-70K | 0.00%15K | 423.08%210K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 369.94%1.29M | -231.41%-3.77M | 18.11%-547K | 93.46%-308K | -343.51%-2.03M | 62.55%-479K | 216.75%2.87M | 63.11%-668K | -9.76%-4.71M | 469.78%832K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -18.53M | -35K | -50K | 0 | 0 | 0 | 0 | 0 | 718.93%25.04M | 0 |
Net PPE purchase and sale | ---22K | ---35K | ---50K | --0 | --0 | --0 | --0 | --0 | -200.00%-2K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 719.54%25.05M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---18.53M | ---35K | ---50K | --0 | --0 | --0 | --0 | --0 | 718.93%25.04M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -24.85%20.87M | -0.95%24.67M | -1.20%25.27M | 387.63%25.58M | 10.31%27.29M | 6.72%27.77M | 463.78%24.91M | 387.63%25.58M | -16.43%5.25M | -18.91%24.74M |
Current changes in cash | -3,497.91%-17.23M | -232.64%-3.8M | 10.63%-597K | -101.51%-308K | -343.51%-2.03M | 62.61%-479K | -86.74%2.87M | 19.23%-668K | 2,071.97%20.33M | 103.29%832K |
End cash Position | -86.67%3.64M | -24.85%20.87M | -0.95%24.67M | -1.20%25.27M | -1.20%25.27M | 10.31%27.29M | 6.72%27.77M | 463.78%24.91M | 387.63%25.58M | 387.63%25.58M |
Free cash flow | 365.34%1.27M | -232.64%-3.8M | 10.63%-597K | 93.47%-308K | -343.51%-2.03M | 62.61%-479K | 216.75%2.87M | 63.11%-668K | -9.81%-4.71M | 469.78%832K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data