(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.30%675K | 24.41%795K | 5.89%2.55M | -24.14%421K | 14.43%817K | 27.98%677K | 4.07%639K | 30.59%2.41M | 8.40%555K | 127.39%714K |
Net income from continuing operations | -23.95%400K | -27.19%340K | 16.98%1.88M | -0.27%376K | 12.28%512K | 32.49%526K | 23.54%467K | 35.01%1.61M | 88.50%377K | 72.73%456K |
Operating gains losses | --0 | --27K | --91K | --74K | --10K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 11.90%47K | 6.67%48K | 11.18%189K | 0.00%44K | 38.10%58K | -4.55%42K | 12.50%45K | 8.97%170K | 12.82%44K | 7.69%42K |
Deferred tax | 86.49%-5K | 40.63%-19K | 560.00%46K | 733.33%150K | -391.67%-35K | 0.00%-37K | -966.67%-32K | 33.33%-10K | -28.00%18K | 500.00%12K |
Other non cashItems | ---- | ---- | --1K | --37K | --0 | ---- | ---- | ---- | ---- | ---- |
Change in working capital | 200.00%76K | 370.18%154K | -1,283.33%-664K | -1,493.94%-526K | -127.78%-5K | -58.33%-76K | -480.00%-57K | 72.09%-48K | -135.71%-33K | 109.94%18K |
-Change in receivables | 33.97%-173K | 384.48%281K | -229.29%-326K | -129.25%-243K | 10.00%121K | -116.53%-262K | 222.22%58K | -200.00%-99K | -107.84%-106K | -24.14%110K |
-Change in payables and accrued expense | --415K | --70K | 0.00%1K | ---19K | --20K | --0 | --0 | -66.67%1K | --0 | --0 |
-Change in other working capital | -189.25%-166K | -71.30%-197K | -778.00%-339K | -461.64%-264K | -58.70%-146K | 158.33%186K | -3,733.33%-115K | 135.21%50K | 102.78%73K | 71.25%-92K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -0.30%675K | 24.41%795K | 5.89%2.55M | -24.14%421K | 14.43%817K | 27.98%677K | 4.07%639K | 30.59%2.41M | 8.40%555K | 127.39%714K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 103.29%405K | 111.33%2.58M | -175.86%-38.83M | 75.13%-835K | 39.63%-2.87M | -46.09%-12.32M | -1,023.08%-22.8M | 58.42%-14.08M | 84.78%-3.36M | 40.66%-4.75M |
Net investment purchase and sale | 262.09%744K | 133.78%6.11M | -233.79%-15.7M | 6.05%1.07M | -29.15%1.77M | 95.17%-459K | -1,508.96%-18.08M | 89.21%-4.7M | 104.21%1.01M | 120.46%2.5M |
Net proceeds payment for loan | 96.85%-343K | 26.76%-3.47M | -138.83%-21.95M | 55.51%-1.91M | 39.20%-4.42M | -1,110.86%-10.89M | -470.45%-4.74M | -193.00%-9.19M | -316.58%-4.28M | -273.58%-7.26M |
Net PPE purchase and sale | 90.00%-19K | -35.00%-54K | -146.41%-446K | 25.93%-60K | -1,833.33%-156K | -955.56%-190K | 56.04%-40K | -37.12%-181K | 28.32%-81K | -73.53%9K |
Net other investing changes | ---- | ---- | -24,566.67%-740K | 6,300.00%62K | ---69K | -78,700.00%-788K | 5,600.00%55K | 0.00%-3K | 0.00%-1K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 103.29%405K | 111.33%2.58M | -175.86%-38.83M | 75.13%-835K | 39.63%-2.87M | -46.09%-12.32M | -1,023.08%-22.8M | 58.42%-14.08M | 84.78%-3.36M | 40.66%-4.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.60%317K | -136.66%-4.59M | 39.15%25.58M | 61.11%2.09M | -51.78%1.64M | 252.30%9.33M | 13.43%12.52M | -19.54%18.38M | -91.77%1.3M | 452.36%3.4M |
Increase decrease in deposit | 41.03%-2.72M | -103.34%-427K | -59.69%9.18M | 156.58%4.25M | -152.44%-3.23M | -263.74%-4.61M | 5.26%12.77M | -16.11%22.77M | -89.39%1.66M | 103.00%6.16M |
Net issuance payments of debt | -80.00%3.2M | ---4M | 2,000.00%19M | ---2M | --5M | --16M | --0 | -200.00%-1M | --0 | --0 |
Net commonstock issuance | --0 | --0 | 29.90%-2.11M | 143.70%104K | 99.22%-21K | -2,169.77%-1.95M | -4,720.00%-241K | 40.33%-3.01M | 70.32%-238K | -13.65%-2.68M |
Cash dividends paid | -51.85%-164K | -45.13%-164K | -29.47%-492K | -40.87%-162K | -28.24%-109K | -21.35%-108K | -24.18%-113K | -49.02%-380K | -91.67%-115K | -37.10%-85K |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | --0 | --0 | --103K | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.60%317K | -136.66%-4.59M | 39.15%25.58M | 61.11%2.09M | -51.78%1.64M | 252.30%9.33M | 13.43%12.52M | -19.54%18.38M | -91.77%1.3M | 452.36%3.4M |
Net cash flow | ||||||||||
Beginning cash position | -33.67%4.47M | -65.30%5.68M | 69.54%16.38M | -77.58%4.01M | -76.13%4.42M | -71.66%6.74M | 69.54%16.38M | -48.66%9.66M | 15.66%17.89M | -17.81%18.53M |
Current changes in cash | 160.27%1.4M | 87.41%-1.21M | -259.20%-10.7M | 211.08%1.67M | 35.47%-413K | 55.92%-2.32M | -168.24%-9.64M | 173.37%6.72M | 74.03%-1.51M | 90.96%-640K |
End cash position | 32.67%5.87M | -33.67%4.47M | -65.30%5.68M | -65.30%5.68M | -77.58%4.01M | -76.13%4.42M | -71.66%6.74M | 69.54%16.38M | 69.54%16.38M | 15.66%17.89M |
Free cash flow | 34.70%656K | 23.71%741K | -5.51%2.11M | -23.84%361K | -8.58%661K | -4.70%487K | 14.53%599K | 30.09%2.23M | 18.80%474K | 107.76%723K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data