(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.18%7.91M | -43.88%7.73M | -43.88%7.73M | -47.47%7.93M | -54.43%9.37M | -41.43%13.68M | -43.03%13.78M | -43.03%13.78M | -44.38%15.09M | -20.78%20.57M |
-Cash and cash equivalents | -42.18%7.91M | -43.88%7.73M | -43.88%7.73M | -47.47%7.93M | -54.43%9.37M | -41.43%13.68M | -43.03%13.78M | -43.03%13.78M | -44.38%15.09M | -20.78%20.57M |
Receivables | 32.30%770K | -13.26%556K | -13.26%556K | -11.13%567K | 77.83%1.07M | 22.27%582K | 48.38%641K | 48.38%641K | 36.03%638K | 12.57%600K |
-Accounts receivable | 140.60%320K | -58.26%91K | -58.26%91K | -44.81%149K | 205.69%645K | 46.15%133K | 142.22%218K | 142.22%218K | 90.14%270K | -8.66%211K |
-Taxes receivable | 0.22%450K | 9.93%465K | 9.93%465K | 13.59%418K | 8.48%422K | 16.62%449K | 23.68%423K | 23.68%423K | 12.54%368K | 28.81%389K |
Inventory | -10.71%13.68M | -1.30%14.54M | -1.30%14.54M | 0.53%15.33M | 14.07%15.84M | 21.67%15.32M | 22.51%14.73M | 22.51%14.73M | 10.09%15.25M | 2.91%13.88M |
Restricted cash | -0.64%938K | -0.64%938K | -0.64%938K | -0.64%938K | -0.64%938K | 0.00%944K | 0.00%944K | 0.00%944K | 0.00%944K | 0.00%944K |
Current deferred assets | -27.29%1.84M | -13.97%2.13M | -13.97%2.13M | -30.89%1.78M | -42.38%1.85M | -18.63%2.53M | 4.52%2.48M | 4.52%2.48M | 12.06%2.57M | 37.47%3.21M |
Other current assets | -7.52%3.15M | -25.74%1.77M | -25.74%1.77M | 4.99%2.04M | -20.47%2.18M | -10.43%3.4M | -17.28%2.39M | -17.28%2.39M | -32.30%1.94M | -16.51%2.75M |
Total current assets | -22.42%28.28M | -20.85%27.66M | -20.85%27.66M | -21.56%28.58M | -25.52%31.25M | -17.65%36.46M | -18.41%34.95M | -18.41%34.95M | -23.38%36.44M | -9.89%41.96M |
Non current assets | ||||||||||
Net PPE | -13.14%8.99M | -9.44%8.75M | -9.44%8.75M | 11.04%4.33M | -7.73%10.19M | -5.86%10.35M | -10.89%9.66M | -10.89%9.66M | -59.34%3.9M | -10.39%11.04M |
-Gross PPE | -13.14%8.99M | -1.22%61.38M | -1.22%61.38M | 11.04%4.33M | -7.73%10.19M | -5.86%10.35M | -1.70%62.14M | -1.70%62.14M | -59.34%3.9M | -10.39%11.04M |
-Accumulated depreciation | ---- | -0.29%-52.63M | -0.29%-52.63M | ---- | ---- | ---- | -0.20%-52.48M | -0.20%-52.48M | ---- | ---- |
Goodwill and other intangible assets | --237K | 0.00%200K | 0.00%200K | ---- | 0.00%200K | ---- | --200K | --200K | ---- | 0.00%200K |
-Other intangible assets | --237K | 0.00%200K | 0.00%200K | ---- | 0.00%200K | ---- | --200K | --200K | ---- | 0.00%200K |
Non current deferred assets | 50.85%1.61M | 7.33%1.61M | 7.33%1.61M | -59.66%1.2M | -58.32%1.16M | -61.17%1.06M | -46.87%1.5M | -46.87%1.5M | 181.52%2.97M | 156.00%2.79M |
Non current prepaid assets | -43.23%1.25M | -4.35%2.2M | -4.35%2.2M | ---- | 0.00%2.2M | -8.33%2.2M | -4.17%2.3M | -4.17%2.3M | ---- | -12.00%2.2M |
Other non current assets | 4.21%693K | 52.23%784K | 52.23%784K | -11.90%8.1M | -2.13%460K | 32.21%665K | -26.74%515K | -26.74%515K | 62.06%9.19M | -60.14%470K |
Total non current assets | -10.54%12.78M | -4.47%13.54M | -4.47%13.54M | -15.17%13.62M | -14.92%14.21M | -15.19%14.28M | -15.46%14.18M | -15.46%14.18M | -1.54%16.06M | -3.39%16.71M |
Total assets | -19.05%41.06M | -16.13%41.21M | -16.13%41.21M | -19.61%42.21M | -22.63%45.4M | -17.04%50.72M | -17.61%49.13M | -17.61%49.13M | -17.81%52.5M | -8.10%58.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.90%15.4M | -19.09%13.91M | -19.09%13.91M | -4.37%14.24M | 3.86%16.3M | 8.38%17.89M | 7.10%17.19M | 7.10%17.19M | -15.72%14.89M | -15.96%15.69M |
-accounts payable | -13.79%4.88M | -8.05%4.01M | -8.05%4.01M | -15.32%3.88M | 13.39%5.83M | 10.56%5.66M | 9.88%4.36M | 9.88%4.36M | -3.17%4.58M | 0.57%5.14M |
-Total tax payable | 6.21%2.1M | -51.78%1.72M | -51.78%1.72M | -31.29%1.31M | 13.22%1.74M | 12.76%1.98M | 44.69%3.57M | 44.69%3.57M | -11.95%1.91M | -19.46%1.54M |
-Other payable | -17.85%8.42M | -11.68%8.18M | -11.68%8.18M | 7.72%9.05M | -3.16%8.73M | 6.43%10.25M | -3.69%9.26M | -3.69%9.26M | -21.99%8.4M | -22.63%9.02M |
Current accrued expenses | -68.15%1.69M | -16.87%2.7M | -16.87%2.7M | 370.51%7.55M | -48.44%3.3M | -2.04%5.29M | -20.48%3.24M | -20.48%3.24M | -78.84%1.6M | 45.45%6.4M |
Current debt and capital lease obligation | -3.50%2.48M | 12.79%2.17M | 12.79%2.17M | -90.86%575K | 19.24%2.49M | 18.45%2.57M | 8.95%1.92M | 8.95%1.92M | 209.30%6.29M | -16.07%2.08M |
-Current debt | -14.77%525K | -8.75%240K | -8.75%240K | -6.19%303K | -3.97%411K | 1.32%616K | 28.29%263K | 28.29%263K | 53.08%323K | -5.93%428K |
-Current capital lease obligation | 0.05%1.95M | 16.20%1.93M | 16.20%1.93M | -95.44%272K | 25.24%2.07M | 25.13%1.95M | 6.41%1.66M | 6.41%1.66M | 227.39%5.97M | -18.34%1.66M |
Current deferred liabilities | -12.65%4.81M | -7.76%5.3M | -7.76%5.3M | -33.65%3.95M | -27.74%4.33M | -16.82%5.5M | 1.88%5.75M | 1.88%5.75M | 2.46%5.95M | -1.45%5.99M |
Other current liabilities | ---- | ---- | ---- | ---- | 433.33%30K | ---- | ---- | ---- | ---- | ---9K |
Current liabilities | -16.34%26.15M | -13.60%25.78M | -13.60%25.78M | -8.43%26.31M | -11.90%28.24M | -2.94%31.25M | -0.86%29.84M | -0.86%29.84M | -13.16%28.74M | -5.53%32.06M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 200.96%3.13M | -17.07%3.56M | -17.07%3.56M | 901.96%1.02M | -0.90%4.62M | -76.66%1.04M | 6,396.97%4.29M | 6,396.97%4.29M | -97.80%102K | -12.05%4.66M |
-Long term capital lease obligation | 200.96%3.13M | -17.07%3.56M | -17.07%3.56M | 901.96%1.02M | -0.90%4.62M | -76.66%1.04M | 6,396.97%4.29M | 6,396.97%4.29M | -97.80%102K | -12.05%4.66M |
Non current accrued expenses | --351K | --400K | --400K | ---- | 0.00%300K | ---- | ---- | ---- | ---- | 0.00%300K |
Employee benefits | --985K | 25.00%1M | 25.00%1M | ---- | 0.00%200K | ---- | --800K | --800K | ---- | -33.33%200K |
Other non current liabilities | ---- | -153.85%-14K | -153.85%-14K | -17.42%4.17M | 112.77%400K | 1,687.11%4.58M | -99.49%26K | -99.49%26K | 409.27%5.05M | -35.17%188K |
Total non current liabilities | -20.46%4.47M | -3.36%4.94M | -3.36%4.94M | 0.78%5.19M | 3.18%5.52M | 7.75%5.62M | -0.02%5.11M | -0.02%5.11M | -8.47%5.15M | -13.62%5.35M |
Total liabilities | -16.97%30.61M | -12.10%30.72M | -12.10%30.72M | -7.03%31.51M | -9.75%33.76M | -1.45%36.87M | -0.74%34.95M | -0.74%34.95M | -12.48%33.89M | -6.78%37.4M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -106.32%-121K | -177.16%-1.3M | -177.16%-1.3M | -94.69%455K | -94.37%437K | -74.30%1.92M | -78.13%1.69M | -78.13%1.69M | 1.76%8.57M | 32.06%7.76M |
Paid-in capital | -0.99%32.95M | -0.20%33.31M | -0.20%33.31M | -0.35%33.3M | -0.34%33.29M | -0.25%33.28M | 0.30%33.38M | 0.30%33.38M | -0.09%33.42M | -1.04%33.41M |
Less: Treasury stock | -1.95%19.94M | -0.82%20.51M | -0.82%20.51M | 0.93%20.51M | 5.35%20.43M | 8.44%20.33M | 9.33%20.68M | 9.33%20.68M | 5.14%20.32M | -1.88%19.39M |
Gains losses not affecting retained earnings | -142.90%-2.45M | -387.98%-1.02M | -387.98%-1.02M | 16.57%-2.55M | -236.99%-1.66M | -160.34%-1.01M | -108.88%-208K | -108.88%-208K | -216.88%-3.05M | -112.73%-492K |
Total stockholders'equity | -24.60%10.45M | -26.04%10.48M | -26.04%10.48M | -42.51%10.7M | -45.29%11.64M | -41.63%13.85M | -41.93%14.18M | -41.93%14.18M | -26.01%18.61M | -10.34%21.28M |
Total equity | -24.60%10.45M | -26.04%10.48M | -26.04%10.48M | -42.51%10.7M | -45.29%11.64M | -41.63%13.85M | -41.93%14.18M | -41.93%14.18M | -26.01%18.61M | -10.34%21.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data