(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.71%1.87M | 8.81%-2.37M | 56.80%-1.32M | 128.30%287K | -400.90%-2.69M | 132.93%1.35M | -124.12%-2.6M | -4,147.22%-3.06M | -140.22%-1.01M | -84.22%893K |
Net income from continuing operations | 95.36%1.18M | 50.13%-2.24M | 73.02%-1.76M | -98.49%18K | -259.22%-1.11M | 350.75%604K | -145.62%-4.49M | -351.41%-6.51M | -59.35%1.19M | -67.40%694K |
Operating gains losses | ---- | 135.00%7K | --0 | ---- | ---- | ---- | -155.56%-20K | -1,600.00%-17K | ---- | ---- |
Depreciation and amortization | 7.49%416K | 0.06%1.63M | 45.32%404K | -37.15%450K | 28.57%387K | 16.57%387K | -5.35%1.63M | -22.56%278K | 75.49%716K | -31.90%301K |
Deferred tax | -98.63%6K | -90.13%121K | -113.27%-182K | 80.79%-34K | -88.68%-100K | 414.12%437K | 170.95%1.23M | 173.39%1.37M | -591.67%-177K | -39.47%-53K |
Other non cash items | -3.13%402K | 1.93%1.9M | 111.32%672K | -18.04%409K | -29.41%408K | -12.26%415K | -15.13%1.87M | -30.26%318K | -44.06%499K | 56.22%578K |
Change In working capital | 67.18%-299K | -37.85%-5.05M | -165.01%-836K | 76.68%-790K | -231.66%-2.51M | -13.31%-911K | -50.16%-3.66M | 151.46%1.29M | -187.12%-3.39M | -131.70%-758K |
-Change in receivables | -162.26%-139K | -136.61%-433K | -48.62%-162K | 338.46%285K | -365.74%-503K | -70.97%-53K | -135.47%-183K | -23.86%-109K | -79.94%65K | -38.46%-108K |
-Change in inventory | 223.54%824K | 91.63%-272K | 37.14%613K | 131.24%502K | 48.28%-720K | 4.30%-667K | -2,022.49%-3.25M | -58.38%447K | -2,214.47%-1.61M | -6,528.57%-1.39M |
-Change in prepaid assets | -80.36%-909K | 4.48%1.35M | 242.16%408K | -72.48%251K | 13.87%1.2M | -31.94%-504K | 800.00%1.3M | -358.56%-287K | 496.52%912K | 142.63%1.05M |
-Change in payables and accrued expense | 47.95%432K | -126.52%-5.5M | -238.53%-2.6M | 61.02%-1.38M | -3,454.90%-1.81M | 141.54%292K | 22.28%-2.43M | 144.29%1.87M | -679.78%-3.55M | -102.34%-51K |
-Change in other current assets | 28.46%158K | -129.43%-226K | -491.96%-439K | -78.64%91K | -100.30%-1K | 223.00%123K | 58.02%768K | 5,700.00%112K | 350.59%426K | 16,600.00%330K |
-Change in other current liabilities | 9.53%-408K | ---- | ---- | 3.39%-228K | -219.86%-175K | -584.95%-451K | ---- | ---- | 52.32%-236K | 148.99%146K |
-Change in other working capital | -173.64%-257K | -80.30%26K | 164.97%486K | -151.33%-308K | 31.93%-501K | -65.65%349K | 120.92%132K | 26.23%-748K | 360.87%600K | -522.99%-736K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.71%1.87M | 8.81%-2.37M | 56.80%-1.32M | 128.30%287K | -400.90%-2.69M | 132.93%1.35M | -124.12%-2.6M | -4,147.22%-3.06M | -140.22%-1.01M | -84.22%893K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 41.35%-61K | 29.73%-747K | -19.54%-208K | 47.59%-185K | 27.54%-250K | 45.55%-104K | -63.54%-1.06M | -27.01%-174K | -44.08%-353K | -139.58%-345K |
Net PPE purchase and sale | 41.35%-61K | 29.63%-748K | -19.54%-208K | 47.31%-186K | 27.54%-250K | 45.55%-104K | -63.54%-1.06M | -27.01%-174K | -44.08%-353K | -139.58%-345K |
Net other investing changes | ---- | --1K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.35%-61K | 29.73%-747K | -19.54%-208K | 47.59%-185K | 27.54%-250K | 45.55%-104K | -63.54%-1.06M | -27.01%-174K | -44.08%-353K | -139.58%-345K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 55.20%-250K | 56.06%-1.9M | 73.06%-274K | 77.43%-349K | 41.11%-722K | -2.95%-558K | 53.37%-4.33M | 68.02%-1.02M | -1,940.48%-1.55M | 76.18%-1.23M |
Net issuance payments of debt | -28.87%-250K | -21.30%-991K | -17.09%-274K | -13.87%-271K | ---252K | ---194K | -87.82%-817K | -108.93%-234K | -168.79%-238K | ---- |
Net common stock issuance | ---- | 91.12%-176K | --0 | 91.59%-78K | ---- | ---- | 60.77%-1.98M | ---411K | -385.86%-928K | 85.75%-643K |
Cash dividends paid | --0 | 51.17%-748K | --0 | --0 | 4.36%-373K | 3.85%-375K | 64.76%-1.53M | 88.72%-372K | 1.30%-380K | -18.18%-390K |
Proceeds from stock option exercised by employees | --0 | --12K | --0 | --0 | --1K | --11K | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55.20%-250K | 56.06%-1.9M | 73.06%-274K | 77.43%-349K | 41.11%-722K | -2.95%-558K | 53.37%-4.33M | 68.02%-1.02M | -1,940.48%-1.55M | 76.18%-1.23M |
Net cash flow | ||||||||||
Beginning cash position | -38.23%9.39M | -40.71%15.2M | -41.19%9.69M | -51.01%10.77M | -39.16%15.09M | -40.71%15.2M | -6.78%25.63M | -43.60%16.47M | -21.73%21.99M | -10.27%24.81M |
Current changes in cash | 126.85%1.56M | 37.20%-5.02M | 57.57%-1.8M | 91.52%-247K | -439.68%-3.66M | 550.33%689K | -1,057.25%-7.99M | -25.38%-4.25M | -223.43%-2.91M | -284.74%-678K |
Effect of exchange rate changes | -77.11%-1.41M | 67.65%-790K | -49.48%1.5M | 67.79%-838K | 69.19%-660K | -18.13%-795K | 9.56%-2.44M | 1,734.62%2.98M | -108.66%-2.6M | -2,881.82%-2.14M |
End cash Position | -36.77%9.54M | -38.23%9.39M | -38.23%9.39M | -41.19%9.69M | -51.01%10.77M | -39.16%15.09M | -40.71%15.2M | -40.71%15.2M | -43.60%16.47M | -21.73%21.99M |
Free cash flow | 45.39%1.81M | 14.86%-3.12M | 52.69%-1.53M | 107.39%101K | -635.95%-2.94M | 220.57%1.25M | -136.17%-3.66M | -1,446.41%-3.23M | -160.06%-1.37M | -90.06%548K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data