Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
KUNLUN ENERGY
00135
| (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (FY)Apr 30, 2021 | (Q4)Apr 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -12.70%87.3M | -12.70%87.3M | 9.29%100M | 9.29%100M | -14.49%91.5M | -14.49%91.5M | -16.01%107M | -16.01%107M | -53.94%127.4M | -53.94%127.4M |
| -Cash and cash equivalents | -12.85%84.8M | -12.85%84.8M | 8.72%97.3M | 8.72%97.3M | -14.52%89.5M | -14.52%89.5M | -15.97%104.7M | -15.97%104.7M | -54.71%124.6M | -54.71%124.6M |
| -Short term investments | -7.41%2.5M | -7.41%2.5M | 35.00%2.7M | 35.00%2.7M | -13.04%2M | -13.04%2M | -17.86%2.3M | -17.86%2.3M | 86.67%2.8M | 86.67%2.8M |
| Receivables | 9.61%2.14B | 9.61%2.14B | 20.49%1.95B | 20.49%1.95B | -0.96%1.62B | -0.96%1.62B | 7.37%1.64B | 7.37%1.64B | 2.56%1.52B | 2.56%1.52B |
| -Accounts receivable | 11.64%1.64B | 11.64%1.64B | 5.46%1.47B | 5.46%1.47B | -1.63%1.39B | -1.63%1.39B | 9.35%1.42B | 9.35%1.42B | 4.18%1.29B | 4.18%1.29B |
| -Loans receivable | --3.6M | --3.6M | ---- | ---- | -3.13%3.1M | -3.13%3.1M | -79.75%3.2M | -79.75%3.2M | -33.61%15.8M | -33.61%15.8M |
| -Other receivables | 2.23%541.4M | 2.23%541.4M | 93.57%529.6M | 93.57%529.6M | -1.08%273.6M | -1.08%273.6M | 2.75%276.6M | 2.75%276.6M | -4.57%269.2M | -4.57%269.2M |
| -Recievables adjustments allowances | 2.57%-45.5M | 2.57%-45.5M | 6.04%-46.7M | 6.04%-46.7M | 17.44%-49.7M | 17.44%-49.7M | -6.36%-60.2M | -6.36%-60.2M | 10.87%-56.6M | 10.87%-56.6M |
| Inventory | 28.90%1.54B | 28.90%1.54B | 1.14%1.2B | 1.14%1.2B | 5.17%1.18B | 5.17%1.18B | 11.63%1.13B | 11.63%1.13B | -2.34%1.01B | -2.34%1.01B |
| Prepaid assets | ---- | ---- | ---- | ---- | 11.75%189.3M | 11.75%189.3M | 8.17%169.4M | 8.17%169.4M | 5.31%156.6M | 5.31%156.6M |
| Current deferred assets | ---- | ---- | --6.7M | --6.7M | ---- | ---- | ---- | ---- | ---- | ---- |
| Holding assets for sale | 13.16%8.6M | 13.16%8.6M | 0.00%7.6M | 0.00%7.6M | -17.39%7.6M | -17.39%7.6M | -16.36%9.2M | -16.36%9.2M | -3.51%11M | -3.51%11M |
| Total current assets | 15.78%3.78B | 15.78%3.78B | 5.54%3.26B | 5.54%3.26B | 1.49%3.09B | 1.49%3.09B | 7.78%3.05B | 7.78%3.05B | -4.33%2.83B | -4.33%2.83B |
| Non current assets | ||||||||||
| Net PPE | 21.52%1.2B | 21.52%1.2B | 10.79%986.4M | 10.79%986.4M | 3.37%890.3M | 3.37%890.3M | 40.16%861.3M | 40.16%861.3M | -12.14%614.5M | -12.14%614.5M |
| -Gross PPE | 22.19%2.33B | 22.19%2.33B | 15.59%1.91B | 15.59%1.91B | 12.60%1.65B | 12.60%1.65B | 33.92%1.47B | 33.92%1.47B | 20.41%1.09B | 20.41%1.09B |
| -Accumulated depreciation | -22.91%-1.13B | -22.91%-1.13B | -21.22%-920.8M | -21.22%-920.8M | -25.76%-759.6M | -25.76%-759.6M | -25.91%-604M | -25.91%-604M | -129.19%-479.7M | -129.19%-479.7M |
| Investments and advances | 6.95%150.9M | 6.95%150.9M | 14.16%141.1M | 14.16%141.1M | 20.59%123.6M | 20.59%123.6M | 24.24%102.5M | 24.24%102.5M | 6.31%82.5M | 6.31%82.5M |
| -Long term equity investment | 7.74%146.1M | 7.74%146.1M | 9.71%135.6M | 9.71%135.6M | 20.59%123.6M | 20.59%123.6M | 24.24%102.5M | 24.24%102.5M | 6.31%82.5M | 6.31%82.5M |
| -Other investment | -12.73%4.8M | -12.73%4.8M | --5.5M | --5.5M | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current accounts receivable | 1,815.79%182M | 1,815.79%182M | -4.04%9.5M | -4.04%9.5M | -45.60%9.9M | -45.60%9.9M | 15.92%18.2M | 15.92%18.2M | -38.91%15.7M | -38.91%15.7M |
| Goodwill and other intangible assets | 36.83%1.45B | 36.83%1.45B | 18.59%1.06B | 18.59%1.06B | 12.06%895.1M | 12.06%895.1M | 9.56%798.8M | 9.56%798.8M | 25.32%729.1M | 25.32%729.1M |
| -Goodwill | 35.05%1.04B | 35.05%1.04B | 26.41%771.2M | 26.41%771.2M | 7.54%610.1M | 7.54%610.1M | 3.65%567.3M | 3.65%567.3M | 23.91%547.3M | 23.91%547.3M |
| -Other intangible assets | 41.54%410.9M | 41.54%410.9M | 1.86%290.3M | 1.86%290.3M | 23.11%285M | 23.11%285M | 27.34%231.5M | 27.34%231.5M | 29.76%181.8M | 29.76%181.8M |
| Non current deferred assets | -14.44%130.4M | -14.44%130.4M | 0.07%152.4M | 0.07%152.4M | 9.10%152.3M | 9.10%152.3M | 10.97%139.6M | 10.97%139.6M | 4.83%125.8M | 4.83%125.8M |
| Other non current assets | ---- | ---- | -15.57%182.8M | -15.57%182.8M | -7.64%216.5M | -7.64%216.5M | -1.92%234.4M | -1.92%234.4M | 0.80%239M | 0.80%239M |
| Total non current assets | 22.92%3.11B | 22.92%3.11B | 10.75%2.53B | 10.75%2.53B | 6.17%2.29B | 6.17%2.29B | 19.27%2.15B | 19.27%2.15B | 3.73%1.81B | 3.73%1.81B |
| Total assets | 18.90%6.89B | 18.90%6.89B | 7.76%5.8B | 7.76%5.8B | 3.43%5.38B | 3.43%5.38B | 12.26%5.2B | 12.26%5.2B | -1.34%4.63B | -1.34%4.63B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 101.97%430.8M | 101.97%430.8M | -32.52%213.3M | -32.52%213.3M | 63.70%316.1M | 63.70%316.1M | 31.72%193.1M | 31.72%193.1M | -15.46%146.6M | -15.46%146.6M |
| -Current debt | 436.25%263.3M | 436.25%263.3M | -70.83%49.1M | -70.83%49.1M | 274.00%168.3M | 274.00%168.3M | --45M | --45M | ---- | ---- |
| -Current capital lease obligation | 2.01%167.5M | 2.01%167.5M | 11.10%164.2M | 11.10%164.2M | -0.20%147.8M | -0.20%147.8M | 1.02%148.1M | 1.02%148.1M | -15.46%146.6M | -15.46%146.6M |
| Payables | 21.64%3.01B | 21.64%3.01B | 8.00%2.48B | 8.00%2.48B | -1.16%2.29B | -1.16%2.29B | 10.85%2.32B | 10.85%2.32B | 1.48%2.09B | 1.48%2.09B |
| -accounts payable | 21.64%3.01B | 21.64%3.01B | 8.00%2.48B | 8.00%2.48B | -1.16%2.29B | -1.16%2.29B | 10.85%2.32B | 10.85%2.32B | 1.48%2.09B | 1.48%2.09B |
| Current provisions | -43.29%26.2M | -43.29%26.2M | -60.71%46.2M | -60.71%46.2M | 295.96%117.6M | 295.96%117.6M | 1.71%29.7M | 1.71%29.7M | 153.91%29.2M | 153.91%29.2M |
| Pension and other retirement benefit plans | 6.22%152M | 6.22%152M | -7.68%143.1M | -7.68%143.1M | 7.64%155M | 7.64%155M | 12.32%144M | 12.32%144M | 22.33%128.2M | 22.33%128.2M |
| Current deferred liabilities | --8.2M | --8.2M | ---- | ---- | -65.68%11.6M | -65.68%11.6M | 5.96%33.8M | 5.96%33.8M | 1,776.47%31.9M | 1,776.47%31.9M |
| Other current liabilities | -67.50%2.6M | -67.50%2.6M | 566.67%8M | 566.67%8M | -50.00%1.2M | -50.00%1.2M | -89.04%2.4M | -89.04%2.4M | 204.17%21.9M | 204.17%21.9M |
| Current liabilities | 25.81%3.63B | 25.81%3.63B | -0.26%2.89B | -0.26%2.89B | 6.29%2.9B | 6.29%2.9B | 11.11%2.72B | 11.11%2.72B | 3.80%2.45B | 3.80%2.45B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 21.90%1.46B | 21.90%1.46B | 2.16%1.2B | 2.16%1.2B | 3.64%1.17B | 3.64%1.17B | 27.39%1.13B | 27.39%1.13B | -1.45%888M | -1.45%888M |
| -Long term debt | 32.92%398.9M | 32.92%398.9M | 10.82%300.1M | 10.82%300.1M | 8.89%270.8M | 8.89%270.8M | --248.7M | --248.7M | ---- | ---- |
| -Long term capital lease obligation | 18.22%1.06B | 18.22%1.06B | -0.44%897.6M | -0.44%897.6M | 2.16%901.6M | 2.16%901.6M | -0.62%882.5M | -0.62%882.5M | 24.60%888M | 24.60%888M |
| Derivative product liabilities | -21.44%112.1M | -21.44%112.1M | -17.85%142.7M | -17.85%142.7M | -17.52%173.7M | -17.52%173.7M | 8.11%210.6M | 8.11%210.6M | --194.8M | --194.8M |
| Long term provisions | -1.08%18.4M | -1.08%18.4M | -39.22%18.6M | -39.22%18.6M | 0.00%30.6M | 0.00%30.6M | -7.83%30.6M | -7.83%30.6M | -28.76%33.2M | -28.76%33.2M |
| Employee benefits | 13.33%15.3M | 13.33%15.3M | 32.35%13.5M | 32.35%13.5M | -17.07%10.2M | -17.07%10.2M | 9.82%12.3M | 9.82%12.3M | -2.61%11.2M | -2.61%11.2M |
| Other non current liabilities | 132.31%15.1M | 132.31%15.1M | -39.25%6.5M | -39.25%6.5M | 1,088.89%10.7M | 1,088.89%10.7M | -99.54%900K | -99.54%900K | 9,176.19%194.8M | 9,176.19%194.8M |
| Total non current liabilities | 17.54%1.62B | 17.54%1.62B | -1.33%1.38B | -1.33%1.38B | 0.87%1.4B | 0.87%1.4B | 4.81%1.39B | 4.81%1.39B | 37.52%1.32B | 37.52%1.32B |
| Total liabilities | 23.14%5.26B | 23.14%5.26B | -0.61%4.27B | -0.61%4.27B | 4.46%4.29B | 4.46%4.29B | 8.90%4.11B | 8.90%4.11B | 13.55%3.77B | 13.55%3.77B |
| Shareholders'equity | ||||||||||
| Share capital | 1.99%1.26B | 1.99%1.26B | 51.39%1.24B | 51.39%1.24B | 0.00%818.3M | 0.00%818.3M | -5.62%818.3M | -5.62%818.3M | 1.58%867M | 1.58%867M |
| -common stock | 1.99%1.26B | 1.99%1.26B | 51.39%1.24B | 51.39%1.24B | 0.00%818.3M | 0.00%818.3M | -5.62%818.3M | -5.62%818.3M | 1.58%867M | 1.58%867M |
| Retained earnings | 34.34%363.8M | 34.34%363.8M | 5.29%270.8M | 5.29%270.8M | -2.94%257.2M | -2.94%257.2M | -36.08%265M | -36.08%265M | -17.98%414.6M | -17.98%414.6M |
| Gains losses not affecting retained earnings | -118.57%-1.3M | -118.57%-1.3M | 468.42%7M | 468.42%7M | 44.12%-1.9M | 44.12%-1.9M | -100.00%-3.4M | -100.00%-3.4M | 26.09%-1.7M | 26.09%-1.7M |
| Total stockholders'equity | 7.21%1.63B | 7.21%1.63B | 41.26%1.52B | 41.26%1.52B | -0.58%1.07B | -0.58%1.07B | -15.63%1.08B | -15.63%1.08B | -5.66%1.28B | -5.66%1.28B |
| Noncontrolling interests | -9.32%10.7M | -9.32%10.7M | 2.61%11.8M | 2.61%11.8M | 9.52%11.5M | 9.52%11.5M | -6.25%10.5M | -6.25%10.5M | -24.83%11.2M | -24.83%11.2M |
| Total equity | 7.08%1.64B | 7.08%1.64B | 40.85%1.53B | 40.85%1.53B | -0.49%1.09B | -0.49%1.09B | -15.54%1.09B | -15.54%1.09B | -5.87%1.29B | -5.87%1.29B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |