Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)Sep 28, 2025 | (Q2)Jun 29, 2025 | (Q1)Mar 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.47%532.4M | -2.27%528.9M | -7.99%491.8M | -2.37%2.12B | -1.22%518.1M | -4.22%524.7M | -1.87%541.2M | -2.12%534.5M | 2.09%2.17B | 3.33%524.5M |
| Operating revenue | 1.47%532.4M | -2.27%528.9M | -7.99%491.8M | -2.37%2.12B | -1.22%518.1M | -4.22%524.7M | -1.87%541.2M | -2.12%534.5M | 2.09%2.17B | 3.33%524.5M |
| Cost of revenue | 1.51%395.4M | -1.33%392M | -6.62%372.2M | -5.53%1.57B | -3.46%385.4M | -6.08%389.5M | -6.19%397.3M | -6.30%398.6M | 0.14%1.66B | -2.61%399.2M |
| Gross profit | 1.33%137M | -4.86%136.9M | -11.99%119.6M | 8.01%547.7M | 5.91%132.7M | 1.58%135.2M | 12.42%143.9M | 12.59%135.9M | 9.05%507.1M | 28.25%125.3M |
| Operating expense | 4.64%58.6M | -2.03%57.9M | -3.75%56.4M | 2.20%232.2M | 4.28%58.5M | -0.18%56M | 2.96%59.1M | 1.74%58.6M | 6.92%227.2M | 4.47%56.1M |
| Selling and administrative expenses | 5.79%53M | -2.06%52.2M | -4.53%50.6M | 1.55%209.2M | 3.53%52.8M | -1.57%50.1M | 2.90%53.3M | 1.34%53M | 7.24%206M | 5.15%51M |
| -General and administrative expense | ---- | ---- | ---- | ---- | ---- | -1.57%50.1M | ---- | ---- | ---- | ---- |
| Research and development costs | -5.08%5.6M | -1.72%5.7M | 3.57%5.8M | 8.49%23M | 11.76%5.7M | 13.46%5.9M | 3.57%5.8M | 5.66%5.6M | 3.92%21.2M | -1.92%5.1M |
| Provision for doubtful accounts | ---- | ---- | ---- | --30M | --0 | --0 | --30M | ---- | --0 | --0 |
| Operating profit | -1.01%78.4M | -6.84%79M | -18.24%63.2M | 12.72%315.5M | 7.23%74.2M | 2.86%79.2M | 20.11%84.8M | 22.50%77.3M | 10.85%279.9M | 57.27%69.2M |
| Net non-operating interest income expense | 1.43%-13.8M | 8.72%-13.6M | 4.70%-14.2M | 4.73%-56.4M | 17.11%-12.6M | 8.50%-14M | -2.76%-14.9M | -4.93%-14.9M | -34.85%-59.2M | -19.69%-15.2M |
| Non-operating interest expense | -1.43%13.8M | -8.72%13.6M | -4.70%14.2M | -4.73%56.4M | -17.11%12.6M | -8.50%14M | 2.76%14.9M | 4.93%14.9M | 34.85%59.2M | 19.69%15.2M |
| Other net income (expense) | -40.35%-8M | 82.15%-6.3M | -9,695.65%-225.3M | 68.58%-35.5M | 244.44%7.8M | 93.24%-5.7M | -59.73%-35.3M | -91.67%-2.3M | -117.73%-113M | -35.00%-5.4M |
| Special income (charges) | -188.46%-7.5M | 87.13%-4.4M | -10,533.33%-223.3M | 71.51%-30.8M | 437.50%8.1M | 96.94%-2.6M | -65.22%-34.2M | -2,000.00%-2.1M | -142.38%-108.1M | -500.00%-2.4M |
| -Less:Restructuring and merger&acquisition | --0 | --5.8M | --220.5M | --0 | --0 | --0 | --0 | --0 | 41.18%7.2M | --0 |
| -Less:Impairment of capital assets | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --71.7M | --0 |
| -Less:Other special charges | 188.46%7.5M | -87.72%4.2M | 33.33%2.8M | 47.60%43.1M | 75.00%4.2M | -79.84%2.6M | 146.04%34.2M | --2.1M | -26.08%29.2M | --2.4M |
| -Gain on sale of property,plant,equipment | --0 | --5.6M | ---- | --12.3M | --12.3M | --0 | --0 | ---- | --0 | ---- |
| Other non- operating income (expenses) | 83.87%-500K | -72.73%-1.9M | -900.00%-2M | 4.08%-4.7M | 90.00%-300K | -616.67%-3.1M | 21.43%-1.1M | 81.82%-200K | 32.88%-4.9M | 16.67%-3M |
| Income before tax | -4.87%56.6M | 70.81%59.1M | -393.34%-176.3M | 107.61%223.6M | 42.80%69.4M | 363.27%59.5M | 1.76%34.6M | 26.00%60.1M | -31.27%107.7M | 78.02%48.6M |
| Income tax | -1.46%13.5M | -10.90%13.9M | -330.94%-32.1M | 150.63%59.4M | 76.09%16.2M | 491.43%13.7M | 108.00%15.6M | 32.38%13.9M | -26.17%23.7M | 46.03%9.2M |
| Earnings from equity interest net of tax | -42.11%1.1M | -42.11%1.1M | -14.29%1.2M | 55.81%6.7M | 15.38%1.5M | 90.00%1.9M | 72.73%1.9M | 55.56%1.4M | 152.94%4.3M | 333.33%1.3M |
| Net income | -7.34%44.2M | 121.53%46.3M | -400.42%-143M | 93.54%170.9M | 34.40%54.7M | 363.54%47.7M | -24.28%20.9M | 24.93%47.6M | -30.09%88.3M | 91.08%40.7M |
| Net income continuous Operations | -7.34%44.2M | 121.53%46.3M | -400.42%-143M | 93.54%170.9M | 34.40%54.7M | 363.54%47.7M | -24.28%20.9M | 24.93%47.6M | -30.09%88.3M | 91.08%40.7M |
| Minority interest income | 20.00%1.2M | -25.00%900K | 11.11%1M | -9.52%3.8M | -30.00%700K | -9.09%1M | 20.00%1.2M | -18.18%900K | 2.44%4.2M | -33.33%1M |
| Net income attributable to the parent company | -7.92%43M | 130.46%45.4M | -408.35%-144M | 98.69%167.1M | 36.02%54M | 343.23%46.7M | -25.94%19.7M | 26.22%46.7M | -31.18%84.1M | 100.51%39.7M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -7.92%43M | 130.46%45.4M | -408.35%-144M | 98.69%167.1M | 36.02%54M | 343.23%46.7M | -25.94%19.7M | 26.22%46.7M | -31.18%84.1M | 100.51%39.7M |
| Basic earnings per share | -5.52%1.37 | 136.07%1.44 | -411.03%-4.51 | 101.16%5.21 | 38.52%1.69 | 345.76%1.45 | -25.61%0.61 | 27.19%1.45 | -30.75%2.59 | 96.77%1.22 |
| Diluted earnings per share | -5.52%1.37 | 136.07%1.44 | -413.19%-4.51 | 100.39%5.17 | 38.52%1.69 | 345.76%1.45 | -25.61%0.61 | 26.32%1.44 | -30.83%2.58 | 96.77%1.22 |
| Dividend per share | 10.00%0.11 | 10.00%0.11 | 10.00%0.11 | 64.00%0.41 | 10.00%0.11 | 100.00%0.1 | 100.00%0.1 | 100.00%0.1 | 25.00%0.25 | 100.00%0.1 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |