US Stock MarketDetailed Quotes

McEwen (MUX)

Watchlist
  • 25.920
  • -0.240-0.92%
Close May 13 15:59 ET
  • 25.920
  • 0.0000.00%
Pre 04:00 ET
1.55BMarket Cap21.97P/E (TTM)

McEwen (MUX) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
726.45%12.1M
-76.69%6.87M
356.11%3.1M
-77.50%5.22M
-86.74%478K
-149.78%-1.93M
174.31%29.45M
-107.52%-1.21M
1,116.62%23.18M
110.61%3.61M
Net income from continuing operations
632.36%33.38M
178.81%34.43M
563.14%38.13M
77.80%-462K
123.39%3.04M
69.24%-6.27M
-231.69%-43.69M
-105.83%-8.23M
92.67%-2.08M
69.96%-13M
Operating gains losses
-476.03%-30.34M
-150.56%-16.6M
-4,700.64%-28.75M
-69.39%814K
-73.97%3.27M
-52.51%8.07M
128.45%32.84M
100.36%625K
-90.23%2.66M
-31.37%12.56M
Depreciation and amortization
14.68%7.08M
-9.77%27.85M
4.79%7.18M
-14.33%7.64M
-10.44%6.85M
-17.01%6.17M
1.66%30.86M
12.86%6.85M
4.88%8.92M
-10.16%7.65M
Deferred tax
109.40%140K
-219.54%-22.29M
-2,042.12%-14.55M
-335.76%-2.1M
-52.70%-4.16M
51.83%-1.49M
-118.84%-6.98M
-101.70%-679K
-97.13%-481K
-32.99%-2.73M
Other non cash items
782.45%2.06M
40.05%-654K
-78.61%-4.44M
-10.88%811K
1,277.73%3.28M
-221.77%-302K
19.30%-1.09M
-31.52%-2.49M
191.37%910K
-73.67%238K
Change In working capital
-124.08%-14.24M
-146.27%-6.74M
14.51%2.37M
-53.85%5.74M
-338.50%-8.49M
-419.35%-6.36M
206.21%14.56M
325.41%2.07M
212.18%12.43M
86.20%-1.94M
-Change in inventory
-37.23%-7.1M
-2,558.37%-18.9M
-91.10%229K
-92.63%-5.96M
-651.34%-8M
-215.24%-5.17M
-115.61%-711K
--2.57M
---3.09M
--1.45M
-Change in payables and accrued expense
111.84%171K
124.72%13.02M
1,464.06%5.24M
-42.72%2.32M
15,235.56%6.9M
-169.46%-1.44M
129.16%5.79M
---384K
--4.05M
--45K
-Change in other current assets
-175.95%-1.04M
-167.72%-2.08M
64.85%-1.9M
-92.03%938K
7.11%-2.48M
314.13%1.36M
3,886.42%3.07M
-217.17%-5.4M
373.12%11.77M
-213.47%-2.67M
-Change in other current liabilities
-162.42%-568K
-196.96%-2.78M
-65.53%598K
-205.37%-910K
-344.21%-3.38M
-58.41%910K
-63.45%2.87M
-89.11%1.74M
-103.59%-298K
95.36%-760K
-Change in other working capital
-183.47%-5.71M
13.04%4.01M
---1.8M
--9.35M
---1.53M
---2.02M
157.60%3.54M
----
----
----
Cash from discontinued investing activities
Operating cash flow
726.45%12.1M
-76.69%6.87M
356.11%3.1M
-77.50%5.22M
-86.74%478K
-149.78%-1.93M
174.31%29.45M
-107.52%-1.21M
1,116.62%23.18M
110.61%3.61M
Investing cash flow
Cash flow from continuing investing activities
-54.77%-21.04M
17.26%-48.03M
36.06%-8.25M
67.79%-10.96M
-132.54%-15.23M
-197.11%-13.59M
41.74%-58.05M
72.81%-12.9M
-107.80%-34.02M
78.78%-6.55M
Net PPE purchase and sale
-0.12%-14.55M
-3.58%-44.64M
24.49%-9.63M
43.42%-10.83M
-44.36%-9.65M
-221.41%-14.53M
-65.12%-43.1M
-62.99%-12.75M
-105.39%-19.14M
-66.77%-6.68M
Net business purchase and sale
----
--0
--0
----
----
----
67.56%-12.87M
104.87%1.93M
----
----
Net investment purchase and sale
177.62%1.01M
74.18%-580K
161.23%1.38M
-62.03%-128K
-488.15%-524K
-2,362.26%-1.31M
93.42%-2.25M
-799.60%-2.25M
98.88%-79K
100.50%135K
Net other investing changes
---7.5M
-3,182.93%-5.06M
--0
--0
----
----
-44.41%164K
----
----
----
Cash from discontinued investing activities
Investing cash flow
-54.77%-21.04M
17.26%-48.03M
36.06%-8.25M
67.79%-10.96M
-132.54%-15.23M
-197.11%-13.59M
41.74%-58.05M
72.81%-12.9M
-107.80%-34.02M
78.78%-6.55M
Financing cash flow
Cash flow from continuing financing activities
-79.39%14.54M
309.99%78.73M
1,604.49%5.03M
787.45%3.45M
-101.30%-263K
49,757.04%70.51M
-88.85%19.2M
-102.51%-334K
10.68%-502K
179.01%20.18M
Net issuance payments of debt
-100.33%-296K
7,325.59%88.95M
14.03%-288K
49.80%-252K
-28.98%-316K
60,370.47%89.8M
95.38%-1.23M
-165.87%-335K
10.68%-502K
99.04%-245K
Net common stock issuance
--14.83M
-76.17%4.87M
--4.87M
--0
--0
--0
52.10%20.42M
--0
--0
----
Proceeds from stock option exercised by employees
----
-121,944.44%-10.97M
-1,467,000.00%-14.67M
--3.7M
--0
--0
--9K
--1K
--0
--1K
Net other financing activities
----
---4.12M
--15.11M
--0
--53K
---19.29M
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
-79.39%14.54M
309.99%78.73M
1,604.49%5.03M
787.45%3.45M
-101.30%-263K
49,757.04%70.51M
-88.85%19.2M
-102.51%-334K
10.68%-502K
179.01%20.18M
Net cash flow
Beginning cash position
216.43%55.26M
-36.52%17.46M
71.12%55.25M
33.19%57.55M
174.27%72.46M
-36.52%17.46M
-36.87%27.51M
-39.47%32.29M
-51.48%43.21M
-86.45%26.42M
Current changes in cash
-89.82%5.6M
500.02%37.56M
99.16%-121K
79.80%-2.29M
-187.10%-15.01M
6,677.51%54.99M
-128.53%-9.39M
19.91%-14.45M
40.97%-11.34M
119.07%17.24M
Effect of exchange rate changes
1,200.00%52K
135.82%235K
134.93%131K
-101.90%-8K
124.22%108K
101.56%4K
98.66%-656K
95.19%-375K
102.55%421K
97.14%-446K
End cash Position
-15.93%60.91M
216.43%55.26M
216.43%55.26M
71.12%55.25M
33.19%57.55M
174.27%72.46M
-36.52%17.46M
-36.52%17.46M
-39.47%32.29M
-51.48%43.21M
Free cash flow
85.13%-2.45M
-176.92%-37.77M
53.28%-6.52M
-238.99%-5.61M
-197.95%-9.17M
-2,468.80%-16.47M
79.25%-13.64M
-268.45%-13.96M
134.82%4.04M
91.90%-3.08M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 726.45%12.1M-76.69%6.87M356.11%3.1M-77.50%5.22M-86.74%478K-149.78%-1.93M174.31%29.45M-107.52%-1.21M1,116.62%23.18M110.61%3.61M
Net income from continuing operations 632.36%33.38M178.81%34.43M563.14%38.13M77.80%-462K123.39%3.04M69.24%-6.27M-231.69%-43.69M-105.83%-8.23M92.67%-2.08M69.96%-13M
Operating gains losses -476.03%-30.34M-150.56%-16.6M-4,700.64%-28.75M-69.39%814K-73.97%3.27M-52.51%8.07M128.45%32.84M100.36%625K-90.23%2.66M-31.37%12.56M
Depreciation and amortization 14.68%7.08M-9.77%27.85M4.79%7.18M-14.33%7.64M-10.44%6.85M-17.01%6.17M1.66%30.86M12.86%6.85M4.88%8.92M-10.16%7.65M
Deferred tax 109.40%140K-219.54%-22.29M-2,042.12%-14.55M-335.76%-2.1M-52.70%-4.16M51.83%-1.49M-118.84%-6.98M-101.70%-679K-97.13%-481K-32.99%-2.73M
Other non cash items 782.45%2.06M40.05%-654K-78.61%-4.44M-10.88%811K1,277.73%3.28M-221.77%-302K19.30%-1.09M-31.52%-2.49M191.37%910K-73.67%238K
Change In working capital -124.08%-14.24M-146.27%-6.74M14.51%2.37M-53.85%5.74M-338.50%-8.49M-419.35%-6.36M206.21%14.56M325.41%2.07M212.18%12.43M86.20%-1.94M
-Change in inventory -37.23%-7.1M-2,558.37%-18.9M-91.10%229K-92.63%-5.96M-651.34%-8M-215.24%-5.17M-115.61%-711K--2.57M---3.09M--1.45M
-Change in payables and accrued expense 111.84%171K124.72%13.02M1,464.06%5.24M-42.72%2.32M15,235.56%6.9M-169.46%-1.44M129.16%5.79M---384K--4.05M--45K
-Change in other current assets -175.95%-1.04M-167.72%-2.08M64.85%-1.9M-92.03%938K7.11%-2.48M314.13%1.36M3,886.42%3.07M-217.17%-5.4M373.12%11.77M-213.47%-2.67M
-Change in other current liabilities -162.42%-568K-196.96%-2.78M-65.53%598K-205.37%-910K-344.21%-3.38M-58.41%910K-63.45%2.87M-89.11%1.74M-103.59%-298K95.36%-760K
-Change in other working capital -183.47%-5.71M13.04%4.01M---1.8M--9.35M---1.53M---2.02M157.60%3.54M------------
Cash from discontinued investing activities
Operating cash flow 726.45%12.1M-76.69%6.87M356.11%3.1M-77.50%5.22M-86.74%478K-149.78%-1.93M174.31%29.45M-107.52%-1.21M1,116.62%23.18M110.61%3.61M
Investing cash flow
Cash flow from continuing investing activities -54.77%-21.04M17.26%-48.03M36.06%-8.25M67.79%-10.96M-132.54%-15.23M-197.11%-13.59M41.74%-58.05M72.81%-12.9M-107.80%-34.02M78.78%-6.55M
Net PPE purchase and sale -0.12%-14.55M-3.58%-44.64M24.49%-9.63M43.42%-10.83M-44.36%-9.65M-221.41%-14.53M-65.12%-43.1M-62.99%-12.75M-105.39%-19.14M-66.77%-6.68M
Net business purchase and sale ------0--0------------67.56%-12.87M104.87%1.93M--------
Net investment purchase and sale 177.62%1.01M74.18%-580K161.23%1.38M-62.03%-128K-488.15%-524K-2,362.26%-1.31M93.42%-2.25M-799.60%-2.25M98.88%-79K100.50%135K
Net other investing changes ---7.5M-3,182.93%-5.06M--0--0---------44.41%164K------------
Cash from discontinued investing activities
Investing cash flow -54.77%-21.04M17.26%-48.03M36.06%-8.25M67.79%-10.96M-132.54%-15.23M-197.11%-13.59M41.74%-58.05M72.81%-12.9M-107.80%-34.02M78.78%-6.55M
Financing cash flow
Cash flow from continuing financing activities -79.39%14.54M309.99%78.73M1,604.49%5.03M787.45%3.45M-101.30%-263K49,757.04%70.51M-88.85%19.2M-102.51%-334K10.68%-502K179.01%20.18M
Net issuance payments of debt -100.33%-296K7,325.59%88.95M14.03%-288K49.80%-252K-28.98%-316K60,370.47%89.8M95.38%-1.23M-165.87%-335K10.68%-502K99.04%-245K
Net common stock issuance --14.83M-76.17%4.87M--4.87M--0--0--052.10%20.42M--0--0----
Proceeds from stock option exercised by employees -----121,944.44%-10.97M-1,467,000.00%-14.67M--3.7M--0--0--9K--1K--0--1K
Net other financing activities -------4.12M--15.11M--0--53K---19.29M----------------
Cash from discontinued financing activities
Financing cash flow -79.39%14.54M309.99%78.73M1,604.49%5.03M787.45%3.45M-101.30%-263K49,757.04%70.51M-88.85%19.2M-102.51%-334K10.68%-502K179.01%20.18M
Net cash flow
Beginning cash position 216.43%55.26M-36.52%17.46M71.12%55.25M33.19%57.55M174.27%72.46M-36.52%17.46M-36.87%27.51M-39.47%32.29M-51.48%43.21M-86.45%26.42M
Current changes in cash -89.82%5.6M500.02%37.56M99.16%-121K79.80%-2.29M-187.10%-15.01M6,677.51%54.99M-128.53%-9.39M19.91%-14.45M40.97%-11.34M119.07%17.24M
Effect of exchange rate changes 1,200.00%52K135.82%235K134.93%131K-101.90%-8K124.22%108K101.56%4K98.66%-656K95.19%-375K102.55%421K97.14%-446K
End cash Position -15.93%60.91M216.43%55.26M216.43%55.26M71.12%55.25M33.19%57.55M174.27%72.46M-36.52%17.46M-36.52%17.46M-39.47%32.29M-51.48%43.21M
Free cash flow 85.13%-2.45M-176.92%-37.77M53.28%-6.52M-238.99%-5.61M-197.95%-9.17M-2,468.80%-16.47M79.25%-13.64M-268.45%-13.96M134.82%4.04M91.90%-3.08M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More