Monash IVF Group Ltd (MVF) Income Statement & Earnings

0.745
0.0000.00%

20min DelayMarket Closed Jan 16 16:00 AET

290.28MMarket Cap11.64P/E (Static)

Monash IVF Group Ltd (MVF) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

Total revenue

6.65%271.92M

19.37%254.96M

11.07%213.59M

4.73%192.29M

26.26%183.61M

-4.32%145.42M

0.89%151.98M

-2.93%150.64M

-0.88%155.18M

28.42%156.56M

Operating revenue

6.65%271.92M

19.37%254.96M

11.07%213.59M

4.73%192.29M

26.26%183.61M

-4.32%145.42M

0.89%151.98M

-2.93%150.64M

-0.88%155.18M

28.42%156.56M

Cost of revenue

10.75%29.47M

18.78%26.61M

13.20%22.4M

-0.53%19.79M

21.24%19.89M

5.54%16.41M

7.07%15.55M

11.23%14.52M

-9.35%13.06M

10.67%14.4M

Gross profit

6.17%242.45M

19.44%228.36M

10.83%191.19M

5.37%172.51M

26.90%163.71M

-5.44%129.01M

0.23%136.43M

-4.23%136.12M

-0.02%142.13M

30.54%142.16M

Operating expense

-15.25%198.28M

48.01%233.96M

9.67%158.07M

15.02%144.14M

16.93%125.32M

3.26%107.18M

0.81%103.79M

5.58%102.96M

0.75%97.51M

30.71%96.79M

Selling and administrative expenses

9.64%105.85M

19.11%96.54M

10.56%81.05M

17.95%73.31M

13.59%62.15M

3.07%54.71M

2.23%53.08M

-1.28%51.92M

4.72%52.6M

31.81%50.23M

-Selling and marketing expense

4.43%8.06M

11.50%7.72M

7.55%6.92M

0.74%6.43M

11.70%6.39M

14.61%5.72M

23.70%4.99M

-14.52%4.03M

4.06%4.72M

7.57%4.53M

-General and administrative expense

10.09%97.79M

19.82%88.82M

10.85%74.13M

19.93%66.88M

13.82%55.77M

1.87%49M

0.43%48.1M

0.03%47.89M

4.78%47.88M

34.83%45.69M

Depreciation amortization depletion

18.52%22.02M

21.08%18.58M

3.75%15.34M

14.71%14.79M

17.20%12.89M

116.83%11M

2.46%5.07M

13.53%4.95M

3.49%4.36M

23.32%4.21M

-Depreciation and amortization

18.52%22.02M

21.08%18.58M

3.75%15.34M

14.71%14.79M

17.20%12.89M

116.83%11M

2.46%5.07M

13.53%4.95M

3.49%4.36M

23.32%4.21M

Other operating expenses

-40.75%70.41M

92.69%118.85M

10.06%61.68M

11.46%56.04M

21.26%50.28M

-9.14%41.46M

-0.98%45.63M

13.63%46.08M

-4.23%40.56M

30.21%42.35M

Operating profit

887.54%44.17M

-116.94%-5.61M

16.74%33.12M

-26.11%28.37M

75.84%38.39M

-33.11%21.83M

-1.56%32.64M

-25.68%33.16M

-1.67%44.61M

30.18%45.37M

Net non-operating interest income (expenses)

-37.22%-7.29M

-62.00%-5.31M

-52.72%-3.28M

12.40%-2.15M

57.05%-2.45M

-50.11%-5.71M

-7.01%-3.8M

-2.69%-3.55M

27.51%-3.46M

-0.99%-4.77M

Non-operating interest income

80.36%101K

124.00%56K

525.00%25K

300.00%4K

-90.91%1K

57.14%11K

-22.22%7K

-30.77%9K

-50.00%13K

-48.00%26K

Non-operating interest expense

67.25%4.78M

132.17%2.86M

185.61%1.23M

-59.57%431K

-77.18%1.07M

22.66%4.67M

6.93%3.81M

2.56%3.56M

-27.63%3.47M

0.48%4.8M

Total other finance cost

3.98%2.61M

21.08%2.51M

20.52%2.07M

24.10%1.72M

32.50%1.39M

--1.05M

----

Other net income (expenses)

-387.17%-761K

265K

-1.36M

Other non-operating income (expenses)

---761K

----

---1.36M

----

Income before tax

438.99%36.12M

-135.71%-10.66M

13.79%29.84M

-27.04%26.22M

122.87%35.94M

-41.33%16.13M

-7.16%27.49M

-28.06%29.61M

1.37%41.15M

32.23%40.6M

Income tax

321.95%10.45M

-159.79%-4.71M

1.98%7.87M

-26.02%7.72M

139.01%10.44M

-43.14%4.37M

-8.86%7.68M

-26.96%8.42M

-2.44%11.53M

26.74%11.82M

Earnings from equity interest net of tax

Net income

531.60%25.68M

-127.08%-5.95M

18.72%21.97M

-27.46%18.5M

116.88%25.51M

-40.63%11.76M

-6.49%19.81M

-28.49%21.18M

2.93%29.62M

34.63%28.78M

Net income continuous operations

531.60%25.68M

-127.08%-5.95M

18.72%21.97M

-27.46%18.5M

116.88%25.51M

-40.63%11.76M

-6.49%19.81M

-28.49%21.18M

2.93%29.62M

34.63%28.78M

Noncontrolling interests

15.57%668K

355.12%578K

32.29%127K

-73.11%96K

950.00%357K

175.56%34K

73.84%-45K

-172K

Net income attributable to the company

483.15%25.01M

-129.89%-6.53M

18.65%21.84M

-26.81%18.41M

114.46%25.15M

-40.93%11.73M

-7.03%19.85M

-27.91%21.35M

2.93%29.62M

34.63%28.78M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

483.15%25.01M

-129.89%-6.53M

18.65%21.84M

-26.81%18.41M

114.46%25.15M

-40.93%11.73M

-7.03%19.85M

-27.91%21.35M

2.93%29.62M

34.63%28.78M

Diluted earnings per share

476.47%0.064

-130.36%-0.017

19.15%0.056

-27.69%0.047

41.30%0.065

-41.36%0.046

-7.69%0.0785

-27.78%0.085

3.28%0.1177

32.61%0.1139

Basic earnings per share

476.47%0.064

-130.36%-0.017

19.15%0.056

-26.56%0.047

42.22%0.064

-42.64%0.045

-7.69%0.0785

-27.20%0.085

2.46%0.1167

32.61%0.1139

Dividend per share

8.51%0.051

6.82%0.047

2.33%0.044

104.76%0.043

-55.91%0.021

-8.93%0.0476

-29.11%0.0523

-10.23%0.0738

14.29%0.0822

136.92%0.0719

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016
Total revenue	6.65%271.92M	19.37%254.96M	11.07%213.59M	4.73%192.29M	26.26%183.61M	-4.32%145.42M	0.89%151.98M	-2.93%150.64M	-0.88%155.18M	28.42%156.56M
Operating revenue	6.65%271.92M	19.37%254.96M	11.07%213.59M	4.73%192.29M	26.26%183.61M	-4.32%145.42M	0.89%151.98M	-2.93%150.64M	-0.88%155.18M	28.42%156.56M
Cost of revenue	10.75%29.47M	18.78%26.61M	13.20%22.4M	-0.53%19.79M	21.24%19.89M	5.54%16.41M	7.07%15.55M	11.23%14.52M	-9.35%13.06M	10.67%14.4M
Gross profit	6.17%242.45M	19.44%228.36M	10.83%191.19M	5.37%172.51M	26.90%163.71M	-5.44%129.01M	0.23%136.43M	-4.23%136.12M	-0.02%142.13M	30.54%142.16M
Operating expense	-15.25%198.28M	48.01%233.96M	9.67%158.07M	15.02%144.14M	16.93%125.32M	3.26%107.18M	0.81%103.79M	5.58%102.96M	0.75%97.51M	30.71%96.79M
Selling and administrative expenses	9.64%105.85M	19.11%96.54M	10.56%81.05M	17.95%73.31M	13.59%62.15M	3.07%54.71M	2.23%53.08M	-1.28%51.92M	4.72%52.6M	31.81%50.23M
-Selling and marketing expense	4.43%8.06M	11.50%7.72M	7.55%6.92M	0.74%6.43M	11.70%6.39M	14.61%5.72M	23.70%4.99M	-14.52%4.03M	4.06%4.72M	7.57%4.53M
-General and administrative expense	10.09%97.79M	19.82%88.82M	10.85%74.13M	19.93%66.88M	13.82%55.77M	1.87%49M	0.43%48.1M	0.03%47.89M	4.78%47.88M	34.83%45.69M
Depreciation amortization depletion	18.52%22.02M	21.08%18.58M	3.75%15.34M	14.71%14.79M	17.20%12.89M	116.83%11M	2.46%5.07M	13.53%4.95M	3.49%4.36M	23.32%4.21M
-Depreciation and amortization	18.52%22.02M	21.08%18.58M	3.75%15.34M	14.71%14.79M	17.20%12.89M	116.83%11M	2.46%5.07M	13.53%4.95M	3.49%4.36M	23.32%4.21M
Other operating expenses	-40.75%70.41M	92.69%118.85M	10.06%61.68M	11.46%56.04M	21.26%50.28M	-9.14%41.46M	-0.98%45.63M	13.63%46.08M	-4.23%40.56M	30.21%42.35M
Operating profit	887.54%44.17M	-116.94%-5.61M	16.74%33.12M	-26.11%28.37M	75.84%38.39M	-33.11%21.83M	-1.56%32.64M	-25.68%33.16M	-1.67%44.61M	30.18%45.37M
Net non-operating interest income (expenses)	-37.22%-7.29M	-62.00%-5.31M	-52.72%-3.28M	12.40%-2.15M	57.05%-2.45M	-50.11%-5.71M	-7.01%-3.8M	-2.69%-3.55M	27.51%-3.46M	-0.99%-4.77M
Non-operating interest income	80.36%101K	124.00%56K	525.00%25K	300.00%4K	-90.91%1K	57.14%11K	-22.22%7K	-30.77%9K	-50.00%13K	-48.00%26K
Non-operating interest expense	67.25%4.78M	132.17%2.86M	185.61%1.23M	-59.57%431K	-77.18%1.07M	22.66%4.67M	6.93%3.81M	2.56%3.56M	-27.63%3.47M	0.48%4.8M
Total other finance cost	3.98%2.61M	21.08%2.51M	20.52%2.07M	24.10%1.72M	32.50%1.39M	--1.05M	----	----	----	----
Other net income (expenses)	-387.17%-761K	265K					-1.36M
Other non-operating income (expenses)	---761K	----	----	----	----	----	---1.36M	----	----	----
Income before tax	438.99%36.12M	-135.71%-10.66M	13.79%29.84M	-27.04%26.22M	122.87%35.94M	-41.33%16.13M	-7.16%27.49M	-28.06%29.61M	1.37%41.15M	32.23%40.6M
Income tax	321.95%10.45M	-159.79%-4.71M	1.98%7.87M	-26.02%7.72M	139.01%10.44M	-43.14%4.37M	-8.86%7.68M	-26.96%8.42M	-2.44%11.53M	26.74%11.82M
Earnings from equity interest net of tax
Net income	531.60%25.68M	-127.08%-5.95M	18.72%21.97M	-27.46%18.5M	116.88%25.51M	-40.63%11.76M	-6.49%19.81M	-28.49%21.18M	2.93%29.62M	34.63%28.78M
Net income continuous operations	531.60%25.68M	-127.08%-5.95M	18.72%21.97M	-27.46%18.5M	116.88%25.51M	-40.63%11.76M	-6.49%19.81M	-28.49%21.18M	2.93%29.62M	34.63%28.78M
Noncontrolling interests	15.57%668K	355.12%578K	32.29%127K	-73.11%96K	950.00%357K	175.56%34K	73.84%-45K	-172K
Net income attributable to the company	483.15%25.01M	-129.89%-6.53M	18.65%21.84M	-26.81%18.41M	114.46%25.15M	-40.93%11.73M	-7.03%19.85M	-27.91%21.35M	2.93%29.62M	34.63%28.78M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	483.15%25.01M	-129.89%-6.53M	18.65%21.84M	-26.81%18.41M	114.46%25.15M	-40.93%11.73M	-7.03%19.85M	-27.91%21.35M	2.93%29.62M	34.63%28.78M
Diluted earnings per share	476.47%0.064	-130.36%-0.017	19.15%0.056	-27.69%0.047	41.30%0.065	-41.36%0.046	-7.69%0.0785	-27.78%0.085	3.28%0.1177	32.61%0.1139
Basic earnings per share	476.47%0.064	-130.36%-0.017	19.15%0.056	-26.56%0.047	42.22%0.064	-42.64%0.045	-7.69%0.0785	-27.20%0.085	2.46%0.1167	32.61%0.1139
Dividend per share	8.51%0.051	6.82%0.047	2.33%0.044	104.76%0.043	-55.91%0.021	-8.93%0.0476	-29.11%0.0523	-10.23%0.0738	14.29%0.0822	136.92%0.0719
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"