(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.80%73.78M | -10.80%73.78M | -6.26%78.04M | 1.06%93.87M | -34.41%67.73M | 0.00%82.71M | 0.00%82.71M | -33.47%83.26M | -31.34%92.89M | 37.06%103.26M |
-Cash and cash equivalents | 119.94%45.17M | 119.94%45.17M | 124.63%49.37M | 68.56%62.31M | -58.31%23.19M | 0.00%20.54M | 0.00%20.54M | -82.44%21.98M | -72.68%36.96M | -26.18%55.61M |
-Short-term investments | -53.98%28.61M | -53.98%28.61M | -53.20%28.68M | -43.56%31.57M | -6.52%44.54M | 0.00%62.17M | 0.00%62.17M | --61.28M | --55.93M | --47.65M |
Receivables | --949K | --949K | --740K | --821K | --698K | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | --949K | --949K | --740K | --821K | --506K | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | --192K | ---- | ---- | ---- | ---- | ---- |
Inventory | 108.17%3.87M | 108.17%3.87M | 105.22%3.62M | 60.01%2.93M | 71.68%3.12M | 0.00%1.86M | 0.00%1.86M | 49.07%1.76M | 1,113.91%1.83M | --1.82M |
Prepaid assets | --0 | --0 | --0 | --0 | --0 | 0.00%4.13M | 0.00%4.13M | ---- | ---- | ---- |
Restricted cash | --3.26M | --3.26M | --3.26M | --3.26M | --3.26M | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | --53K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 112.06%4.89M | 112.06%4.89M | 103.57%5.77M | 127.07%2.33M | 17.00%2.18M | 0.00%2.31M | 0.00%2.31M | 1.87%2.83M | 16.05%1.03M | 230.09%1.87M |
Total current assets | -4.67%86.75M | -4.67%86.75M | 4.07%91.43M | 7.86%103.28M | -28.01%76.99M | 0.00%91.01M | 0.00%91.01M | -31.95%87.85M | -29.76%95.75M | 40.89%106.94M |
Non current assets | ||||||||||
Net PPE | 6.45%22.79M | 6.45%22.79M | 24.45%23.68M | 173.80%24.37M | 190.51%25.03M | 0.00%21.41M | 0.00%21.41M | 454.52%19.03M | 154.68%8.9M | 178.29%8.62M |
-Gross PPE | 12.03%41.26M | 12.03%41.26M | 118.13%41.51M | 366.43%41.52M | 383.95%41.7M | 0.00%36.83M | 0.00%36.83M | 454.52%19.03M | 154.68%8.9M | 178.29%8.62M |
-Accumulated depreciation | -19.78%-18.47M | -19.78%-18.47M | ---17.83M | ---17.15M | ---16.67M | 0.00%-15.42M | 0.00%-15.42M | ---- | ---- | ---- |
Goodwill and other intangible assets | 22,880.00%17.24M | 22,880.00%17.24M | 20,801.18%17.77M | 19,185.26%18.32M | 17,995.24%19M | 0.00%75K | 0.00%75K | -33.07%85K | -31.65%95K | -30.92%105K |
-Other intangible assets | --17.24M | --17.24M | --17.77M | --18.32M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | --392K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 14.06%2.86M | 14.06%2.86M | 26.74%3.07M | -6.13%2.3M | 6.46%2.24M | 0.00%2.5M | 0.00%2.5M | 71.97%2.42M | 432.90%2.45M | 357.83%2.11M |
Total non current assets | 78.76%42.88M | 78.76%42.88M | 106.70%44.52M | 296.61%45.38M | 327.38%46.27M | 0.00%23.99M | 0.00%23.99M | 333.55%21.54M | 179.55%11.44M | 191.99%10.83M |
Total assets | 12.73%129.64M | 12.73%129.64M | 24.28%135.95M | 38.68%148.66M | 4.66%123.26M | 0.00%115M | 0.00%115M | -18.40%109.39M | -23.66%107.19M | 47.93%117.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 112.62%4.38M | 112.62%4.38M | 51.02%2.29M | 33.57%1.89M | 89.11%3.63M | 0.00%2.06M | 0.00%2.06M | 8.97%1.52M | -8.12%1.42M | 174.93%1.92M |
-accounts payable | 10.19%2.27M | 10.19%2.27M | 51.02%2.29M | 33.57%1.89M | 89.11%3.63M | 0.00%2.06M | 0.00%2.06M | 8.97%1.52M | -8.12%1.42M | 174.93%1.92M |
-Total tax payable | --2.11M | --2.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 519.50%11.94M | 519.50%11.94M | 738.92%13.32M | 802.97%12.79M | 708.54%10.41M | 0.00%1.93M | 0.00%1.93M | 79.44%1.59M | 120.90%1.42M | 81.41%1.29M |
Current debt and capital lease obligation | 24.42%2.32M | 24.42%2.32M | 206.55%2.43M | 268.06%2.29M | 175.37%2.23M | 0.00%1.87M | 0.00%1.87M | -43.25%794K | -62.87%623K | -42.57%808K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.07%9K | -85.98%98K |
-Current capital lease obligation | 24.42%2.32M | 24.42%2.32M | 206.55%2.43M | 273.45%2.29M | 213.38%2.23M | 0.00%1.87M | 0.00%1.87M | 11.20%794K | -13.52%614K | 0.28%710K |
Current deferred liabilities | -93.48%300K | -93.48%300K | 7.76%4.96M | 24.52%5.73M | 15.48%5.68M | 0.00%4.6M | 0.00%4.6M | -20.97%4.6M | -29.65%4.6M | -32.54%4.92M |
Other current liabilities | 60.37%1.55M | 60.37%1.55M | -27.48%1.06M | ---- | -55.49%211K | 0.00%969K | 0.00%969K | -22.56%1.46M | ---- | --474K |
Current liabilities | 79.44%20.5M | 79.44%20.5M | 141.60%24.07M | 181.79%22.7M | 135.59%22.16M | 0.00%11.43M | 0.00%11.43M | -12.50%9.96M | -22.54%8.06M | -6.90%9.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.06%12.71M | -8.06%12.71M | -5.64%13.03M | 165.46%13.37M | 180.36%13.73M | 0.00%13.83M | 0.00%13.83M | 4,033.23%13.81M | 349.33%5.04M | 216.14%4.9M |
-Long term capital lease obligation | -8.06%12.71M | -8.06%12.71M | -5.64%13.03M | 165.46%13.37M | 180.36%13.73M | 0.00%13.83M | 0.00%13.83M | 4,033.23%13.81M | 907.40%5.04M | 638.61%4.9M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --823K | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --614K | --614K | --597K | --81K | --17K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -3.62%13.33M | -3.62%13.33M | -1.31%13.62M | 167.06%13.45M | 197.51%14.57M | 0.00%13.83M | 0.00%13.83M | 4,033.23%13.81M | 349.33%5.04M | 216.14%4.9M |
Total liabilities | 33.96%33.83M | 33.96%33.83M | 58.59%37.69M | 176.12%36.15M | 156.79%36.72M | 0.00%25.26M | 0.00%25.26M | 102.82%23.77M | 13.65%13.09M | 22.76%14.3M |
Shareholders'equity | ||||||||||
Share capital | 14.04%195K | 14.04%195K | 14.46%190K | 13.94%188K | 6.67%176K | 0.00%171K | 0.00%171K | 1.22%166K | 0.61%165K | 4.43%165K |
-common stock | 14.04%195K | 14.04%195K | 14.46%190K | 13.94%188K | 6.67%176K | 0.00%171K | 0.00%171K | 1.22%166K | 0.61%165K | 4.43%165K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -12.14%-765.37M | -12.14%-765.37M | -11.45%-745.63M | -10.05%-722.16M | -9.17%-701.55M | 0.00%-682.52M | 0.00%-682.52M | -8.47%-669.05M | -8.03%-656.2M | -8.46%-642.6M |
Paid-in capital | 11.47%860.77M | 11.47%860.77M | 11.83%843.98M | 11.34%835.41M | 5.61%787.86M | 0.00%772.22M | 0.00%772.22M | 2.13%754.7M | 1.92%750.31M | 12.99%746.03M |
Gains losses not affecting retained earnings | 265.35%210K | 265.35%210K | 123.20%45K | 95.51%-8K | 145.97%57K | 0.00%-127K | 0.00%-127K | ---194K | ---178K | ---124K |
Other equity interest | ---- | ---- | ---323K | ---925K | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 6.76%95.8M | 6.76%95.8M | 14.75%98.26M | 19.56%112.51M | -16.36%86.54M | 0.00%89.74M | 0.00%89.74M | -30.01%85.63M | -27.00%94.1M | 52.25%103.47M |
Total equity | 6.76%95.8M | 6.76%95.8M | 14.75%98.26M | 19.56%112.51M | -16.36%86.54M | 0.00%89.74M | 0.00%89.74M | -30.01%85.63M | -27.00%94.1M | 52.25%103.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data