Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Vistra Energy
VST
5
Dropbox
DBX
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 26.84%241K | -91.84%155K | -38.39%589K | -35.31%4.7M | -67.65%1.65M | -81.85%190K | 477.51%1.9M | 22.25%956K | 993.22%7.26M | 5.1M |
| Operating revenue | 26.84%241K | -91.84%155K | -38.39%589K | -35.31%4.7M | -67.65%1.65M | -81.85%190K | 477.51%1.9M | 22.25%956K | 993.22%7.26M | --5.1M |
| Cost of revenue | 64.15%957K | -53.93%716K | -56.93%550K | 171.65%7.53M | 356.32%4.12M | -6.72%583K | 121.68%1.55M | 134.74%1.28M | 2,672.00%2.77M | 2,633.33%902K |
| Gross profit | -82.19%-716K | -262.14%-561K | 112.15%39K | -163.16%-2.83M | -158.73%-2.47M | -193.13%-393K | 193.01%346K | -234.87%-321K | 695.57%4.49M | 12,824.24%4.2M |
| Operating expense | -21.72%12.01M | -35.79%14.1M | -46.65%14.08M | -16.10%78.36M | -39.05%14.69M | -36.96%15.34M | -6.77%21.95M | 23.15%26.39M | 71.51%93.4M | 72.59%24.1M |
| Selling and administrative expenses | -38.98%4.03M | -16.90%6.44M | -26.46%6.68M | -20.01%29.35M | -37.76%5.92M | -24.52%6.6M | -20.08%7.75M | 3.90%9.08M | 52.61%36.69M | 49.24%9.52M |
| Research and development costs | -8.68%7.98M | -46.09%7.66M | -57.24%7.4M | -13.56%49.02M | -39.89%8.76M | -43.94%8.74M | 2.55%14.2M | 36.39%17.31M | 86.46%56.71M | 92.22%14.58M |
| Operating profit | 19.12%-12.72M | 32.16%-14.66M | 47.44%-14.04M | 8.68%-81.2M | 13.80%-17.15M | 34.21%-15.73M | 9.66%-21.6M | -26.04%-26.71M | -64.98%-88.91M | -42.18%-19.9M |
| Net non-operating interest income expense | -10,361.90%-2.2M | -16,592.31%-2.17M | -71,583.33%-12.9M | -5,471.25%-4.46M | -4.41M | -21K | -13K | -18K | -29.03%-80K | |
| Non-operating interest expense | 10,361.90%2.2M | --2.16M | 71,583.33%12.9M | 5,471.25%4.46M | --4.41M | --21K | --0 | --18K | 29.03%80K | ---- |
| Total other finance cost | ---- | -53.85%6K | ---- | ---- | ---- | ---- | --13K | ---- | ---- | ---- |
| Other net income (expense) | 156.76%873K | 220.68%2.69M | -371.65%-1.76M | -247.48%-10.76M | -1,428.91%-9.52M | -47.45%340K | -162.18%-2.23M | -72.32%649K | 747.04%7.29M | 23.02%716K |
| Gain on sale of security | --733K | --2.76M | --2.6M | ---8.87M | ---- | ---- | ---- | ---- | ---- | ---- |
| Special income (charges) | --0 | --0 | ---4.65M | -353.90%-4.32M | -4,610.71%-1.32M | 120.00%22K | -20,280.00%-3.03M | --0 | --1.7M | ---28K |
| -Less:Restructuring and merger&acquisition | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---1.67M | --37K |
| -Less:Impairment of capital assets | --0 | --0 | ---- | --4.18M | --1.15M | --0 | --3.03M | ---- | --0 | --0 |
| -Less:Other special charges | ---- | ---- | --4.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Gain on sale of property,plant,equipment | --0 | ---- | ---- | -520.59%-143K | -1,933.33%-165K | 120.00%22K | --0 | ---- | --34K | --9K |
| Other non- operating income (expenses) | -55.97%140K | -108.15%-65K | -55.62%288K | -56.46%2.43M | -9.95%670K | -50.08%318K | -77.65%798K | 1.56%649K | 549.25%5.59M | 27.84%744K |
| Income before tax | 8.85%-14.05M | 40.72%-14.14M | -10.07%-28.71M | -18.01%-96.41M | -61.32%-31.07M | 33.75%-15.41M | -17.29%-23.85M | -38.38%-26.08M | -53.88%-81.7M | -42.95%-19.26M |
| Income tax | 59.26%172K | 10.71%93K | -68.80%73K | -55.76%507K | -82.95%81K | -48.82%108K | -69.89%84K | 29.28%234K | 1.15M | 475K |
| Net income | 8.38%-14.22M | 40.54%-14.23M | -9.37%-28.78M | -16.99%-96.92M | -57.85%-31.16M | 33.88%-15.52M | -16.11%-23.93M | -38.29%-26.31M | -56.04%-82.84M | -46.47%-19.74M |
| Net income continuous Operations | 8.38%-14.22M | 40.54%-14.23M | -9.37%-28.78M | -16.99%-96.92M | -57.85%-31.16M | 33.88%-15.52M | -16.11%-23.93M | -38.29%-26.31M | -56.04%-82.84M | -46.47%-19.74M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 8.38%-14.22M | 40.54%-14.23M | -9.37%-28.78M | -16.99%-96.92M | -57.85%-31.16M | 33.88%-15.52M | -16.11%-23.93M | -38.29%-26.31M | -56.04%-82.84M | -46.47%-19.74M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 8.38%-14.22M | 40.54%-14.23M | -9.37%-28.78M | -16.99%-96.92M | -57.85%-31.16M | 33.88%-15.52M | -16.11%-23.93M | -38.29%-26.31M | -56.04%-82.84M | -46.47%-19.74M |
| Basic earnings per share | 28.57%-0.05 | 45.45%-0.06 | 7.69%-0.12 | -2.22%-0.46 | -40.00%-0.14 | 41.67%-0.07 | 8.33%-0.11 | -18.18%-0.13 | -40.63%-0.45 | -25.00%-0.1 |
| Diluted earnings per share | 28.57%-0.05 | 45.45%-0.06 | 7.69%-0.12 | -2.22%-0.46 | -40.00%-0.14 | 41.67%-0.07 | 8.33%-0.11 | -18.18%-0.13 | -40.63%-0.45 | -25.00%-0.1 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |