(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.23%944.35K | -57.65%814.17K | 8.06%1.62M | 74.02%6.52M | 113.13%2.16M | -18.44%932.83K | 109.25%1.92M | 124.55%1.5M | 427.35%3.74M | 201.27%1.02M |
Net income from continuing operations | -72.24%345.61K | -77.76%269.43K | -64.15%465.61K | 63.31%4.66M | -9.06%907.53K | 65.24%1.24M | 70.95%1.21M | 228.77%1.3M | 1,730.97%2.86M | 139.27%997.93K |
Depreciation and amortization | -19.37%400.34K | -0.57%382.18K | 25.59%486.19K | 37.80%1.85M | 9.94%586.03K | 85.25%496.51K | 37.25%384.38K | 46.46%387.13K | 48.44%1.35M | 155.45%533.04K |
Deferred tax | --169.99K | --61.18K | --88.68K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Other non cash items | -93.81%561 | 224.68%3.83K | 36.72%6.25K | -248.18%-37.62K | -1,710.50%-52.43K | 3.34%9.06K | -87.74%1.18K | -53.80%4.57K | 17.02%25.39K | 94.25%-2.9K |
Change In working capital | 96.39%-30.99K | -86.69%38.7K | 333.49%514.49K | 81.37%-106.02K | 226.91%682.53K | -1,074.89%-858.98K | 384.22%290.78K | -1,193.49%-220.35K | -57.61%-569.05K | -113.36%-537.82K |
-Change in receivables | 86.36%-117.76K | -70.57%102.04K | 311.41%469.85K | 90.33%-63.68K | 220.63%674.88K | -2,228.24%-863.04K | 586.18%346.73K | -226.19%-222.25K | -79.34%-658.35K | -105.44%-559.45K |
-Change in prepaid assets | 23.42%26.79K | 30.19%-3.3K | -12.18%12.53K | -87.05%-8.87K | -27.45%-40.12K | -1.67%21.71K | 19.50%-4.73K | 35.48%14.27K | -306.81%-4.74K | 19.58%-31.48K |
-Change in payables and accrued expense | 439.84%59.98K | -17.22%-60.04K | 359.71%32.11K | -135.18%-33.48K | -10.06%47.76K | -169.26%-17.65K | -110.24%-51.22K | -130.22%-12.36K | 2,851.91%95.14K | 372.81%53.11K |
-Change in other current assets | 3.81%14.16K | 3.83%14.03K | 3.81%13.89K | 149.78%54.29K | 109.07%13.77K | -92.35%13.64K | 0.63%13.51K | 108.99%13.38K | -297.33%-109.06K | ---151.75K |
-Change in other current liabilities | -3.82%-14.16K | -3.82%-14.03K | -3.81%-13.89K | -150.29%-54.29K | -109.07%-13.77K | 92.35%-13.64K | 4.73%-13.51K | -109.01%-13.38K | 297.23%107.96K | 2,233.10%151.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.23%944.35K | -57.65%814.17K | 8.06%1.62M | 74.02%6.52M | 113.13%2.16M | -18.44%932.83K | 109.25%1.92M | 124.55%1.5M | 427.35%3.74M | 201.27%1.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 125.04%179.27K | 33.46%-1.28M | 88.66%-264.09K | -218.19%-5.44M | 31.44%-471.81K | -53.26%-715.82K | -646.71%-1.92M | -684.00%-2.33M | -23.23%-1.71M | -20.94%-688.18K |
Net PPE purchase and sale | 134.75%179.27K | 43.86%-1.08M | 88.63%-264.09K | -183.03%-5.31M | 18.65%-549.16K | 7.28%-515.82K | -452.54%-1.92M | -681.75%-2.32M | -27.33%-1.88M | -20.92%-675.08K |
Net investment purchase and sale | ---- | ---200K | --0 | -466.67%-425K | ---- | ---- | --0 | ---25K | -50.00%-75K | 0.00%-25K |
Net other investing changes | ---- | ---- | ---- | 22.33%295.68K | 2,230.28%277.35K | --0 | --0 | --18.33K | 77.41%241.7K | -16.57%11.9K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 125.04%179.27K | 33.46%-1.28M | 88.66%-264.09K | -218.19%-5.44M | 31.44%-471.81K | -53.26%-715.82K | -646.71%-1.92M | -684.00%-2.33M | -23.23%-1.71M | -20.94%-688.18K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 14.31%-129.88K | -1,177.76%-325.26K | -211.39K | 70.92%-209.82K | -154.28%-88.43K | -237.90%-151.56K | 104.66%30.18K | 0 | -202.91%-721.43K | -34.47%162.93K |
Net issuance payments of debt | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -360.16%-1.18M | --0 |
Net common stock issuance | 22.81%-129.88K | ---- | ---- | ---244.49K | ---76.23K | ---168.26K | ---- | ---- | --0 | --0 |
Cash dividends paid | --0 | --0 | ---213.6K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --2.96K | -96.36%16.7K | --0 | -84.81%16.7K | --0 | --0 | 85.33%458.57K | -3.39%162.93K |
Net other financing activities | --0 | --0 | ---750 | --17.98K | ---12.2K | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 14.31%-129.88K | -1,177.76%-325.26K | ---211.39K | 70.92%-209.82K | -154.28%-88.43K | -237.90%-151.56K | 104.66%30.18K | --0 | -202.91%-721.43K | -34.47%162.93K |
Net cash flow | ||||||||||
Beginning cash position | 357.09%2.59M | 528.77%3.38M | 63.10%2.24M | 2,271.03%1.37M | -28.31%631.04K | 504.42%565.58K | 564.98%537K | 2,271.03%1.37M | 68.15%57.81K | 2,045.97%880.19K |
Current changes in cash | 1,418.17%993.75K | -2,868.90%-791.3K | 236.82%1.14M | -34.12%865.01K | 227.11%1.6M | -91.68%65.46K | 122.92%28.58K | -3,734.39%-833.77K | 5,503.25%1.31M | 2,820.62%490.58K |
End cash Position | 467.15%3.58M | 357.09%2.59M | 528.77%3.38M | 63.10%2.24M | 63.10%2.24M | -28.31%631.04K | 504.42%565.58K | 564.98%537K | 2,271.03%1.37M | 2,271.03%1.37M |
Free cash flow | 169.44%1.12M | -18,251.22%-293.8K | 229.77%1.07M | -35.11%1.2M | 374.20%1.62M | -29.01%417.02K | -100.28%-1.6K | -327.80%-827.09K | 309.64%1.86M | 247.68%340.74K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data