(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.84%1.74M | 1.80%4.92M | 1.80%4.92M | 19.60%8.47M | 106.85%11.63M | 69.22%15.55M | -58.16%4.84M | -58.16%4.84M | -53.93%7.08M | -74.01%5.62M |
-Cash and cash equivalents | 19.68%225.66K | 257.90%2.68M | 257.90%2.68M | -3.75%298.32K | -91.59%93.82K | -84.15%188.55K | 34.74%749.09K | 34.74%749.09K | -77.46%309.93K | -47.58%1.12M |
-Short-term investments | -90.17%1.51M | -45.14%2.24M | -45.14%2.24M | 20.66%8.17M | 155.97%11.53M | 92.03%15.36M | -62.86%4.09M | -62.86%4.09M | -51.62%6.77M | -76.90%4.51M |
Prepaid assets | -1.76%725.16K | 57.87%893.23K | 57.87%893.23K | 27.22%1.26M | 10.53%1.52M | -16.51%738.14K | -48.86%565.79K | -48.86%565.79K | 74.29%993.13K | 84.19%1.37M |
Total current assets | -84.89%2.46M | 7.67%5.82M | 7.67%5.82M | 20.53%9.74M | 87.96%13.14M | 61.70%16.29M | -57.35%5.4M | -57.35%5.4M | -49.35%8.08M | -68.75%6.99M |
Non current assets | ||||||||||
Net PPE | -71.81%34.9K | -66.07%47.39K | -66.07%47.39K | -41.39%90.92K | -36.81%107.57K | -6.73%123.82K | -6.27%139.66K | -6.27%139.66K | 141.52%155.13K | 127.36%170.23K |
-Gross PPE | -71.81%34.9K | -66.07%47.39K | -66.07%47.39K | -41.39%90.92K | -36.81%107.57K | -6.73%123.82K | -6.27%139.66K | -6.27%139.66K | 141.52%155.13K | 127.36%170.23K |
Goodwill and other intangible assets | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M |
-Goodwill | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M |
Investments and advances | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M |
Total non current assets | -0.73%12.03M | -0.76%12.05M | -0.76%12.05M | -0.53%12.09M | -0.51%12.11M | -0.07%12.12M | -0.08%12.14M | -0.08%12.14M | 0.75%12.15M | 0.79%12.17M |
Total assets | -48.98%14.49M | 1.84%17.86M | 1.84%17.86M | 7.88%21.83M | 31.77%25.25M | 27.95%28.41M | -29.31%17.54M | -29.31%17.54M | -27.77%20.23M | -44.38%19.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 146.91%3.43M | 41.38%3.37M | 41.38%3.37M | 13.60%1.58M | -28.90%1.86M | -30.49%1.39M | 175.10%2.39M | 175.10%2.39M | -32.18%1.39M | -16.24%2.62M |
-accounts payable | 179.36%3.35M | 30.66%3.08M | 30.66%3.08M | -3.21%1.35M | -36.63%1.66M | -39.92%1.2M | 171.64%2.36M | 171.64%2.36M | -32.18%1.39M | -16.24%2.62M |
-Dividends payable | -71.06%45.83K | --265.02K | --265.02K | --204.19K | --172.39K | --158.33K | --0 | --0 | ---- | ---- |
-Due to related parties current | 0.00%29.98K | 0.00%29.98K | 0.00%29.98K | --29.98K | --29.98K | --29.98K | --29.98K | --29.98K | ---- | ---- |
Current accrued expenses | 200.71%511.05K | 101.20%637.14K | 101.20%637.14K | 111.30%685.94K | 122.65%497.45K | -59.73%169.94K | 165.86%316.67K | 165.86%316.67K | --324.63K | 29.30%223.43K |
Current debt and capital lease obligation | -47.09%35.98K | -25.71%48.87K | -25.71%48.87K | 14.15%72.63K | 14.25%70.29K | 39.73%68K | 23.55%65.78K | 23.55%65.78K | 63.42%63.62K | 24.23%61.52K |
-Current capital lease obligation | -47.09%35.98K | -25.71%48.87K | -25.71%48.87K | 14.15%72.63K | 14.25%70.29K | 39.73%68K | 23.55%65.78K | 23.55%65.78K | 63.42%63.62K | 24.23%61.52K |
Other current liabilities | ---- | --928K | --928K | --3.36M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 144.42%3.97M | 80.14%4.99M | 80.14%4.99M | 219.82%5.7M | -16.33%2.43M | -34.10%1.63M | 166.28%2.77M | 166.28%2.77M | -14.89%1.78M | -13.29%2.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --0 | --0 | -77.97%20.52K | -64.02%39.51K | -31.43%58.03K | -20.82%75.94K | -20.82%75.94K | 258.55%93.14K | 324.71%109.79K |
-Long term capital lease obligation | ---- | --0 | --0 | -77.97%20.52K | -64.02%39.51K | -31.43%58.03K | -20.82%75.94K | -20.82%75.94K | 258.55%93.14K | 324.71%109.79K |
Non current deferred liabilities | --279.62K | --100.54K | --100.54K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Due to related parties non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.98K | --29.98K |
Derivative product liabilities | ---- | ---- | ---- | ---- | --11.28M | --12.72M | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | -66.77%303.39K | --404.07K | --404.07K | ---- | ---- | --912.89K | --0 | --0 | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | --760.74K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -95.74%583K | 564.48%504.61K | 564.48%504.61K | -83.33%20.52K | 8,541.27%12.08M | 11,845.28%13.69M | -39.68%75.94K | -39.68%75.94K | 373.96%123.13K | 440.69%139.77K |
Total liabilities | -70.25%4.56M | 93.07%5.49M | 93.07%5.49M | 200.21%5.72M | 376.77%14.51M | 493.28%15.31M | 144.04%2.84M | 144.04%2.84M | -10.12%1.9M | -9.82%3.04M |
Shareholders'equity | ||||||||||
Share capital | -99.86%146.68K | 0.48%146.54K | 0.48%146.54K | 4.48%113.19M | 8.08%110.71M | 6.08%108.52M | -99.86%145.84K | -99.86%145.84K | 7.04%108.34M | 1.50%102.44M |
-common stock | -100.00%2.16K | 53.42%2.02K | 53.42%2.02K | 3.92%112.44M | 8.09%110.57M | 6.09%108.38M | -100.00%1.32K | -100.00%1.32K | 7.05%108.2M | 1.50%102.29M |
-Preferred stock | 0.00%144.52K | 0.00%144.52K | 0.00%144.52K | 421.10%753.12K | 0.00%144.52K | 0.00%144.52K | 0.00%144.52K | 0.00%144.52K | 0.00%144.52K | 0.00%144.52K |
Retained earnings | -18.39%-112.98M | -8.77%-101.98M | -8.77%-101.98M | -7.86%-97.09M | -15.81%-99.97M | -15.41%-95.43M | -19.34%-93.76M | -19.34%-93.76M | -19.51%-90.01M | -23.57%-86.32M |
Paid-in capital | --122.77M | 5.44%114.2M | 5.44%114.2M | ---- | ---- | ---- | --108.31M | --108.31M | ---- | ---- |
Total stockholders'equity | -24.11%9.94M | -15.82%12.37M | -15.82%12.37M | -12.10%16.11M | -33.36%10.74M | -33.27%13.09M | -37.86%14.7M | -37.86%14.7M | -29.22%18.33M | -48.13%16.12M |
Total equity | -24.11%9.94M | -15.82%12.37M | -15.82%12.37M | -12.10%16.11M | -33.36%10.74M | -33.27%13.09M | -37.86%14.7M | -37.86%14.7M | -29.22%18.33M | -48.13%16.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data