Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD-SW
09618
5
BABA-W
09988
| (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -620.19%-356.2K | 71.27%-54.57K | 85.56%-13.83K | -167.24%-332.25K | 114.61%2.93K | -192.64%-49.46K | -239.77%-189.93K | -204.08%-95.79K | 70.55%-124.33K | 70.62%-20.02K |
| Net income from continuing operations | -150.84%-176.16K | 49.13%-61.76K | 24.70%-67.21K | 56.76%-328.19K | 89.79%-47.28K | -82.63%-70.23K | 28.60%-121.42K | -2.01%-89.26K | -92.52%-758.95K | -233.13%-462.95K |
| Operating gains losses | ---- | ---- | ---- | ---19.82K | ---- | ---- | ---- | ---- | ---- | ---- |
| Asset impairment expenditure | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --478.47K | --375K |
| Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -89.75%8.66K | ---- |
| Change In working capital | -966.93%-180.04K | 110.50%7.19K | 917.62%53.37K | -89.32%15.76K | 18.17%70.03K | -3.64%20.77K | -741.95%-68.52K | -111.66%-6.53K | 231.23%147.49K | 532.84%59.27K |
| -Change in receivables | -155.02%-4.64K | 19.95%-2.66K | 65.91%-4.06K | -129.74%-8.31K | -120.15%-1.5K | 241.77%8.44K | -22.94%-3.32K | -141.33%-11.92K | 262.67%27.93K | 72.58%-680 |
| -Change in prepaid assets | -277.78%-20K | -321.06%-24.87K | 125.00%11.25K | ---11.25K | --11.25K | --11.25K | --11.25K | ---45K | --0 | --0 |
| -Change in payables and accrued expense | -14,449.31%-155.4K | 145.42%34.72K | -8.34%46.19K | -70.47%35.31K | 0.56%60.28K | -94.33%1.08K | -671.49%-76.44K | 85.52%50.39K | 225.56%119.57K | 634.65%59.95K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -620.19%-356.2K | 71.27%-54.57K | 85.56%-13.83K | -167.24%-332.25K | 114.61%2.93K | -192.64%-49.46K | -239.77%-189.93K | -204.08%-95.79K | 70.55%-124.33K | 70.62%-20.02K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -3,691.63%-72.5K | -72.39%-40.96K | 0 | -436.94%-56.76K | 25.20%-7.91K | -1.91K | -23.76K | -23.18K | 97.63%-10.57K | 45.79%-10.57K |
| Net other investing changes | -3,691.63%-72.5K | ---- | ---- | -436.94%-56.76K | ---7.91K | ---1.91K | ---23.76K | ---23.18K | 97.63%-10.57K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -3,691.63%-72.5K | -72.39%-40.96K | --0 | -436.94%-56.76K | 25.20%-7.91K | ---1.91K | ---23.76K | ---23.18K | 97.63%-10.57K | 45.79%-10.57K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 294.01%197.01K | 208.41%418.5K | 0 | 145.40%339.29K | -44.17%23.6K | 50K | 3,492.40%135.7K | 30.00%130K | -63.58%138.26K | 306.40%42.26K |
| Net issuance payments of debt | 120.00%110K | ---- | ---- | 77.47%75K | -44.17%23.6K | --50K | ---- | ---- | --42.26K | --42.26K |
| Net common stock issuance | --87.01K | 154.49%373.59K | --0 | 176.80%276.8K | --0 | --0 | --146.8K | 30.00%130K | -75.00%100K | --0 |
| Net other financing activities | --0 | ---- | ---- | -212.73%-12.51K | --0 | --0 | ---- | ---- | 80.46%-4K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 294.01%197.01K | 208.41%418.5K | --0 | 145.40%339.29K | -44.17%23.6K | --50K | 3,492.40%135.7K | 30.00%130K | -63.58%138.26K | 306.40%42.26K |
| Net cash flow | ||||||||||
| Beginning cash position | 11,055.96%329.32K | -92.14%6.36K | -71.11%20.2K | 5.05%69.91K | -97.29%1.58K | -96.07%2.95K | -40.06%80.95K | 5.05%69.91K | -88.00%66.55K | -66.66%58.25K |
| Current changes in cash | -16,799.27%-231.69K | 514.07%322.96K | -225.34%-13.83K | -1,577.94%-49.72K | 59.54%18.61K | 91.89%-1.37K | -30.21%-78K | -83.89%11.04K | 100.69%3.36K | 110.79%11.67K |
| End cash Position | 6,075.52%97.64K | 11,055.96%329.32K | -92.14%6.36K | -71.11%20.2K | -71.11%20.2K | -97.29%1.58K | -96.07%2.95K | -40.06%80.95K | 5.05%69.91K | 5.05%69.91K |
| Free cash from | -620.19%-356.2K | 71.27%-54.57K | 85.56%-13.83K | -167.24%-332.25K | 114.61%2.93K | -192.64%-49.46K | -239.77%-189.93K | -204.08%-95.79K | 70.55%-124.33K | 70.62%-20.02K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.