SG Stock MarketDetailed Quotes

Combine Will (N0Z)

Watchlist
  • 1.270
  • 0.0000.00%
10min DelayMarket Closed Jan 22 09:00 CST
41.06MMarket Cap6.26P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

N0Z Combine Will

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
Total revenue
32.17%1.47B
-17.01%1.11B
17.62%1.34B
19.16%1.14B
-45.78%957.08M
24.63%1.77B
7.66%351.29M
13.03%435.07M
10.92%437.35M
52.84%541.52M
Cost of revenue
33.79%1.32B
-17.84%984.72M
14.64%1.2B
19.10%1.05B
-45.69%877.79M
22.80%1.62B
6.23%313.63M
12.36%399.3M
8.91%401.12M
50.89%502.16M
Gross profit
19.73%153.8M
-10.08%128.45M
50.39%142.86M
19.80%94.99M
-46.79%79.29M
48.58%149.02M
21.33%37.66M
21.09%35.77M
39.35%36.23M
83.00%39.36M
Operating expense
36.06%105.57M
-0.04%77.59M
7.43%77.62M
48.75%72.26M
-40.11%48.58M
-24.87%81.11M
-59.62%16.81M
-31.01%16.85M
10.87%23.59M
-10.86%23.86M
Selling and administrative expenses
29.20%112.56M
-1.47%87.12M
0.25%88.42M
19.34%88.19M
-12.57%73.9M
-24.21%84.53M
-55.26%20.23M
-31.01%16.85M
10.87%23.59M
-10.86%23.86M
-Selling and marketing expense
141.35%29.58M
-34.13%12.26M
23.19%18.6M
-5.77%15.1M
9.02%16.03M
-31.13%14.7M
20.21%3.59M
-35.66%4M
-43.92%4.16M
-49.22%2.95M
-General and administrative expense
10.84%82.98M
7.24%74.86M
-4.49%69.81M
26.29%73.09M
-17.11%57.88M
-22.58%69.83M
-60.60%16.64M
-29.42%12.85M
40.17%19.43M
-0.22%20.91M
Other operating expenses
78.29%-702K
-74.66%-3.23M
65.84%-1.85M
-20.42%-5.42M
---4.5M
----
----
----
----
----
Total other operating income
-0.17%6.28M
-29.64%6.29M
-14.99%8.94M
-49.49%10.52M
509.15%20.83M
-4.47%3.42M
----
----
----
----
Operating profit
-5.18%48.23M
-22.04%50.86M
186.92%65.24M
-25.98%22.74M
-54.77%30.72M
986.06%67.91M
296.76%20.85M
270.12%18.91M
167.68%12.64M
395.13%15.51M
Net non-operating interest income expense
1.71%-26.04M
-24.87%-26.49M
-23.14%-21.22M
8.92%-17.23M
12.35%-18.92M
-46.51%-21.58M
-57.79%-5.63M
-36.10%-6.06M
-17.21%-4.93M
-89.90%-4.96M
Non-operating interest income
81.83%5.16M
88.62%2.84M
23.70%1.5M
222.28%1.22M
-63.47%377K
173.74%1.03M
----
----
----
----
Non-operating interest expense
6.37%31.19M
29.09%29.33M
23.17%22.72M
-4.41%18.44M
-14.68%19.29M
49.68%22.61M
68.87%6.66M
36.10%6.06M
17.21%4.93M
89.90%4.96M
Net investment income
-33.70%1.26M
-25.76%1.9M
22.91%2.55M
2.08M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
-24.89%851K
109.61%1.13M
-197.88%-11.79M
-599.24%-3.96M
-81.67%793K
1,830.40%4.33M
Income from associates and other participating interests
Special income /charges
671.23%23.7M
16.89%3.07M
530.46%2.63M
109.39%417K
-55.57%-4.44M
-105.64%-2.86M
Less:Restructuring and mergern&acquisition
----
----
----
----
----
-105.58%-2M
----
----
----
----
Less:Other special charges
-890.18%-23.5M
-94.03%-2.37M
-5.89%-1.22M
---1.16M
----
----
----
----
----
----
Less:Write off
71.00%-203K
50.21%-700K
-290.51%-1.41M
-83.39%738K
-8.50%4.44M
-90.64%4.86M
----
----
----
----
Other non-operating income /expenses
-31.94%12.51M
-21.25%18.37M
-45.38%23.33M
68.71%42.71M
67.48%25.32M
-46.33%15.12M
101.64%1.32M
-95.24%4.3M
-9.09%4.77M
-64.99%4.82M
Income before tax
23.86%60.5M
-19.59%48.85M
29.91%60.75M
39.71%46.76M
-46.80%33.47M
11.93%62.91M
140.41%18.01M
-81.12%17.15M
116.57%12.48M
160.21%15.36M
Income tax
133.86%14.77M
-64.90%6.32M
202.64%17.99M
133.19%5.94M
-60.69%2.55M
84.05%6.48M
-15.07%1.4M
472.48%1.48M
-37.82%868K
123.21%2.74M
Net income
7.53%45.73M
-0.53%42.53M
4.76%42.76M
32.01%40.82M
-39.61%30.92M
-2.94%51.2M
129.08%14.06M
-82.74%15.68M
106.60%11.61M
110.84%9.86M
Net income continuous operations
7.53%45.73M
-0.53%42.53M
4.76%42.76M
32.01%40.82M
-45.21%30.92M
7.11%56.43M
135.95%16.62M
-82.70%15.68M
165.94%11.61M
169.93%12.62M
Net income discontinuous operations
----
----
----
----
----
-7,358.33%-5.23M
-20.49%-2.56M
--0
--0
---2.76M
Noncontrolling interests
-39,500.00%-3.15M
0
0
0
-1,976.19%-3.15M
Net income attributable to the company
7.53%45.73M
-0.53%42.53M
4.76%42.76M
32.01%40.82M
-43.12%30.92M
3.05%54.36M
129.52%14.06M
-82.74%15.68M
131.16%11.61M
188.62%13.01M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
7.53%45.73M
-0.53%42.53M
4.76%42.76M
32.01%40.82M
-43.12%30.92M
3.05%54.36M
129.52%14.06M
-82.74%15.68M
131.16%11.61M
188.62%13.01M
Gross dividend payment
Basic earnings per share
7.53%1.4147
-0.54%1.3156
4.76%1.3227
32.02%1.2626
-43.12%0.9564
3.05%1.6814
129.52%0.4349
-82.74%0.4849
131.15%0.3592
188.74%0.4025
Diluted earnings per share
7.53%1.4147
-0.54%1.3156
4.76%1.3227
32.02%1.2626
-43.12%0.9564
3.05%1.6814
129.52%0.4348
-82.74%0.4849
131.15%0.3592
188.74%0.4025
Dividend per share
-0.20%0.2894
2.95%0.29
-1.91%0.2816
-1.99%0.2871
1.70%0.293
0.2881
0
0
0.2881
0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019
Total revenue 32.17%1.47B-17.01%1.11B17.62%1.34B19.16%1.14B-45.78%957.08M24.63%1.77B7.66%351.29M13.03%435.07M10.92%437.35M52.84%541.52M
Cost of revenue 33.79%1.32B-17.84%984.72M14.64%1.2B19.10%1.05B-45.69%877.79M22.80%1.62B6.23%313.63M12.36%399.3M8.91%401.12M50.89%502.16M
Gross profit 19.73%153.8M-10.08%128.45M50.39%142.86M19.80%94.99M-46.79%79.29M48.58%149.02M21.33%37.66M21.09%35.77M39.35%36.23M83.00%39.36M
Operating expense 36.06%105.57M-0.04%77.59M7.43%77.62M48.75%72.26M-40.11%48.58M-24.87%81.11M-59.62%16.81M-31.01%16.85M10.87%23.59M-10.86%23.86M
Selling and administrative expenses 29.20%112.56M-1.47%87.12M0.25%88.42M19.34%88.19M-12.57%73.9M-24.21%84.53M-55.26%20.23M-31.01%16.85M10.87%23.59M-10.86%23.86M
-Selling and marketing expense 141.35%29.58M-34.13%12.26M23.19%18.6M-5.77%15.1M9.02%16.03M-31.13%14.7M20.21%3.59M-35.66%4M-43.92%4.16M-49.22%2.95M
-General and administrative expense 10.84%82.98M7.24%74.86M-4.49%69.81M26.29%73.09M-17.11%57.88M-22.58%69.83M-60.60%16.64M-29.42%12.85M40.17%19.43M-0.22%20.91M
Other operating expenses 78.29%-702K-74.66%-3.23M65.84%-1.85M-20.42%-5.42M---4.5M--------------------
Total other operating income -0.17%6.28M-29.64%6.29M-14.99%8.94M-49.49%10.52M509.15%20.83M-4.47%3.42M----------------
Operating profit -5.18%48.23M-22.04%50.86M186.92%65.24M-25.98%22.74M-54.77%30.72M986.06%67.91M296.76%20.85M270.12%18.91M167.68%12.64M395.13%15.51M
Net non-operating interest income expense 1.71%-26.04M-24.87%-26.49M-23.14%-21.22M8.92%-17.23M12.35%-18.92M-46.51%-21.58M-57.79%-5.63M-36.10%-6.06M-17.21%-4.93M-89.90%-4.96M
Non-operating interest income 81.83%5.16M88.62%2.84M23.70%1.5M222.28%1.22M-63.47%377K173.74%1.03M----------------
Non-operating interest expense 6.37%31.19M29.09%29.33M23.17%22.72M-4.41%18.44M-14.68%19.29M49.68%22.61M68.87%6.66M36.10%6.06M17.21%4.93M89.90%4.96M
Net investment income -33.70%1.26M-25.76%1.9M22.91%2.55M2.08M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets -24.89%851K109.61%1.13M-197.88%-11.79M-599.24%-3.96M-81.67%793K1,830.40%4.33M
Income from associates and other participating interests
Special income /charges 671.23%23.7M16.89%3.07M530.46%2.63M109.39%417K-55.57%-4.44M-105.64%-2.86M
Less:Restructuring and mergern&acquisition ---------------------105.58%-2M----------------
Less:Other special charges -890.18%-23.5M-94.03%-2.37M-5.89%-1.22M---1.16M------------------------
Less:Write off 71.00%-203K50.21%-700K-290.51%-1.41M-83.39%738K-8.50%4.44M-90.64%4.86M----------------
Other non-operating income /expenses -31.94%12.51M-21.25%18.37M-45.38%23.33M68.71%42.71M67.48%25.32M-46.33%15.12M101.64%1.32M-95.24%4.3M-9.09%4.77M-64.99%4.82M
Income before tax 23.86%60.5M-19.59%48.85M29.91%60.75M39.71%46.76M-46.80%33.47M11.93%62.91M140.41%18.01M-81.12%17.15M116.57%12.48M160.21%15.36M
Income tax 133.86%14.77M-64.90%6.32M202.64%17.99M133.19%5.94M-60.69%2.55M84.05%6.48M-15.07%1.4M472.48%1.48M-37.82%868K123.21%2.74M
Net income 7.53%45.73M-0.53%42.53M4.76%42.76M32.01%40.82M-39.61%30.92M-2.94%51.2M129.08%14.06M-82.74%15.68M106.60%11.61M110.84%9.86M
Net income continuous operations 7.53%45.73M-0.53%42.53M4.76%42.76M32.01%40.82M-45.21%30.92M7.11%56.43M135.95%16.62M-82.70%15.68M165.94%11.61M169.93%12.62M
Net income discontinuous operations ---------------------7,358.33%-5.23M-20.49%-2.56M--0--0---2.76M
Noncontrolling interests -39,500.00%-3.15M000-1,976.19%-3.15M
Net income attributable to the company 7.53%45.73M-0.53%42.53M4.76%42.76M32.01%40.82M-43.12%30.92M3.05%54.36M129.52%14.06M-82.74%15.68M131.16%11.61M188.62%13.01M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 7.53%45.73M-0.53%42.53M4.76%42.76M32.01%40.82M-43.12%30.92M3.05%54.36M129.52%14.06M-82.74%15.68M131.16%11.61M188.62%13.01M
Gross dividend payment
Basic earnings per share 7.53%1.4147-0.54%1.31564.76%1.322732.02%1.2626-43.12%0.95643.05%1.6814129.52%0.4349-82.74%0.4849131.15%0.3592188.74%0.4025
Diluted earnings per share 7.53%1.4147-0.54%1.31564.76%1.322732.02%1.2626-43.12%0.95643.05%1.6814129.52%0.4348-82.74%0.4849131.15%0.3592188.74%0.4025
Dividend per share -0.20%0.28942.95%0.29-1.91%0.2816-1.99%0.28711.70%0.2930.2881000.28810
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +10.23%
Sample Name
Sample Code
 +4.93%
Sample Name
Sample Code
 +4.12%
4
KUAISHOU-W
01024
+3.70%
5
BABA-W
09988
+1.38%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +3.28%
Sample Name
Sample Code
 +3.09%
Sample Name
Sample Code
 +2.74%
4
Amazon
AMZN
+2.06%
5
Clean Energy Fuels
CLNE
+1.75%
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More
Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports
The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.

- No more -