Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Amazon
AMZN
| (Q3)Sep 25, 2025 | (Q2)Jun 26, 2025 | (Q1)Mar 27, 2025 | (FY)Dec 26, 2024 | (Q4)Dec 26, 2024 | (Q3)Sep 26, 2024 | (Q2)Jun 27, 2024 | (Q1)Mar 28, 2024 | (FY)Dec 28, 2023 | (Q4)Dec 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 50.00%-1M | -163.64%-4.9M | -75.10%6M | 1,000.00%60.3M | 95.51%30.5M | 92.54%-2M | 230.51%7.7M | 131.73%24.1M | 85.84%-6.7M | 247.17%15.6M |
| Net income from continuing operations | 141.67%1.5M | -22.99%-10.7M | 11.53%-30.7M | -103.20%-22.3M | 4.22%24.7M | -101.98%-3.6M | -101.60%-8.7M | 35.74%-34.7M | 1,152.42%696.7M | 134.65%23.7M |
| Operating gains losses | --0 | --0 | --1.8M | ---- | ---- | ---- | ---- | ---- | -6,785.19%-557.7M | --0 |
| Depreciation and amortization | -15.89%9M | -11.32%9.4M | -0.95%10.4M | 66.27%42.4M | 0.00%10.6M | 69.84%10.7M | 863.64%10.6M | 40.00%10.5M | -19.05%25.5M | 37.66%10.6M |
| Deferred tax | ---- | ---- | -55.28%5.5M | ---- | ---- | ---- | ---- | 2,150.00%12.3M | ---- | ---- |
| Other non cash items | -38.46%-3.6M | -70.40%3.7M | 33.33%400K | 103.27%6.1M | -41.38%-4.1M | 98.66%-2.6M | 228.95%12.5M | -95.31%300K | -1,472.79%-186.7M | -625.00%-2.9M |
| Change In working capital | 0.00%-9.6M | -323.81%-4.7M | -51.96%15.9M | 99.09%21.9M | 78.61%-3.7M | 55.96%-9.6M | 320.00%2.1M | -33.27%33.1M | 134.38%11M | 39.93%-17.3M |
| -Change in receivables | 82.26%-2.2M | -360.87%-10.6M | -19.21%38.7M | -70.80%10.6M | 17.52%-22.6M | -310.17%-12.4M | -145.10%-2.3M | -9.11%47.9M | 190.75%36.3M | 18.21%-27.4M |
| -Change in prepaid assets | 76.92%-300K | 266.67%500K | --0 | 55.45%-4.9M | -520.00%-4.2M | -135.14%-1.3M | 98.09%-300K | --900K | ---11M | 150.00%1M |
| -Change in payables and accrued expense | 4.55%2.3M | -9.80%4.6M | 1.75%-16.8M | 134.78%2.4M | 171.11%12.2M | 112.09%2.2M | 1,175.00%5.1M | -367.19%-17.1M | -145.39%-6.9M | -40.79%4.5M |
| -Change in other working capital | -594.74%-9.4M | 300.00%800K | -528.57%-6M | 286.49%13.8M | 136.96%10.9M | 114.39%1.9M | -103.74%-400K | 114.74%1.4M | -2.78%-7.4M | 239.39%4.6M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 50.00%-1M | -163.64%-4.9M | -75.10%6M | 1,000.00%60.3M | 95.51%30.5M | 92.54%-2M | 230.51%7.7M | 131.73%24.1M | 85.84%-6.7M | 247.17%15.6M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -580.00%-3.4M | -54.55%-1.7M | 46.15%-700K | -117.48%-5.7M | -180.00%-2.8M | -101.45%-500K | -1,000.00%-1.1M | -85.71%-1.3M | 8,250.00%32.6M | -162.50%-1M |
| Net PPE purchase and sale | -66.67%-1M | -30.77%-1.7M | 53.33%-700K | -75.76%-5.8M | -50.00%-2.4M | 0.00%-600K | -1,200.00%-1.3M | -50.00%-1.5M | -13.79%-3.3M | -77.78%-1.6M |
| Net business purchase and sale | --0 | --0 | --0 | 108.05%1.2M | 0.00%600K | 101.29%200K | --200K | --200K | ---14.9M | --600K |
| Net investment purchase and sale | ---- | ---- | ---- | -210.00%-1.1M | ---1M | ---- | ---- | ---- | 233.33%1M | --0 |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,163.64%49.8M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -580.00%-3.4M | -54.55%-1.7M | 46.15%-700K | -117.48%-5.7M | -180.00%-2.8M | -101.45%-500K | -1,000.00%-1.1M | -85.71%-1.3M | 8,250.00%32.6M | -162.50%-1M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -84.21%-3.5M | -57.58%-15.6M | -6,700.00%-20.4M | 72.94%-14.1M | -2M | -1,800.00%-1.9M | 80.04%-9.9M | 87.50%-300K | -605.83%-52.1M | 0 |
| Net issuance payments of debt | --0 | --0 | ---10M | --0 | --0 | --0 | --0 | --0 | -102.96%-800K | --0 |
| Net common stock issuance | --0 | -5.05%-10.4M | ---8.9M | ---13.8M | ---2M | ---1.9M | ---9.9M | --0 | --0 | --0 |
| Cash dividends paid | ---2.8M | ---5.7M | --0 | 40.00%-300K | --0 | --0 | --0 | 25.00%-300K | 94.74%-500K | --0 |
| Net other financing activities | ---200K | --0 | ---1.5M | ---- | ---- | ---- | ---- | ---- | -625.71%-50.8M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -57.89%-3M | -62.63%-16.1M | -6,700.00%-20.4M | 72.94%-14.1M | ---2M | -1,800.00%-1.9M | 80.04%-9.9M | 87.50%-300K | -605.83%-52.1M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -29.05%40.3M | 4.83%63M | 107.71%78.1M | -41.07%37.6M | 127.83%52.4M | 266.45%56.8M | -15.47%60.1M | -41.07%37.6M | -36.96%63.8M | -68.71%23M |
| Current changes in cash | -68.18%-7.4M | -587.88%-22.7M | -167.11%-15.1M | 254.58%40.5M | 76.03%25.7M | -158.67%-4.4M | 94.06%-3.3M | 208.22%22.5M | 29.95%-26.2M | 250.52%14.6M |
| End cash Position | -37.21%32.9M | -29.05%40.3M | 4.83%63M | 107.71%78.1M | 107.71%78.1M | 127.83%52.4M | 266.45%56.8M | -15.47%60.1M | -41.07%37.6M | -41.07%37.6M |
| Free cash flow | 7.69%-2.4M | -203.13%-6.6M | -76.55%5.3M | 645.00%54.5M | 100.71%28.1M | 90.51%-2.6M | 206.67%6.4M | 140.43%22.6M | 80.08%-10M | 221.74%14M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |