(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.90%17.23M | -58.90%17.23M | -64.92%17.8M | -47.03%24.64M | -41.02%31M | -30.45%41.91M | -30.45%41.91M | -28.55%50.75M | -36.63%46.53M | -33.15%52.56M |
-Cash and cash equivalents | -58.90%17.23M | -58.90%17.23M | -64.92%17.8M | -47.03%24.64M | -41.02%31M | -30.45%41.91M | -30.45%41.91M | -28.55%50.75M | -36.63%46.53M | -33.15%52.56M |
Receivables | -17.00%5.83M | -17.00%5.83M | 10.01%12.84M | -25.72%10.65M | -9.87%11.72M | -14.41%7.02M | -14.41%7.02M | 13.60%11.67M | 10.17%14.34M | -20.42%13.01M |
-Taxes receivable | -16.96%5.79M | -16.96%5.79M | 103.98%9.43M | -22.78%8.03M | -20.20%7.35M | -14.88%6.97M | -14.88%6.97M | -10.13%4.62M | 18.01%10.4M | -20.07%9.22M |
-Other receivables | -22.00%39K | -22.00%39K | -51.59%3.41M | -33.48%2.62M | 15.25%4.37M | 257.14%50K | 257.14%50K | 37.39%7.05M | -6.29%3.93M | -21.25%3.79M |
Prepaid assets | -40.44%1.97M | -40.44%1.97M | ---- | ---- | ---- | 4.99%3.31M | 4.99%3.31M | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | --2.6M | --2.66M | --2.68M | --2.68M | ---- | ---- | ---- |
Total current assets | -54.44%25.02M | -54.44%25.02M | -50.91%30.65M | -37.75%37.89M | -30.79%45.38M | -23.31%54.92M | -23.31%54.92M | -23.22%62.43M | -29.58%60.87M | -30.96%65.57M |
Non current assets | ||||||||||
Net PPE | -39.84%521K | -39.84%521K | -36.84%612K | 14.36%701K | 8.80%791K | 1.76%866K | 1.76%866K | 1.79%969K | -40.94%613K | -33.79%727K |
-Gross PPE | -0.17%2.29M | -0.17%2.29M | ---- | ---- | ---- | 5.03%2.3M | 5.03%2.3M | ---- | ---- | ---- |
-Accumulated depreciation | -23.83%-1.77M | -23.83%-1.77M | ---- | ---- | ---- | -7.11%-1.43M | -7.11%-1.43M | ---- | ---- | ---- |
Goodwill and other intangible assets | -10.02%2.13M | -10.02%2.13M | 2.83%2.58M | 3.40%2.55M | -1.28%2.47M | -1.87%2.37M | -1.87%2.37M | -48.69%2.51M | -48.71%2.47M | -47.42%2.51M |
-Other intangible assets | -10.02%2.13M | -10.02%2.13M | ---- | ---- | ---- | -1.87%2.37M | -1.87%2.37M | ---- | ---- | ---- |
Non current deferred assets | 38.83%143K | 38.83%143K | 33.68%127K | 41.25%113K | 57.35%107K | 71.67%103K | 71.67%103K | 179.41%95K | 116.22%80K | 70.00%68K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.12%2.66M | --2.6M | --2.56M |
Total non current assets | -16.26%2.79M | -16.26%2.79M | -46.69%3.32M | -41.61%3.37M | -42.44%3.37M | -43.12%3.33M | -43.12%3.33M | -26.54%6.23M | -2.09%5.77M | -0.78%5.86M |
Total assets | -52.26%27.81M | -52.26%27.81M | -50.53%33.97M | -38.08%41.26M | -31.74%48.75M | -24.81%58.25M | -24.81%58.25M | -23.53%68.66M | -27.83%66.63M | -29.19%71.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.90%3.53M | -28.90%3.53M | -7.63%5.34M | 110.64%4.87M | 71.61%5.86M | 148.37%4.97M | 148.37%4.97M | 42.96%5.78M | 24.05%2.31M | -7.78%3.41M |
-accounts payable | -29.73%3.38M | -29.73%3.38M | -7.84%5.17M | 118.54%4.68M | 110.86%5.69M | 162.60%4.8M | 162.60%4.8M | 44.28%5.61M | 26.16%2.14M | -23.80%2.7M |
-Total tax payable | -4.32%155K | -4.32%155K | -0.60%165K | 11.18%189K | -76.75%166K | -4.71%162K | -4.71%162K | 9.21%166K | 2.41%170K | 349.06%714K |
Current accrued expenses | -10.62%8.94M | -10.62%8.94M | -32.91%6.34M | -32.73%5.38M | -28.13%6.43M | 5.17%10M | 5.17%10M | 21.06%9.46M | 39.99%8M | 75.84%8.95M |
Current provisions | ---- | ---- | ---- | --3M | --4.05M | --4.1M | --4.1M | ---- | ---- | ---- |
Current debt and capital lease obligation | -15.23%206K | -15.23%206K | 3.14%230K | 142.37%286K | 66.04%264K | 17.39%243K | 17.39%243K | -8.23%223K | -57.09%118K | -43.21%159K |
-Current capital lease obligation | -15.23%206K | -15.23%206K | 3.14%230K | 142.37%286K | 66.04%264K | 17.39%243K | 17.39%243K | -8.23%223K | -57.09%118K | -43.21%159K |
Current liabilities | -34.36%12.68M | -34.36%12.68M | -22.94%11.91M | 29.77%13.54M | 32.65%16.6M | 64.82%19.31M | 64.82%19.31M | 27.79%15.46M | 32.81%10.43M | 38.03%12.52M |
Non current liabilities | ||||||||||
Long term provisions | 26.09%58K | 26.09%58K | 26.09%58K | 26.09%58K | 26.09%58K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K |
Long term debt and capital lease obligation | -52.02%190K | -52.02%190K | -51.63%222K | 136.44%279K | 139.72%338K | 141.46%396K | 141.46%396K | 135.38%459K | -48.92%118K | -52.36%141K |
-Long term capital lease obligation | -52.02%190K | -52.02%190K | -51.63%222K | 136.44%279K | 139.72%338K | 141.46%396K | 141.46%396K | 135.38%459K | -48.92%118K | -52.36%141K |
Total non current liabilities | -43.89%248K | -43.89%248K | -44.55%280K | 105.49%337K | 111.76%396K | 110.48%442K | 110.48%442K | 109.54%505K | -40.79%164K | -45.32%187K |
Total liabilities | -34.57%12.92M | -34.57%12.92M | -23.62%12.19M | 30.95%13.88M | 33.82%17M | 65.62%19.75M | 65.62%19.75M | 29.39%15.96M | 30.30%10.6M | 35.01%12.7M |
Shareholders'equity | ||||||||||
Share capital | 0.91%2.11M | 0.91%2.11M | 1.10%2.11M | 0.43%2.1M | 0.38%2.1M | 0.38%2.1M | 0.38%2.1M | 0.05%2.09M | 0.10%2.09M | 0.10%2.09M |
-common stock | 0.91%2.11M | 0.91%2.11M | 1.10%2.11M | 0.43%2.1M | 0.38%2.1M | 0.38%2.1M | 0.38%2.1M | 0.05%2.09M | 0.10%2.09M | 0.10%2.09M |
Retained earnings | -15.03%-207.71M | -15.03%-207.71M | -20.87%-200.06M | -19.66%-193.54M | -19.29%-188.36M | -20.60%-180.57M | -20.60%-180.57M | -21.63%-165.51M | -26.21%-161.75M | -32.53%-157.9M |
Paid-in capital | 0.14%141.31M | 0.14%141.31M | 0.17%141.29M | 0.05%141.12M | 0.04%141.11M | 0.04%141.11M | 0.04%141.11M | 0.00%141.05M | 0.00%141.05M | 0.00%141.05M |
Gains losses not affecting retained earnings | 4.35%79.17M | 4.35%79.17M | 4.48%78.43M | 4.11%77.71M | 4.66%76.9M | 5.18%75.87M | 5.18%75.87M | 6.64%75.07M | 7.85%74.64M | 8.91%73.48M |
Total stockholders'equity | -61.33%14.89M | -61.33%14.89M | -58.68%21.77M | -51.13%27.38M | -45.92%31.75M | -41.26%38.5M | -41.26%38.5M | -31.96%52.69M | -33.44%56.04M | -35.80%58.72M |
Total equity | -61.33%14.89M | -61.33%14.89M | -58.68%21.77M | -51.13%27.38M | -45.92%31.75M | -41.26%38.5M | -41.26%38.5M | -31.96%52.69M | -33.44%56.04M | -35.80%58.72M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data