Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -52.67%-5.37M | -3.03%-3.87M | -40.83%-4.7M | 22.46%-17.15M | 29.40%-6.53M | -70.43%-3.52M | 37.84%-3.76M | 29.69%-3.34M | 7.71%-22.11M | 6.87%-9.25M |
| Net income from continuing operations | -72.04%-7.95M | -226.24%-11.93M | -657.77%-40.37M | -72.17%-36.15M | -538.13%-22.55M | -10.08%-4.62M | 41.08%-3.66M | 24.53%-5.33M | 14.10%-21M | 44.60%-3.53M |
| Operating gains losses | 4.15%1.18M | 2,106.35%7.26M | 14,385.29%34.48M | 1,812.15%18.32M | 1,686.71%17.31M | 3,946.43%1.13M | -18,000.00%-362K | 4,860.00%238K | -3,666.67%-1.07M | -496.17%-1.09M |
| Depreciation and amortization | 10.26%43K | 7.69%42K | 7.32%44K | -1.22%162K | 4.88%43K | -4.88%39K | -4.88%39K | 0.00%41K | -36.68%164K | -51.19%41K |
| Remuneration paid in stock | 2,912.50%241K | 4,228.57%303K | 2,600.00%135K | -97.47%27K | 0.00%7K | -96.73%8K | -98.26%7K | -98.79%5K | -53.59%1.07M | -98.31%7K |
| Other non cashItems | 20.44%-179K | 44.85%-107K | 46.89%-128K | -218.52%-860K | -207.69%-200K | -581.82%-225K | -158.67%-194K | -148.45%-241K | 3.23%-270K | 39.25%-65K |
| Change In working capital | 778.91%1.29M | 37.01%559K | -41.00%1.15M | 234.69%1.36M | 75.09%-1.15M | -92.06%147K | 296.15%408K | -0.71%1.95M | 44.91%-1.01M | -22.40%-4.61M |
| -Change in receivables | -34.65%430K | -15.84%664K | -78.79%217K | 494.98%1.02M | -416.63%-1.45M | -89.77%658K | 110.16%789K | 65.53%1.02M | 54.16%-259K | -55.06%457K |
| -Change in payables and accrued expense | 268.69%862K | 72.44%-105K | 0.76%933K | 144.44%332K | 105.88%298K | 88.85%-511K | -105.04%-381K | -31.15%926K | 40.76%-747K | -5.94%-5.07M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -52.67%-5.37M | -3.03%-3.87M | -40.83%-4.7M | 22.46%-17.15M | 29.40%-6.53M | -70.43%-3.52M | 37.84%-3.76M | 29.69%-3.34M | 7.71%-22.11M | 6.87%-9.25M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 20.52%16.89M | 8,093.56%16.55M | -45.86%85K | 395.05%14.59M | -91.96%223K | 42,360.61%14.01M | 158.97%202K | 149.21%157K | -81.19%2.95M | 3,088.51%2.77M |
| Net PPE purchase and sale | 21.01%16.73M | ---- | ---- | 400.58%13.83M | --0 | --13.83M | --0 | --0 | -82.10%2.76M | 30,777.78%2.76M |
| Interest received (cash flow from investment activities) | -16.13%156K | -54.46%92K | -45.86%85K | 312.90%768K | 1,615.38%223K | 463.64%186K | 158.97%202K | 153.23%157K | -21.85%186K | -86.46%13K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 20.52%16.89M | 8,093.56%16.55M | -45.86%85K | 395.05%14.59M | -91.96%223K | 42,360.61%14.01M | 158.97%202K | 149.21%157K | -81.19%2.95M | 3,088.51%2.77M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 20,364.86%7.5M | 3,424.32%1.23M | 802.50%281K | -100.53%-123K | -100.04%-9K | 9.76%-37K | -2.78%-37K | -8.11%-40K | 18,169.77%23.31M | 67,025.71%23.42M |
| Net issuance payments of debt | -43.24%-53K | 5.41%-35K | -20.00%-48K | -100.73%-146K | -100.16%-32K | 9.76%-37K | -2.78%-37K | -8.11%-40K | 15,562.79%19.95M | 57,417.14%20.06M |
| Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --3.42M | ---- |
| Proceeds from stock option exercised by employees | --7.55M | --1.27M | --329K | --23K | --23K | --0 | --0 | --0 | --0 | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---59K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 20,364.86%7.5M | 3,424.32%1.23M | 802.50%281K | -100.53%-123K | -100.04%-9K | 9.76%-37K | -2.78%-37K | -8.11%-40K | 18,169.77%23.31M | 67,025.71%23.42M |
| Net cash flow | ||||||||||
| Beginning cash position | 114.62%25.16M | -22.18%11.81M | -11.31%16.14M | 28.41%18.2M | 1,478.81%21.84M | 242.41%11.72M | 60.78%15.18M | 28.41%18.2M | -36.42%14.17M | -94.36%1.38M |
| Current changes in cash | 81.82%19.02M | 486.84%13.91M | -34.58%-4.33M | -164.46%-2.67M | -137.29%-6.32M | 605.02%10.46M | 40.15%-3.6M | 31.79%-3.22M | 149.29%4.15M | 271.44%16.95M |
| Effect of exchange rate changes | 291.95%668K | -498.57%-558K | -98.48%3K | 609.09%616K | 589.06%626K | -1,260.00%-348K | 1,500.00%140K | 1,623.08%198K | -140.74%-121K | 71.49%-128K |
| End cash Position | 105.39%44.85M | 114.62%25.16M | -22.18%11.81M | -11.31%16.14M | -11.31%16.14M | 1,478.81%21.84M | 242.41%11.72M | 60.78%15.18M | 28.41%18.2M | 28.41%18.2M |
| Free cash from | -52.67%-5.37M | -3.03%-3.87M | -40.83%-4.7M | 22.46%-17.15M | 29.40%-6.53M | -70.43%-3.52M | 37.84%-3.76M | 29.69%-3.34M | 7.83%-22.11M | 6.96%-9.25M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.